BARODA RAYON CORPORATION
|
BARODA RAYON CORPORATION Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity - Authorised | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr |
| Equity - Issued | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity Paid Up | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹349 Cr | ₹309 Cr | ₹275 Cr | ₹2.08 Cr | ₹-373 Cr |
| Securities Premium | ₹52 Cr | ₹52 Cr | ₹52 Cr | ₹52 Cr | ₹52 Cr |
| Capital Reserves | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
| Profit & Loss Account Balance | ₹261 Cr | ₹220 Cr | ₹186 Cr | ₹-87 Cr | ₹-461 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Reserve excluding Revaluation Reserve | ₹349 Cr | ₹309 Cr | ₹275 Cr | ₹2.08 Cr | ₹-373 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹372 Cr | ₹332 Cr | ₹298 Cr | ₹25 Cr | ₹-350 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹52 Cr | ₹89 Cr | ₹59 Cr | ₹88 Cr | ₹57 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹52 Cr | ₹36 Cr | ₹0.24 Cr | ₹29 Cr | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | ₹53 Cr | ₹59 Cr | ₹59 Cr | ₹57 Cr |
| Unsecured Loans | ₹87 Cr | ₹93 Cr | ₹121 Cr | ₹137 Cr | ₹145 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹1.15 Cr | ₹1.22 Cr | - | - | ₹1.82 Cr |
| Other Unsecured Loan | ₹86 Cr | ₹92 Cr | ₹121 Cr | ₹137 Cr | ₹143 Cr |
| Deferred Tax Assets / Liabilities | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹139 Cr | ₹182 Cr | ₹180 Cr | ₹225 Cr | ₹202 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1.99 Cr | ₹3.92 Cr | ₹3.24 Cr | ₹3.52 Cr | ₹3.85 Cr |
| Sundry Creditors | ₹1.99 Cr | ₹3.92 Cr | ₹3.24 Cr | ₹3.52 Cr | ₹3.85 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹171 Cr | ₹95 Cr | ₹120 Cr | ₹102 Cr | ₹136 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹18 Cr | ₹25 Cr | ₹16 Cr | ₹0.84 Cr | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹153 Cr | ₹69 Cr | ₹103 Cr | ₹101 Cr | ₹136 Cr |
| Short Term Borrowings | ₹17 Cr | ₹29 Cr | ₹36 Cr | ₹39 Cr | ₹40 Cr |
| Secured ST Loans repayable on Demands | - | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹17 Cr | ₹19 Cr | ₹24 Cr | ₹27 Cr | ₹29 Cr |
| Short Term Provisions | - | - | - | ₹20 Cr | ₹69 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | ₹20 Cr | ₹69 Cr |
| Total Current Liabilities | ₹191 Cr | ₹128 Cr | ₹159 Cr | ₹165 Cr | ₹250 Cr |
| Total Liabilities | ₹702 Cr | ₹642 Cr | ₹637 Cr | ₹415 Cr | ₹102 Cr |
| ASSETS | |||||
| Gross Block | ₹66 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹87 Cr |
| Less: Accumulated Depreciation | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹20 Cr | ₹3.00 Cr | ₹2.78 Cr | ₹2.44 Cr | ₹41 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹0.77 Cr | ₹0.76 Cr | ₹6.66 Cr | ₹6.66 Cr | ₹6.00 Cr |
| Long Term Investment | ₹0.77 Cr | ₹0.76 Cr | ₹6.66 Cr | ₹6.66 Cr | ₹6.00 Cr |
| Quoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Unquoted | ₹0.76 Cr | ₹0.76 Cr | ₹6.66 Cr | ₹6.66 Cr | ₹5.99 Cr |
| Long Term Loans & Advances | ₹5.93 Cr | ₹5.52 Cr | ₹6.04 Cr | ₹6.85 Cr | ₹3.23 Cr |
| Other Non Current Assets | ₹0.32 Cr | ₹0.18 Cr | ₹0.24 Cr | ₹0.10 Cr | - |
| Total Non-Current Assets | ₹27 Cr | ₹9.46 Cr | ₹16 Cr | ₹16 Cr | ₹50 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹609 Cr | ₹584 Cr | ₹575 Cr | ₹371 Cr | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹609 Cr | ₹584 Cr | ₹575 Cr | ₹371 Cr | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹23 Cr | ₹19 Cr | ₹19 Cr | ₹0.05 Cr | - |
| Debtors more than Six months | ₹9.76 Cr | ₹17 Cr | - | ₹0.05 Cr | - |
| Debtors Others | ₹13 Cr | ₹2.60 Cr | ₹19 Cr | - | - |
| Cash and Bank | ₹0.86 Cr | ₹1.80 Cr | ₹8.30 Cr | ₹1.30 Cr | ₹0.04 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Balances at Bank | ₹0.84 Cr | ₹1.77 Cr | ₹8.29 Cr | ₹1.28 Cr | ₹0.03 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | - | - | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Short Term Loans and Advances | ₹25 Cr | ₹9.98 Cr | ₹1.80 Cr | ₹8.65 Cr | ₹35 Cr |
| Advances recoverable in cash or in kind | ₹12 Cr | ₹3.03 Cr | ₹1.79 Cr | ₹8.65 Cr | ₹35 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹14 Cr | ₹6.95 Cr | ₹0.02 Cr | - | - |
| Total Current Assets | ₹658 Cr | ₹615 Cr | ₹621 Cr | ₹399 Cr | ₹52 Cr |
| Net Current Assets (Including Current Investments) | ₹467 Cr | ₹487 Cr | ₹462 Cr | ₹234 Cr | ₹-198 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹702 Cr | ₹642 Cr | ₹637 Cr | ₹415 Cr | ₹102 Cr |
| Contingent Liabilities | - | - | ₹22 Cr | ₹22 Cr | ₹66 Cr |
| Total Debt | ₹175 Cr | ₹211 Cr | ₹245 Cr | ₹295 Cr | ₹242 Cr |
| Book Value | 162.50 | 144.89 | 129.95 | 10.91 | -152.59 |
| Adjusted Book Value | 162.50 | 144.89 | 129.95 | 10.91 | -152.59 |
Compare Balance Sheet of peers of BARODA RAYON CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BARODA RAYON CORPORATION | ₹301.5 Cr | 0.2% | -8.1% | -28% | Stock Analytics | |
| PAGE INDUSTRIES | ₹45,626.6 Cr | -2.1% | -4.3% | -5% | Stock Analytics | |
| KPR MILL | ₹36,415.1 Cr | 4.3% | -1.6% | 17% | Stock Analytics | |
| VEDANT FASHIONS | ₹16,415.0 Cr | -2.7% | -3.8% | -46.7% | Stock Analytics | |
| SWAN ENERGY | ₹14,814.0 Cr | 9.9% | -1.4% | -7% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,522.1 Cr | 6% | 4.5% | 2.4% | Stock Analytics | |
BARODA RAYON CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BARODA RAYON CORPORATION | 0.2% |
-8.1% |
-28% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses