BATLIBOI
|
BATLIBOI Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹23 Cr | ₹21 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity - Issued | ₹23 Cr | ₹21 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹23 Cr | ₹21 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹0.97 Cr | ₹0.50 Cr | ₹0.23 Cr | ₹0.42 Cr | ₹0.45 Cr |
| Total Reserves | ₹200 Cr | ₹134 Cr | ₹121 Cr | ₹111 Cr | ₹114 Cr |
| Securities Premium | ₹64 Cr | ₹8.14 Cr | ₹4.33 Cr | ₹3.97 Cr | ₹3.97 Cr |
| Capital Reserves | ₹9.91 Cr | ₹9.91 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr |
| Profit & Loss Account Balance | ₹112 Cr | ₹100 Cr | ₹101 Cr | ₹91 Cr | ₹96 Cr |
| General Reserves | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Other Reserves | ₹3.22 Cr | ₹3.96 Cr | ₹3.87 Cr | ₹4.02 Cr | ₹3.00 Cr |
| Reserve excluding Revaluation Reserve | ₹200 Cr | ₹134 Cr | ₹121 Cr | ₹111 Cr | ₹114 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹225 Cr | ₹155 Cr | ₹136 Cr | ₹126 Cr | ₹129 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹6.48 Cr | ₹7.79 Cr | ₹6.80 Cr | ₹7.78 Cr | ₹8.14 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹5.70 Cr | ₹6.16 Cr | ₹6.28 Cr | ₹6.52 Cr | ₹9.76 Cr |
| Term Loans - Institutions | ₹1.86 Cr | ₹2.41 Cr | - | - | - |
| Other Secured | ₹-1.07 Cr | ₹-0.78 Cr | ₹0.52 Cr | ₹1.26 Cr | ₹-1.63 Cr |
| Unsecured Loans | ₹54 Cr | ₹55 Cr | ₹54 Cr | ₹34 Cr | ₹36 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | ₹6.00 Cr | ₹6.00 Cr | ₹11 Cr | ₹12 Cr |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹47 Cr | ₹46 Cr | ₹42 Cr | ₹19 Cr | ₹19 Cr |
| Other Unsecured Loan | ₹6.14 Cr | ₹3.40 Cr | ₹6.29 Cr | ₹4.91 Cr | ₹5.14 Cr |
| Deferred Tax Assets / Liabilities | ₹15 Cr | ₹17 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr |
| Deferred Tax Assets | ₹12 Cr | ₹13 Cr | ₹18 Cr | ₹17 Cr | ₹21 Cr |
| Deferred Tax Liability | ₹27 Cr | ₹31 Cr | ₹31 Cr | ₹30 Cr | ₹32 Cr |
| Other Long Term Liabilities | ₹7.94 Cr | ₹6.72 Cr | ₹5.25 Cr | ₹5.38 Cr | ₹4.45 Cr |
| Long Term Trade Payables | ₹1.29 Cr | ₹3.42 Cr | ₹1.61 Cr | ₹2.05 Cr | ₹3.26 Cr |
| Long Term Provisions | ₹6.18 Cr | ₹4.99 Cr | ₹3.76 Cr | ₹3.67 Cr | ₹3.77 Cr |
| Total Non-Current Liabilities | ₹91 Cr | ₹96 Cr | ₹84 Cr | ₹66 Cr | ₹66 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹67 Cr | ₹74 Cr | ₹28 Cr | ₹29 Cr | ₹22 Cr |
| Sundry Creditors | ₹67 Cr | ₹74 Cr | ₹28 Cr | ₹29 Cr | ₹22 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹33 Cr | ₹46 Cr | ₹26 Cr | ₹36 Cr | ₹21 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹21 Cr | ₹31 Cr | ₹19 Cr | ₹26 Cr | ₹12 Cr |
| Interest Accrued But Not Due | - | - | - | ₹0.13 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹12 Cr | ₹15 Cr | ₹6.58 Cr | ₹9.72 Cr | ₹8.95 Cr |
| Short Term Borrowings | ₹15 Cr | ₹19 Cr | ₹11 Cr | ₹28 Cr | ₹29 Cr |
| Secured ST Loans repayable on Demands | ₹9.93 Cr | ₹13 Cr | ₹9.99 Cr | ₹18 Cr | ₹19 Cr |
| Working Capital Loans- Sec | ₹9.93 Cr | ₹12 Cr | ₹8.48 Cr | ₹16 Cr | ₹17 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-4.47 Cr | ₹-6.07 Cr | ₹-7.17 Cr | ₹-6.05 Cr | ₹-6.85 Cr |
| Short Term Provisions | ₹9.10 Cr | ₹3.88 Cr | ₹2.72 Cr | ₹2.16 Cr | ₹2.47 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹4.78 Cr | ₹0.57 Cr | ₹0.44 Cr | - | - |
| Provision for post retirement benefits | ₹1.33 Cr | ₹1.17 Cr | ₹0.69 Cr | ₹0.67 Cr | ₹0.94 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.99 Cr | ₹2.14 Cr | ₹1.59 Cr | ₹1.49 Cr | ₹1.53 Cr |
| Total Current Liabilities | ₹125 Cr | ₹142 Cr | ₹68 Cr | ₹95 Cr | ₹74 Cr |
| Total Liabilities | ₹440 Cr | ₹393 Cr | ₹289 Cr | ₹287 Cr | ₹270 Cr |
| ASSETS | |||||
| Gross Block | ₹265 Cr | ₹251 Cr | ₹238 Cr | ₹237 Cr | ₹231 Cr |
| Less: Accumulated Depreciation | ₹57 Cr | ₹55 Cr | ₹46 Cr | ₹43 Cr | ₹37 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹207 Cr | ₹196 Cr | ₹193 Cr | ₹194 Cr | ₹195 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.57 Cr | ₹0.63 Cr | ₹0.23 Cr | ₹1.61 Cr | ₹0.24 Cr |
| Non Current Investments | ₹10 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Long Term Investment | ₹10 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Quoted | ₹10 Cr | - | - | - | - |
| Unquoted | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Long Term Loans & Advances | ₹7.80 Cr | ₹7.71 Cr | ₹3.34 Cr | ₹4.78 Cr | ₹2.93 Cr |
| Other Non Current Assets | ₹6.95 Cr | ₹6.95 Cr | - | - | - |
| Total Non-Current Assets | ₹236 Cr | ₹211 Cr | ₹196 Cr | ₹200 Cr | ₹198 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹13 Cr | - | - | - | - |
| Quoted | ₹13 Cr | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹44 Cr | ₹46 Cr | ₹33 Cr | ₹34 Cr | ₹27 Cr |
| Raw Materials | ₹21 Cr | ₹21 Cr | ₹18 Cr | ₹19 Cr | ₹14 Cr |
| Work-in Progress | ₹22 Cr | ₹24 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr |
| Finished Goods | - | - | ₹0.16 Cr | ₹0.17 Cr | ₹0.78 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹1.31 Cr | ₹1.36 Cr | ₹1.38 Cr | ₹1.20 Cr | - |
| Sundry Debtors | ₹86 Cr | ₹87 Cr | ₹32 Cr | ₹19 Cr | ₹17 Cr |
| Debtors more than Six months | ₹8.37 Cr | ₹8.73 Cr | ₹2.10 Cr | ₹1.96 Cr | ₹1.02 Cr |
| Debtors Others | ₹78 Cr | ₹78 Cr | ₹29 Cr | ₹17 Cr | ₹16 Cr |
| Cash and Bank | ₹27 Cr | ₹23 Cr | ₹6.63 Cr | ₹12 Cr | ₹5.91 Cr |
| Cash in hand | ₹0.07 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Balances at Bank | ₹27 Cr | ₹23 Cr | ₹6.59 Cr | ₹12 Cr | ₹5.87 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.21 Cr | ₹1.92 Cr | ₹0.49 Cr | ₹1.24 Cr | ₹19 Cr |
| Interest accrued on Investments | ₹0.42 Cr | ₹0.22 Cr | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.80 Cr | ₹1.70 Cr | ₹0.49 Cr | ₹0.45 Cr | ₹0.44 Cr |
| Other current_assets | - | - | - | ₹0.78 Cr | ₹19 Cr |
| Short Term Loans and Advances | ₹13 Cr | ₹5.80 Cr | ₹2.56 Cr | ₹2.35 Cr | ₹2.84 Cr |
| Advances recoverable in cash or in kind | ₹12 Cr | ₹5.44 Cr | ₹2.24 Cr | ₹1.87 Cr | ₹2.16 Cr |
| Advance income tax and TDS | - | - | - | ₹0.04 Cr | ₹0.08 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.65 Cr | ₹0.36 Cr | ₹0.32 Cr | ₹0.45 Cr | ₹0.60 Cr |
| Total Current Assets | ₹186 Cr | ₹164 Cr | ₹75 Cr | ₹69 Cr | ₹72 Cr |
| Net Current Assets (Including Current Investments) | ₹62 Cr | ₹22 Cr | ₹6.65 Cr | ₹-26 Cr | ₹-2.24 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹440 Cr | ₹393 Cr | ₹289 Cr | ₹287 Cr | ₹270 Cr |
| Contingent Liabilities | ₹35 Cr | ₹27 Cr | ₹44 Cr | ₹48 Cr | ₹45 Cr |
| Total Debt | ₹82 Cr | ₹90 Cr | ₹74 Cr | ₹73 Cr | ₹76 Cr |
| Book Value | 47.62 | 37.07 | 47.06 | 43.56 | 44.84 |
| Adjusted Book Value | 47.62 | 37.07 | 47.06 | 43.56 | 44.84 |
Compare Balance Sheet of peers of BATLIBOI
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BATLIBOI | ₹590.3 Cr | 8.9% | 27% | -20.9% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹101,206.0 Cr | 4.5% | 18.4% | 19.3% | Stock Analytics | |
| THERMAX | ₹34,804.4 Cr | 1.9% | -10.7% | -36.5% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹23,019.8 Cr | -2.9% | 16.2% | -16.3% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,061.0 Cr | -0.7% | 0.1% | -34.2% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹13,400.3 Cr | -2.3% | -12% | -24.3% | Stock Analytics | |
BATLIBOI Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BATLIBOI | 8.9% |
27% |
-20.9% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses