BANNARI AMMAN SUGARS
|
BANNARI AMMAN SUGARS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Authorised | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr | ₹44 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,766 Cr | ₹1,676 Cr | ₹1,539 Cr | ₹1,411 Cr | ₹1,344 Cr |
| Securities Premium | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr |
| Capital Reserves | ₹7.56 Cr | ₹7.56 Cr | ₹7.56 Cr | ₹7.56 Cr | ₹7.56 Cr |
| Profit & Loss Account Balance | ₹84 Cr | ₹95 Cr | ₹58 Cr | ₹27 Cr | ₹35 Cr |
| General Reserves | ₹1,572 Cr | ₹1,472 Cr | ₹1,372 Cr | ₹1,272 Cr | ₹1,197 Cr |
| Other Reserves | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹18 Cr | ₹19 Cr |
| Reserve excluding Revaluation Reserve | ₹1,766 Cr | ₹1,676 Cr | ₹1,539 Cr | ₹1,411 Cr | ₹1,344 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,779 Cr | ₹1,688 Cr | ₹1,552 Cr | ₹1,423 Cr | ₹1,356 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹8.74 Cr | ₹67 Cr | ₹157 Cr | ₹124 Cr | ₹119 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹13 Cr | ₹138 Cr | ₹268 Cr | ₹63 Cr | ₹82 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-3.76 Cr | ₹-70 Cr | ₹-110 Cr | ₹60 Cr | ₹37 Cr |
| Unsecured Loans | - | - | - | - | ₹50 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹50 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹126 Cr | ₹93 Cr | ₹62 Cr | ₹31 Cr | ₹11 Cr |
| Deferred Tax Assets | ₹11 Cr | ₹27 Cr | ₹60 Cr | ₹98 Cr | ₹119 Cr |
| Deferred Tax Liability | ₹137 Cr | ₹120 Cr | ₹122 Cr | ₹129 Cr | ₹131 Cr |
| Other Long Term Liabilities | ₹2.07 Cr | ₹3.89 Cr | ₹5.43 Cr | ₹6.57 Cr | ₹6.00 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹9.79 Cr | ₹11 Cr | ₹8.93 Cr | ₹4.48 Cr | ₹4.44 Cr |
| Total Non-Current Liabilities | ₹147 Cr | ₹175 Cr | ₹234 Cr | ₹166 Cr | ₹191 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹87 Cr | ₹79 Cr | ₹81 Cr | ₹87 Cr | ₹60 Cr |
| Sundry Creditors | ₹87 Cr | ₹79 Cr | ₹81 Cr | ₹87 Cr | ₹60 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹97 Cr | ₹153 Cr | ₹148 Cr | ₹89 Cr | ₹99 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹12 Cr | ₹9.69 Cr | ₹5.79 Cr | ₹3.83 Cr | ₹14 Cr |
| Interest Accrued But Not Due | ₹1.96 Cr | ₹2.13 Cr | ₹1.82 Cr | ₹1.94 Cr | ₹0.65 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹83 Cr | ₹142 Cr | ₹141 Cr | ₹83 Cr | ₹84 Cr |
| Short Term Borrowings | ₹106 Cr | ₹329 Cr | ₹332 Cr | ₹795 Cr | ₹675 Cr |
| Secured ST Loans repayable on Demands | ₹82 Cr | ₹179 Cr | ₹207 Cr | ₹500 Cr | ₹285 Cr |
| Working Capital Loans- Sec | ₹82 Cr | ₹179 Cr | ₹207 Cr | ₹500 Cr | ₹285 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-59 Cr | ₹-29 Cr | ₹-82 Cr | ₹-205 Cr | ₹105 Cr |
| Short Term Provisions | ₹35 Cr | ₹51 Cr | ₹54 Cr | ₹8.97 Cr | ₹9.80 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹25 Cr | ₹40 Cr | ₹44 Cr | ₹2.41 Cr | ₹3.49 Cr |
| Provision for post retirement benefits | - | - | ₹9.57 Cr | ₹6.56 Cr | ₹6.32 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹10 Cr | ₹10 Cr | - | - | - |
| Total Current Liabilities | ₹325 Cr | ₹612 Cr | ₹615 Cr | ₹980 Cr | ₹843 Cr |
| Total Liabilities | ₹2,251 Cr | ₹2,475 Cr | ₹2,400 Cr | ₹2,569 Cr | ₹2,390 Cr |
| ASSETS | |||||
| Gross Block | ₹1,931 Cr | ₹1,756 Cr | ₹1,707 Cr | ₹1,604 Cr | ₹1,443 Cr |
| Less: Accumulated Depreciation | ₹742 Cr | ₹685 Cr | ₹628 Cr | ₹555 Cr | ₹490 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,189 Cr | ₹1,071 Cr | ₹1,078 Cr | ₹1,049 Cr | ₹954 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹11 Cr | ₹112 Cr | ₹22 Cr | ₹61 Cr | ₹145 Cr |
| Non Current Investments | ₹4.43 Cr | ₹3.10 Cr | ₹1.71 Cr | ₹1.22 Cr | ₹0.96 Cr |
| Long Term Investment | ₹4.43 Cr | ₹3.10 Cr | ₹1.71 Cr | ₹1.22 Cr | ₹0.96 Cr |
| Quoted | ₹4.40 Cr | ₹3.07 Cr | ₹1.69 Cr | ₹1.19 Cr | ₹0.93 Cr |
| Unquoted | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Long Term Loans & Advances | ₹20 Cr | ₹46 Cr | ₹74 Cr | ₹29 Cr | ₹31 Cr |
| Other Non Current Assets | ₹2.48 Cr | ₹9.90 Cr | ₹16 Cr | - | - |
| Total Non-Current Assets | ₹1,227 Cr | ₹1,242 Cr | ₹1,192 Cr | ₹1,140 Cr | ₹1,130 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹885 Cr | ₹1,009 Cr | ₹972 Cr | ₹1,006 Cr | ₹996 Cr |
| Raw Materials | ₹31 Cr | ₹29 Cr | ₹17 Cr | ₹4.48 Cr | ₹9.24 Cr |
| Work-in Progress | ₹14 Cr | ₹12 Cr | ₹24 Cr | ₹21 Cr | ₹14 Cr |
| Finished Goods | ₹783 Cr | ₹910 Cr | ₹876 Cr | ₹929 Cr | ₹933 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹57 Cr | ₹57 Cr | ₹55 Cr | ₹51 Cr | ₹40 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹66 Cr | ₹134 Cr | ₹141 Cr | ₹346 Cr | ₹161 Cr |
| Debtors more than Six months | ₹49 Cr | ₹84 Cr | ₹125 Cr | ₹123 Cr | ₹78 Cr |
| Debtors Others | ₹35 Cr | ₹76 Cr | ₹29 Cr | ₹231 Cr | ₹84 Cr |
| Cash and Bank | ₹1.93 Cr | ₹6.97 Cr | ₹6.31 Cr | ₹3.45 Cr | ₹3.84 Cr |
| Cash in hand | ₹1.15 Cr | ₹6.14 Cr | ₹5.49 Cr | ₹2.55 Cr | ₹3.05 Cr |
| Balances at Bank | ₹0.77 Cr | ₹0.83 Cr | ₹0.81 Cr | ₹0.90 Cr | ₹0.79 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹8.54 Cr | ₹55 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹8.26 Cr | ₹8.25 Cr | ₹8.27 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Prepaid Expenses | ₹6.01 Cr | ₹6.55 Cr | ₹6.44 Cr | ₹8.16 Cr | ₹5.75 Cr |
| Other current_assets | ₹0.21 Cr | ₹0.17 Cr | ₹0.48 Cr | ₹0.38 Cr | ₹49 Cr |
| Short Term Loans and Advances | ₹56 Cr | ₹68 Cr | ₹74 Cr | ₹65 Cr | ₹45 Cr |
| Advances recoverable in cash or in kind | ₹20 Cr | ₹20 Cr | ₹22 Cr | ₹24 Cr | ₹22 Cr |
| Advance income tax and TDS | ₹29 Cr | ₹41 Cr | ₹41 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹6.27 Cr | ₹7.37 Cr | ₹11 Cr | ₹41 Cr | ₹24 Cr |
| Total Current Assets | ₹1,024 Cr | ₹1,233 Cr | ₹1,209 Cr | ₹1,429 Cr | ₹1,260 Cr |
| Net Current Assets (Including Current Investments) | ₹699 Cr | ₹621 Cr | ₹594 Cr | ₹449 Cr | ₹417 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,251 Cr | ₹2,475 Cr | ₹2,400 Cr | ₹2,569 Cr | ₹2,390 Cr |
| Contingent Liabilities | ₹8.18 Cr | ₹8.18 Cr | ₹12 Cr | ₹15 Cr | ₹14 Cr |
| Total Debt | ₹150 Cr | ₹486 Cr | ₹581 Cr | ₹960 Cr | ₹871 Cr |
| Book Value | - | 1,346.45 | 1,237.58 | 1,135.11 | 1,081.43 |
| Adjusted Book Value | 1,418.60 | 1,346.45 | 1,237.58 | 1,135.11 | 1,081.43 |
Compare Balance Sheet of peers of BANNARI AMMAN SUGARS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BANNARI AMMAN SUGARS | ₹4,476.8 Cr | -1.2% | 8% | 1.3% | Stock Analytics | |
| EID PARRY (INDIA) | ₹18,296.6 Cr | -1.7% | -0.2% | 28.4% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹9,341.2 Cr | 3% | -1.1% | -16.8% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,960.2 Cr | -2.1% | 3.3% | -6.7% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹6,047.0 Cr | 0.7% | -4.3% | -31% | Stock Analytics | |
| BAJAJ HINDUSTHAN SUGAR | ₹2,671.0 Cr | -0.5% | -2.5% | -33.9% | Stock Analytics | |
BANNARI AMMAN SUGARS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BANNARI AMMAN SUGARS | -1.2% |
8% |
1.3% |
| SENSEX | 1% |
2.5% |
6.5% |
You may also like the below Video Courses