BENGAL TEA & FABRICS
|
BENGAL TEA & FABRICS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹9.01 Cr | ₹9.01 Cr | ₹9.01 Cr | ₹9.01 Cr | ₹9.01 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹9.01 Cr | ₹9.01 Cr | ₹9.01 Cr | ₹9.01 Cr | ₹9.01 Cr |
| Equity Paid Up | ₹9.01 Cr | ₹9.01 Cr | ₹9.01 Cr | ₹9.01 Cr | ₹9.01 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹183 Cr | ₹101 Cr | ₹104 Cr | ₹106 Cr | ₹88 Cr |
| Securities Premium | ₹3.02 Cr | ₹3.02 Cr | ₹3.02 Cr | ₹3.02 Cr | ₹3.02 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹151 Cr | ₹68 Cr | ₹73 Cr | ₹74 Cr | ₹56 Cr |
| General Reserves | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Other Reserves | ₹-1.92 Cr | ₹-1.12 Cr | ₹-1.95 Cr | ₹-0.94 Cr | ₹-1.61 Cr |
| Reserve excluding Revaluation Reserve | ₹183 Cr | ₹101 Cr | ₹104 Cr | ₹106 Cr | ₹88 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹192 Cr | ₹110 Cr | ₹113 Cr | ₹115 Cr | ₹97 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1.58 Cr | ₹1.98 Cr | - | - | ₹3.16 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1.98 Cr | ₹1.98 Cr | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-0.40 Cr | - | - | - | ₹3.16 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹5.19 Cr | ₹-6.11 Cr | ₹-7.74 Cr | ₹-10 Cr | ₹-6.86 Cr |
| Deferred Tax Assets | ₹0.66 Cr | ₹13 Cr | ₹13 Cr | ₹14 Cr | ₹13 Cr |
| Deferred Tax Liability | ₹5.85 Cr | ₹6.54 Cr | ₹5.48 Cr | ₹3.61 Cr | ₹6.61 Cr |
| Other Long Term Liabilities | ₹0.12 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.18 Cr | ₹0.22 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.57 Cr | ₹0.40 Cr | ₹0.24 Cr | ₹0.45 Cr | ₹1.03 Cr |
| Total Non-Current Liabilities | ₹7.45 Cr | ₹-3.60 Cr | ₹-7.34 Cr | ₹-9.67 Cr | ₹-2.45 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2.17 Cr | ₹1.66 Cr | ₹1.91 Cr | ₹1.75 Cr | ₹13 Cr |
| Sundry Creditors | ₹2.17 Cr | ₹1.66 Cr | ₹1.91 Cr | ₹1.75 Cr | ₹13 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹4.21 Cr | ₹3.45 Cr | ₹3.28 Cr | ₹3.86 Cr | ₹3.89 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.04 Cr | ₹0.04 Cr | ₹0.01 Cr | - | ₹0.02 Cr |
| Interest Accrued But Not Due | - | - | - | ₹0.01 Cr | ₹0.01 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹4.17 Cr | ₹3.41 Cr | ₹3.27 Cr | ₹3.86 Cr | ₹3.86 Cr |
| Short Term Borrowings | ₹3.36 Cr | ₹4.28 Cr | ₹6.83 Cr | - | ₹16 Cr |
| Secured ST Loans repayable on Demands | ₹3.36 Cr | ₹4.28 Cr | ₹6.83 Cr | - | ₹16 Cr |
| Working Capital Loans- Sec | ₹3.36 Cr | ₹4.28 Cr | ₹6.83 Cr | - | ₹16 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-3.36 Cr | ₹-4.28 Cr | ₹-6.83 Cr | - | ₹-16 Cr |
| Short Term Provisions | ₹16 Cr | ₹3.82 Cr | ₹1.12 Cr | ₹3.43 Cr | ₹1.76 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹15 Cr | ₹3.61 Cr | - | ₹3.39 Cr | ₹0.57 Cr |
| Provision for post retirement benefits | - | - | ₹1.12 Cr | ₹0.04 Cr | ₹1.19 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.42 Cr | ₹0.21 Cr | - | - | - |
| Total Current Liabilities | ₹26 Cr | ₹13 Cr | ₹13 Cr | ₹9.04 Cr | ₹35 Cr |
| Total Liabilities | ₹225 Cr | ₹189 Cr | ₹120 Cr | ₹117 Cr | ₹129 Cr |
| ASSETS | |||||
| Gross Block | ₹68 Cr | ₹64 Cr | ₹58 Cr | ₹55 Cr | ₹88 Cr |
| Less: Accumulated Depreciation | ₹13 Cr | ₹11 Cr | ₹9.64 Cr | ₹8.36 Cr | ₹24 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹55 Cr | ₹53 Cr | ₹48 Cr | ₹47 Cr | ₹64 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.65 Cr | ₹0.82 Cr | ₹2.25 Cr | ₹0.91 Cr | ₹1.54 Cr |
| Non Current Investments | ₹19 Cr | ₹24 Cr | ₹14 Cr | ₹1.00 Cr | - |
| Long Term Investment | ₹19 Cr | ₹24 Cr | ₹14 Cr | ₹1.00 Cr | - |
| Quoted | ₹19 Cr | ₹24 Cr | ₹14 Cr | ₹1.00 Cr | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.31 Cr | ₹0.52 Cr | ₹0.49 Cr | ₹0.36 Cr | ₹0.85 Cr |
| Other Non Current Assets | ₹0.87 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.05 Cr |
| Total Non-Current Assets | ₹76 Cr | ₹79 Cr | ₹65 Cr | ₹49 Cr | ₹66 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹126 Cr | ₹96 Cr | ₹28 Cr | ₹9.02 Cr | ₹9.29 Cr |
| Quoted | ₹75 Cr | ₹35 Cr | ₹11 Cr | ₹1.56 Cr | - |
| Unquoted | ₹51 Cr | ₹61 Cr | ₹16 Cr | ₹7.46 Cr | ₹9.29 Cr |
| Inventories | ₹4.17 Cr | ₹4.89 Cr | ₹21 Cr | ₹25 Cr | ₹36 Cr |
| Raw Materials | - | ₹0.10 Cr | ₹0.08 Cr | ₹0.20 Cr | ₹3.04 Cr |
| Work-in Progress | - | - | - | - | ₹7.81 Cr |
| Finished Goods | ₹1.48 Cr | ₹1.54 Cr | ₹1.63 Cr | ₹1.87 Cr | ₹1.91 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹2.24 Cr | ₹3.23 Cr | ₹3.22 Cr | ₹2.63 Cr | ₹3.11 Cr |
| Other Inventory | ₹0.46 Cr | ₹0.01 Cr | ₹16 Cr | ₹20 Cr | ₹20 Cr |
| Sundry Debtors | ₹0.09 Cr | ₹0.79 Cr | ₹0.37 Cr | ₹0.06 Cr | ₹9.65 Cr |
| Debtors more than Six months | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Debtors Others | ₹0.09 Cr | ₹0.78 Cr | ₹0.36 Cr | ₹0.05 Cr | ₹9.65 Cr |
| Cash and Bank | ₹0.67 Cr | ₹1.83 Cr | ₹1.61 Cr | ₹14 Cr | ₹0.82 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Balances at Bank | ₹0.64 Cr | ₹1.83 Cr | ₹1.54 Cr | ₹14 Cr | ₹0.78 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.94 Cr | ₹0.79 Cr | ₹0.83 Cr | ₹0.69 Cr | ₹1.76 Cr |
| Interest accrued on Investments | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.07 Cr | ₹0.03 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.43 Cr | ₹0.28 Cr | ₹0.19 Cr | ₹0.09 Cr | ₹0.37 Cr |
| Other current_assets | ₹0.49 Cr | ₹0.50 Cr | ₹0.62 Cr | ₹0.53 Cr | ₹1.37 Cr |
| Short Term Loans and Advances | ₹17 Cr | ₹5.24 Cr | ₹3.14 Cr | ₹3.85 Cr | ₹5.14 Cr |
| Advances recoverable in cash or in kind | ₹0.08 Cr | ₹0.12 Cr | ₹0.23 Cr | ₹0.31 Cr | ₹0.44 Cr |
| Advance income tax and TDS | ₹15 Cr | ₹3.48 Cr | ₹1.32 Cr | ₹1.99 Cr | ₹1.37 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.47 Cr | ₹1.64 Cr | ₹1.59 Cr | ₹1.54 Cr | ₹3.33 Cr |
| Total Current Assets | ₹149 Cr | ₹110 Cr | ₹55 Cr | ₹53 Cr | ₹63 Cr |
| Net Current Assets (Including Current Investments) | ₹123 Cr | ₹97 Cr | ₹41 Cr | ₹44 Cr | ₹28 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹225 Cr | ₹189 Cr | ₹120 Cr | ₹117 Cr | ₹129 Cr |
| Contingent Liabilities | ₹1.87 Cr | ₹1.87 Cr | ₹1.53 Cr | ₹1.70 Cr | ₹2.16 Cr |
| Total Debt | ₹5.34 Cr | ₹6.25 Cr | ₹6.83 Cr | ₹0.88 Cr | ₹19 Cr |
| Book Value | 212.56 | 121.65 | 125.79 | 127.66 | 107.62 |
| Adjusted Book Value | 212.56 | 121.65 | 125.79 | 127.66 | 107.62 |
Compare Balance Sheet of peers of BENGAL TEA & FABRICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BENGAL TEA & FABRICS | ₹121.9 Cr | -2.4% | -1.9% | -23.7% | Stock Analytics | |
| TRIDENT | ₹14,569.3 Cr | 2.4% | -4.4% | -15.4% | Stock Analytics | |
| SANATHAN TEXTILES | ₹4,109.6 Cr | -1.2% | -5.4% | NA | Stock Analytics | |
| FILATEX INDIA | ₹2,593.9 Cr | 5.6% | 7.5% | 0.6% | Stock Analytics | |
| NITIN SPINNERS | ₹1,824.6 Cr | 1.9% | -6% | -19.3% | Stock Analytics | |
| JAYBHARAT TEXTILES & REAL ESTATE | ₹992.3 Cr | 2.5% | -7.4% | NA | Stock Analytics | |
BENGAL TEA & FABRICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BENGAL TEA & FABRICS | -2.4% |
-1.9% |
-23.7% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses