Home > Balance Sheet > BCPL RAILWAY INFRASTRUCTURE

BCPL RAILWAY INFRASTRUCTURE
Balance Sheet

COMMUNITY POLL
for BCPL RAILWAY INFRASTRUCTURE
Please provide your vote to see the results

BCPL RAILWAY INFRASTRUCTURE Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity - Authorised ₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ----
Total Reserves ₹76 Cr₹72 Cr₹68 Cr₹60 Cr
    Securities Premium ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Capital Reserves ----
    Profit & Loss Account Balance ₹66 Cr₹61 Cr₹56 Cr₹50 Cr
    General Reserves ----
    Other Reserves ₹0.10 Cr₹1.59 Cr₹1.25 Cr₹0.81 Cr
Reserve excluding Revaluation Reserve ₹76 Cr₹72 Cr₹68 Cr₹60 Cr
Revaluation reserve ----
Shareholder's Funds ₹93 Cr₹89 Cr₹84 Cr₹77 Cr
Minority Interest ₹5.96 Cr₹7.54 Cr₹6.64 Cr₹0.87 Cr
Long-Term Borrowings ----
Secured Loans ₹29 Cr₹22 Cr₹0.45 Cr₹0.85 Cr
    Non Convertible Debentures ----
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ₹9.83 Cr---
    Term Loans - Banks ₹19 Cr₹21 Cr₹0.27 Cr₹0.80 Cr
    Term Loans - Institutions ----
    Other Secured ₹0.15 Cr₹0.16 Cr₹0.18 Cr₹0.05 Cr
Unsecured Loans ----
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) ----
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ----
    Other Unsecured Loan ----
Deferred Tax Assets / Liabilities ₹-1.77 Cr₹-0.29 Cr₹-0.42 Cr₹-0.70 Cr
    Deferred Tax Assets ₹1.97 Cr₹0.88 Cr₹0.88 Cr₹1.07 Cr
    Deferred Tax Liability ₹0.20 Cr₹0.58 Cr₹0.46 Cr₹0.37 Cr
Other Long Term Liabilities ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr
Long Term Trade Payables ----
Long Term Provisions ₹0.53 Cr₹0.63 Cr₹0.33 Cr₹0.58 Cr
Total Non-Current Liabilities ₹28 Cr₹22 Cr₹0.39 Cr₹0.75 Cr
Current Liabilities ----
Trade Payables ₹26 Cr₹14 Cr₹9.42 Cr₹5.10 Cr
    Sundry Creditors ₹26 Cr₹14 Cr₹9.42 Cr₹5.10 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹8.13 Cr₹7.26 Cr₹12 Cr₹18 Cr
    Bank Overdraft / Short term credit -₹0.05 Cr--
    Advances received from customers ₹2.38 Cr₹3.29 Cr₹8.65 Cr₹15 Cr
    Interest Accrued But Not Due -₹0.00 Cr₹0.00 Cr-
    Share Application Money --₹0.47 Cr-
    Current maturity of Debentures & Bonds ----
    Current maturity - Others ----
    Other Liabilities ₹5.75 Cr₹3.92 Cr₹2.79 Cr₹2.76 Cr
Short Term Borrowings ₹44 Cr₹16 Cr₹1.47 Cr₹0.63 Cr
    Secured ST Loans repayable on Demands ₹44 Cr₹16 Cr₹1.47 Cr₹0.63 Cr
    Working Capital Loans- Sec ₹44 Cr₹16 Cr₹1.47 Cr₹0.63 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-44 Cr₹-16 Cr₹-1.47 Cr₹-0.63 Cr
Short Term Provisions ₹2.79 Cr₹1.93 Cr₹3.02 Cr₹2.55 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹2.61 Cr₹1.80 Cr₹2.73 Cr₹2.51 Cr
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹0.17 Cr₹0.13 Cr₹0.29 Cr₹0.04 Cr
Total Current Liabilities ₹80 Cr₹39 Cr₹26 Cr₹26 Cr
Total Liabilities ₹207 Cr₹158 Cr₹117 Cr₹105 Cr
ASSETS
Gross Block ₹48 Cr₹10 Cr₹5.51 Cr₹3.31 Cr
Less: Accumulated Depreciation ₹2.64 Cr₹1.49 Cr₹1.27 Cr₹1.12 Cr
Less: Impairment of Assets ----
Net Block ₹45 Cr₹8.77 Cr₹4.24 Cr₹2.20 Cr
Lease Adjustment A/c ----
Capital Work in Progress -₹28 Cr₹6.61 Cr₹0.22 Cr
Non Current Investments ₹3.33 Cr₹4.66 Cr₹4.35 Cr₹3.97 Cr
Long Term Investment ₹3.33 Cr₹4.66 Cr₹4.35 Cr₹3.97 Cr
    Quoted ----
    Unquoted ₹3.33 Cr₹4.66 Cr₹4.35 Cr₹3.97 Cr
Long Term Loans & Advances ₹12 Cr₹18 Cr₹24 Cr₹21 Cr
Other Non Current Assets ₹8.50 Cr₹5.06 Cr₹6.29 Cr₹12 Cr
Total Non-Current Assets ₹71 Cr₹66 Cr₹47 Cr₹40 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ₹61 Cr₹45 Cr₹34 Cr₹28 Cr
    Raw Materials ₹1.13 Cr---
    Work-in Progress ₹52 Cr₹45 Cr₹34 Cr₹28 Cr
    Finished Goods ₹7.21 Cr---
    Packing Materials ₹0.28 Cr---
    Stores  and Spare ----
    Other Inventory ₹0.61 Cr---
Sundry Debtors ₹13 Cr₹11 Cr₹16 Cr₹19 Cr
    Debtors more than Six months -₹7.17 Cr₹5.42 Cr₹0.12 Cr
    Debtors Others ₹13 Cr₹3.46 Cr₹10 Cr₹19 Cr
Cash and Bank ₹20 Cr₹7.32 Cr₹1.99 Cr₹7.58 Cr
    Cash in hand ₹0.05 Cr₹0.07 Cr₹0.07 Cr₹0.12 Cr
    Balances at Bank ₹20 Cr₹7.25 Cr₹1.92 Cr₹7.46 Cr
    Other cash and bank balances ----
Other Current Assets ₹0.36 Cr₹0.68 Cr₹0.75 Cr₹0.30 Cr
    Interest accrued on Investments ----
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ----
    Prepaid Expenses ₹0.27 Cr₹0.18 Cr₹0.08 Cr₹0.04 Cr
    Other current_assets ₹0.09 Cr₹0.50 Cr₹0.67 Cr₹0.27 Cr
Short Term Loans and Advances ₹43 Cr₹28 Cr₹17 Cr₹8.43 Cr
    Advances recoverable in cash or in kind ₹2.59 Cr₹1.83 Cr₹1.85 Cr₹2.23 Cr
    Advance income tax and TDS ₹4.02 Cr₹2.12 Cr₹2.17 Cr₹2.18 Cr
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹36 Cr₹24 Cr₹13 Cr₹4.02 Cr
Total Current Assets ₹136 Cr₹91 Cr₹70 Cr₹64 Cr
Net Current Assets (Including Current Investments) ₹56 Cr₹52 Cr₹44 Cr₹38 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹207 Cr₹158 Cr₹117 Cr₹105 Cr
Contingent Liabilities ₹76 Cr₹54 Cr₹50 Cr₹61 Cr
Total Debt ₹75 Cr₹40 Cr₹2.68 Cr₹2.38 Cr
Book Value 55.6453.2550.4846.10
Adjusted Book Value 55.6453.2550.4846.10

Compare Balance Sheet of peers of BCPL RAILWAY INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BCPL RAILWAY INFRASTRUCTURE ₹137.4 Cr 1.3% 0.4% -17.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹83,430.2 Cr 3.2% 9.7% -10.4% Stock Analytics
THERMAX ₹38,987.4 Cr -1.4% 1.1% -36.6% Stock Analytics
JYOTI CNC AUTOMATION ₹21,325.5 Cr 0.7% -2.4% -18.9% Stock Analytics
TRIVENI TURBINE ₹17,160.8 Cr 0% 0.8% -27.7% Stock Analytics
KIRLOSKAR BROTHERS ₹16,043.8 Cr -1% 1.7% 26.4% Stock Analytics


BCPL RAILWAY INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BCPL RAILWAY INFRASTRUCTURE

1.3%

0.4%

-17.9%

SENSEX

0.5%

0.4%

-1.1%


You may also like the below Video Courses