Home > Balance Sheet > BCL INDUSTRIES

BCL INDUSTRIES
Balance Sheet

BCL INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BCL INDUSTRIES
Please provide your vote to see the results

BCL INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹30 Cr₹27 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹35 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹30 Cr₹27 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹30 Cr₹27 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹21 Cr₹49 Cr--
Total Reserves ₹772 Cr₹603 Cr₹407 Cr₹343 Cr₹261 Cr
    Securities Premium ₹266 Cr₹186 Cr₹78 Cr₹78 Cr₹78 Cr
    Capital Reserves ₹7.83 Cr₹6.93 Cr₹6.93 Cr₹6.93 Cr₹6.93 Cr
    Profit & Loss Account Balance ₹355 Cr₹268 Cr₹182 Cr₹119 Cr₹38 Cr
    General Reserves ₹136 Cr₹136 Cr₹136 Cr₹136 Cr₹136 Cr
    Other Reserves ₹6.89 Cr₹6.16 Cr₹3.62 Cr₹2.33 Cr₹1.59 Cr
Reserve excluding Revaluation Reserve ₹772 Cr₹603 Cr₹407 Cr₹342 Cr₹260 Cr
Revaluation reserve ₹0.46 Cr₹0.46 Cr₹0.46 Cr₹0.47 Cr₹0.47 Cr
Shareholder's Funds ₹802 Cr₹652 Cr₹480 Cr₹367 Cr₹285 Cr
Minority Interest ₹30 Cr₹22 Cr₹9.82 Cr₹12 Cr₹2.50 Cr
Long-Term Borrowings -----
Secured Loans ₹259 Cr₹250 Cr₹222 Cr₹100 Cr₹54 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹216 Cr₹243 Cr₹195 Cr₹80 Cr₹45 Cr
    Term Loans - Institutions ₹78 Cr₹27 Cr₹28 Cr₹19 Cr₹20 Cr
    Other Secured ₹-35 Cr₹-21 Cr₹-0.67 Cr₹0.14 Cr₹-11 Cr
Unsecured Loans -₹0.18 Cr₹6.57 Cr₹4.32 Cr₹3.79 Cr
    Fixed Deposits - Public -₹0.60 Cr₹1.26 Cr₹1.72 Cr₹0.96 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹0.04 Cr-
    Other Unsecured Loan -₹-0.42 Cr₹5.32 Cr₹2.56 Cr₹2.82 Cr
Deferred Tax Assets / Liabilities ₹31 Cr₹22 Cr₹8.57 Cr₹11 Cr₹13 Cr
    Deferred Tax Assets ₹2.23 Cr₹0.47 Cr₹7.34 Cr₹1.42 Cr₹0.16 Cr
    Deferred Tax Liability ₹33 Cr₹22 Cr₹16 Cr₹13 Cr₹13 Cr
Other Long Term Liabilities ₹4.42 Cr₹5.25 Cr₹3.64 Cr₹3.06 Cr₹3.69 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.49 Cr₹2.87 Cr₹2.66 Cr₹2.08 Cr₹1.97 Cr
Total Non-Current Liabilities ₹298 Cr₹279 Cr₹244 Cr₹121 Cr₹76 Cr
Current Liabilities -----
Trade Payables ₹130 Cr₹95 Cr₹124 Cr₹79 Cr₹100 Cr
    Sundry Creditors ₹130 Cr₹95 Cr₹124 Cr₹79 Cr₹100 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹62 Cr₹60 Cr₹37 Cr₹41 Cr₹57 Cr
    Bank Overdraft / Short term credit -₹0.03 Cr---
    Advances received from customers ₹4.62 Cr₹2.41 Cr₹8.02 Cr₹2.67 Cr₹4.58 Cr
    Interest Accrued But Not Due ₹0.37 Cr₹0.53 Cr₹0.23 Cr₹0.90 Cr₹0.21 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹57 Cr₹57 Cr₹28 Cr₹38 Cr₹52 Cr
Short Term Borrowings ₹229 Cr₹189 Cr₹192 Cr₹132 Cr₹99 Cr
    Secured ST Loans repayable on Demands ₹144 Cr₹169 Cr₹192 Cr₹132 Cr₹99 Cr
    Working Capital Loans- Sec ₹124 Cr₹169 Cr₹192 Cr₹132 Cr₹99 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ----₹0.40 Cr
    Other Unsecured Loans ₹-39 Cr₹-149 Cr₹-192 Cr₹-132 Cr₹-99 Cr
Short Term Provisions ₹5.70 Cr₹3.18 Cr₹9.21 Cr₹6.25 Cr₹13 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹4.51 Cr₹2.27 Cr₹8.50 Cr₹5.77 Cr₹12 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.19 Cr₹0.90 Cr₹0.71 Cr₹0.49 Cr₹0.55 Cr
Total Current Liabilities ₹425 Cr₹348 Cr₹361 Cr₹259 Cr₹269 Cr
Total Liabilities ₹1,555 Cr₹1,301 Cr₹1,096 Cr₹758 Cr₹632 Cr
ASSETS
Gross Block ₹849 Cr₹811 Cr₹474 Cr₹264 Cr₹249 Cr
Less: Accumulated Depreciation ₹235 Cr₹192 Cr₹158 Cr₹134 Cr₹120 Cr
Less: Impairment of Assets -----
Net Block ₹613 Cr₹619 Cr₹316 Cr₹130 Cr₹129 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹110 Cr₹13 Cr₹212 Cr₹166 Cr₹29 Cr
Non Current Investments ₹11 Cr₹9.79 Cr₹6.85 Cr₹5.02 Cr₹4.02 Cr
Long Term Investment ₹11 Cr₹9.79 Cr₹6.85 Cr₹5.02 Cr₹4.02 Cr
    Quoted -----
    Unquoted ₹11 Cr₹9.79 Cr₹6.85 Cr₹5.02 Cr₹4.02 Cr
Long Term Loans & Advances ₹10 Cr₹3.81 Cr₹21 Cr₹48 Cr₹21 Cr
Other Non Current Assets ₹21 Cr₹4.67 Cr₹0.91 Cr--
Total Non-Current Assets ₹786 Cr₹672 Cr₹580 Cr₹373 Cr₹183 Cr
Current Assets Loans & Advances -----
Currents Investments --₹0.10 Cr₹0.09 Cr₹22 Cr
    Quoted -----
    Unquoted --₹0.10 Cr₹0.09 Cr₹22 Cr
Inventories ₹445 Cr₹385 Cr₹321 Cr₹196 Cr₹251 Cr
    Raw Materials ₹177 Cr₹85 Cr₹58 Cr₹65 Cr₹101 Cr
    Work-in Progress ₹111 Cr₹70 Cr₹44 Cr₹41 Cr₹42 Cr
    Finished Goods ₹106 Cr₹167 Cr₹149 Cr₹75 Cr₹72 Cr
    Packing Materials -----
    Stores  and Spare ₹50 Cr₹62 Cr₹41 Cr₹15 Cr₹20 Cr
    Other Inventory --₹27 Cr₹0.06 Cr₹17 Cr
Sundry Debtors ₹132 Cr₹122 Cr₹93 Cr₹102 Cr₹135 Cr
    Debtors more than Six months ₹8.44 Cr₹1.24 Cr₹0.49 Cr₹0.50 Cr₹0.50 Cr
    Debtors Others ₹124 Cr₹121 Cr₹93 Cr₹102 Cr₹134 Cr
Cash and Bank ₹28 Cr₹5.74 Cr₹7.59 Cr₹21 Cr₹14 Cr
    Cash in hand ₹0.76 Cr₹1.57 Cr₹1.18 Cr₹0.47 Cr₹0.23 Cr
    Balances at Bank ₹27 Cr₹4.17 Cr₹6.41 Cr₹21 Cr₹14 Cr
    Other cash and bank balances -----
Other Current Assets ₹27 Cr₹23 Cr₹8.70 Cr₹3.03 Cr₹3.18 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹12 Cr₹12 Cr---
    Interest accrued and or due on loans ₹4.04 Cr₹2.53 Cr₹0.02 Cr₹0.00 Cr-
    Prepaid Expenses ₹7.88 Cr₹7.41 Cr₹5.88 Cr₹2.99 Cr₹3.17 Cr
    Other current_assets ₹2.66 Cr₹0.66 Cr₹2.81 Cr₹0.04 Cr₹0.02 Cr
Short Term Loans and Advances ₹138 Cr₹94 Cr₹85 Cr₹63 Cr₹19 Cr
    Advances recoverable in cash or in kind ₹124 Cr₹50 Cr₹30 Cr₹35 Cr₹8.19 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹14 Cr₹43 Cr₹55 Cr₹28 Cr₹11 Cr
Total Current Assets ₹769 Cr₹629 Cr₹515 Cr₹384 Cr₹443 Cr
Net Current Assets (Including Current Investments) ₹343 Cr₹281 Cr₹154 Cr₹126 Cr₹175 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,555 Cr₹1,301 Cr₹1,096 Cr₹758 Cr₹632 Cr
Contingent Liabilities ₹14 Cr₹19 Cr₹5.74 Cr₹0.50 Cr₹2.84 Cr
Total Debt ₹535 Cr₹476 Cr₹438 Cr₹260 Cr₹183 Cr
Book Value 27.1423.12178.40151.63117.68
Adjusted Book Value 27.1423.1217.8415.1611.77

Compare Balance Sheet of peers of BCL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BCL INDUSTRIES ₹1,147.4 Cr -2.7% -4.4% -32.5% Stock Analytics
PATANJALI FOODS ₹62,985.3 Cr -3.9% -3.2% -5% Stock Analytics
ADANI WILMAR ₹35,104.3 Cr -1.6% 1.9% -21.2% Stock Analytics
GOKUL AGRO RESOURCES ₹5,144.8 Cr 1.6% -10.7% 22.9% Stock Analytics
CIAN AGRO INDUSTRIES & INFRASTRUCTURE ₹4,487.1 Cr -18.6% -37.9% 548% Stock Analytics
AGRO TECH FOODS ₹2,964.1 Cr 1% -0% -17.9% Stock Analytics


BCL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BCL INDUSTRIES

-2.7%

-4.4%

-32.5%

SENSEX

-1.4%

1.7%

4.8%


You may also like the below Video Courses