BCL INDUSTRIES
|
BCL INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹30 Cr | ₹27 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹30 Cr | ₹27 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Paid Up | ₹30 Cr | ₹27 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | ₹21 Cr | ₹49 Cr | - | - |
| Total Reserves | ₹772 Cr | ₹603 Cr | ₹407 Cr | ₹343 Cr | ₹261 Cr |
| Securities Premium | ₹266 Cr | ₹186 Cr | ₹78 Cr | ₹78 Cr | ₹78 Cr |
| Capital Reserves | ₹7.83 Cr | ₹6.93 Cr | ₹6.93 Cr | ₹6.93 Cr | ₹6.93 Cr |
| Profit & Loss Account Balance | ₹355 Cr | ₹268 Cr | ₹182 Cr | ₹119 Cr | ₹38 Cr |
| General Reserves | ₹136 Cr | ₹136 Cr | ₹136 Cr | ₹136 Cr | ₹136 Cr |
| Other Reserves | ₹6.89 Cr | ₹6.16 Cr | ₹3.62 Cr | ₹2.33 Cr | ₹1.59 Cr |
| Reserve excluding Revaluation Reserve | ₹772 Cr | ₹603 Cr | ₹407 Cr | ₹342 Cr | ₹260 Cr |
| Revaluation reserve | ₹0.46 Cr | ₹0.46 Cr | ₹0.46 Cr | ₹0.47 Cr | ₹0.47 Cr |
| Shareholder's Funds | ₹802 Cr | ₹652 Cr | ₹480 Cr | ₹367 Cr | ₹285 Cr |
| Minority Interest | ₹30 Cr | ₹22 Cr | ₹9.82 Cr | ₹12 Cr | ₹2.50 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹259 Cr | ₹250 Cr | ₹222 Cr | ₹100 Cr | ₹54 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹216 Cr | ₹243 Cr | ₹195 Cr | ₹80 Cr | ₹45 Cr |
| Term Loans - Institutions | ₹78 Cr | ₹27 Cr | ₹28 Cr | ₹19 Cr | ₹20 Cr |
| Other Secured | ₹-35 Cr | ₹-21 Cr | ₹-0.67 Cr | ₹0.14 Cr | ₹-11 Cr |
| Unsecured Loans | - | ₹0.18 Cr | ₹6.57 Cr | ₹4.32 Cr | ₹3.79 Cr |
| Fixed Deposits - Public | - | ₹0.60 Cr | ₹1.26 Cr | ₹1.72 Cr | ₹0.96 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹0.04 Cr | - |
| Other Unsecured Loan | - | ₹-0.42 Cr | ₹5.32 Cr | ₹2.56 Cr | ₹2.82 Cr |
| Deferred Tax Assets / Liabilities | ₹31 Cr | ₹22 Cr | ₹8.57 Cr | ₹11 Cr | ₹13 Cr |
| Deferred Tax Assets | ₹2.23 Cr | ₹0.47 Cr | ₹7.34 Cr | ₹1.42 Cr | ₹0.16 Cr |
| Deferred Tax Liability | ₹33 Cr | ₹22 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr |
| Other Long Term Liabilities | ₹4.42 Cr | ₹5.25 Cr | ₹3.64 Cr | ₹3.06 Cr | ₹3.69 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.49 Cr | ₹2.87 Cr | ₹2.66 Cr | ₹2.08 Cr | ₹1.97 Cr |
| Total Non-Current Liabilities | ₹298 Cr | ₹279 Cr | ₹244 Cr | ₹121 Cr | ₹76 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹130 Cr | ₹95 Cr | ₹124 Cr | ₹79 Cr | ₹100 Cr |
| Sundry Creditors | ₹130 Cr | ₹95 Cr | ₹124 Cr | ₹79 Cr | ₹100 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹62 Cr | ₹60 Cr | ₹37 Cr | ₹41 Cr | ₹57 Cr |
| Bank Overdraft / Short term credit | - | ₹0.03 Cr | - | - | - |
| Advances received from customers | ₹4.62 Cr | ₹2.41 Cr | ₹8.02 Cr | ₹2.67 Cr | ₹4.58 Cr |
| Interest Accrued But Not Due | ₹0.37 Cr | ₹0.53 Cr | ₹0.23 Cr | ₹0.90 Cr | ₹0.21 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹57 Cr | ₹57 Cr | ₹28 Cr | ₹38 Cr | ₹52 Cr |
| Short Term Borrowings | ₹229 Cr | ₹189 Cr | ₹192 Cr | ₹132 Cr | ₹99 Cr |
| Secured ST Loans repayable on Demands | ₹144 Cr | ₹169 Cr | ₹192 Cr | ₹132 Cr | ₹99 Cr |
| Working Capital Loans- Sec | ₹124 Cr | ₹169 Cr | ₹192 Cr | ₹132 Cr | ₹99 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | ₹0.40 Cr |
| Other Unsecured Loans | ₹-39 Cr | ₹-149 Cr | ₹-192 Cr | ₹-132 Cr | ₹-99 Cr |
| Short Term Provisions | ₹5.70 Cr | ₹3.18 Cr | ₹9.21 Cr | ₹6.25 Cr | ₹13 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹4.51 Cr | ₹2.27 Cr | ₹8.50 Cr | ₹5.77 Cr | ₹12 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.19 Cr | ₹0.90 Cr | ₹0.71 Cr | ₹0.49 Cr | ₹0.55 Cr |
| Total Current Liabilities | ₹425 Cr | ₹348 Cr | ₹361 Cr | ₹259 Cr | ₹269 Cr |
| Total Liabilities | ₹1,555 Cr | ₹1,301 Cr | ₹1,096 Cr | ₹758 Cr | ₹632 Cr |
| ASSETS | |||||
| Gross Block | ₹849 Cr | ₹811 Cr | ₹474 Cr | ₹264 Cr | ₹249 Cr |
| Less: Accumulated Depreciation | ₹235 Cr | ₹192 Cr | ₹158 Cr | ₹134 Cr | ₹120 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹613 Cr | ₹619 Cr | ₹316 Cr | ₹130 Cr | ₹129 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹110 Cr | ₹13 Cr | ₹212 Cr | ₹166 Cr | ₹29 Cr |
| Non Current Investments | ₹11 Cr | ₹9.79 Cr | ₹6.85 Cr | ₹5.02 Cr | ₹4.02 Cr |
| Long Term Investment | ₹11 Cr | ₹9.79 Cr | ₹6.85 Cr | ₹5.02 Cr | ₹4.02 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹11 Cr | ₹9.79 Cr | ₹6.85 Cr | ₹5.02 Cr | ₹4.02 Cr |
| Long Term Loans & Advances | ₹10 Cr | ₹3.81 Cr | ₹21 Cr | ₹48 Cr | ₹21 Cr |
| Other Non Current Assets | ₹21 Cr | ₹4.67 Cr | ₹0.91 Cr | - | - |
| Total Non-Current Assets | ₹786 Cr | ₹672 Cr | ₹580 Cr | ₹373 Cr | ₹183 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | ₹0.10 Cr | ₹0.09 Cr | ₹22 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | ₹0.10 Cr | ₹0.09 Cr | ₹22 Cr |
| Inventories | ₹445 Cr | ₹385 Cr | ₹321 Cr | ₹196 Cr | ₹251 Cr |
| Raw Materials | ₹177 Cr | ₹85 Cr | ₹58 Cr | ₹65 Cr | ₹101 Cr |
| Work-in Progress | ₹111 Cr | ₹70 Cr | ₹44 Cr | ₹41 Cr | ₹42 Cr |
| Finished Goods | ₹106 Cr | ₹167 Cr | ₹149 Cr | ₹75 Cr | ₹72 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹50 Cr | ₹62 Cr | ₹41 Cr | ₹15 Cr | ₹20 Cr |
| Other Inventory | - | - | ₹27 Cr | ₹0.06 Cr | ₹17 Cr |
| Sundry Debtors | ₹132 Cr | ₹122 Cr | ₹93 Cr | ₹102 Cr | ₹135 Cr |
| Debtors more than Six months | ₹8.44 Cr | ₹1.24 Cr | ₹0.49 Cr | ₹0.50 Cr | ₹0.50 Cr |
| Debtors Others | ₹124 Cr | ₹121 Cr | ₹93 Cr | ₹102 Cr | ₹134 Cr |
| Cash and Bank | ₹28 Cr | ₹5.74 Cr | ₹7.59 Cr | ₹21 Cr | ₹14 Cr |
| Cash in hand | ₹0.76 Cr | ₹1.57 Cr | ₹1.18 Cr | ₹0.47 Cr | ₹0.23 Cr |
| Balances at Bank | ₹27 Cr | ₹4.17 Cr | ₹6.41 Cr | ₹21 Cr | ₹14 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹27 Cr | ₹23 Cr | ₹8.70 Cr | ₹3.03 Cr | ₹3.18 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹12 Cr | ₹12 Cr | - | - | - |
| Interest accrued and or due on loans | ₹4.04 Cr | ₹2.53 Cr | ₹0.02 Cr | ₹0.00 Cr | - |
| Prepaid Expenses | ₹7.88 Cr | ₹7.41 Cr | ₹5.88 Cr | ₹2.99 Cr | ₹3.17 Cr |
| Other current_assets | ₹2.66 Cr | ₹0.66 Cr | ₹2.81 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Short Term Loans and Advances | ₹138 Cr | ₹94 Cr | ₹85 Cr | ₹63 Cr | ₹19 Cr |
| Advances recoverable in cash or in kind | ₹124 Cr | ₹50 Cr | ₹30 Cr | ₹35 Cr | ₹8.19 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹14 Cr | ₹43 Cr | ₹55 Cr | ₹28 Cr | ₹11 Cr |
| Total Current Assets | ₹769 Cr | ₹629 Cr | ₹515 Cr | ₹384 Cr | ₹443 Cr |
| Net Current Assets (Including Current Investments) | ₹343 Cr | ₹281 Cr | ₹154 Cr | ₹126 Cr | ₹175 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,555 Cr | ₹1,301 Cr | ₹1,096 Cr | ₹758 Cr | ₹632 Cr |
| Contingent Liabilities | ₹14 Cr | ₹19 Cr | ₹5.74 Cr | ₹0.50 Cr | ₹2.84 Cr |
| Total Debt | ₹535 Cr | ₹476 Cr | ₹438 Cr | ₹260 Cr | ₹183 Cr |
| Book Value | 27.14 | 23.12 | 178.40 | 151.63 | 117.68 |
| Adjusted Book Value | 27.14 | 23.12 | 17.84 | 15.16 | 11.77 |
Compare Balance Sheet of peers of BCL INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BCL INDUSTRIES | ₹1,147.4 Cr | -2.7% | -4.4% | -32.5% | Stock Analytics | |
| PATANJALI FOODS | ₹62,985.3 Cr | -3.9% | -3.2% | -5% | Stock Analytics | |
| ADANI WILMAR | ₹35,104.3 Cr | -1.6% | 1.9% | -21.2% | Stock Analytics | |
| GOKUL AGRO RESOURCES | ₹5,144.8 Cr | 1.6% | -10.7% | 22.9% | Stock Analytics | |
| CIAN AGRO INDUSTRIES & INFRASTRUCTURE | ₹4,487.1 Cr | -18.6% | -37.9% | 548% | Stock Analytics | |
| AGRO TECH FOODS | ₹2,964.1 Cr | 1% | -0% | -17.9% | Stock Analytics | |
BCL INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BCL INDUSTRIES | -2.7% |
-4.4% |
-32.5% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses