BANCO PRODUCTS (INDIA)
|
BANCO PRODUCTS (INDIA) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹29 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹29 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹29 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,274 Cr | ₹1,037 Cr | ₹987 Cr | ₹967 Cr | ₹814 Cr |
| Securities Premium | - | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Capital Reserves | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr |
| Profit & Loss Account Balance | ₹958 Cr | ₹723 Cr | ₹695 Cr | ₹660 Cr | ₹522 Cr |
| General Reserves | ₹120 Cr | ₹122 Cr | ₹122 Cr | ₹122 Cr | ₹122 Cr |
| Other Reserves | ₹100 Cr | ₹83 Cr | ₹62 Cr | ₹77 Cr | ₹62 Cr |
| Reserve excluding Revaluation Reserve | ₹1,274 Cr | ₹1,037 Cr | ₹987 Cr | ₹967 Cr | ₹814 Cr |
| Revaluation reserve | ₹0.54 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹0.54 Cr |
| Shareholder's Funds | ₹1,303 Cr | ₹1,052 Cr | ₹1,002 Cr | ₹982 Cr | ₹828 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹25 Cr | ₹36 Cr | ₹38 Cr | ₹5.29 Cr | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹27 Cr | ₹39 Cr | ₹41 Cr | ₹5.80 Cr | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-2.36 Cr | ₹-3.02 Cr | ₹-2.99 Cr | ₹-0.51 Cr | - |
| Unsecured Loans | - | - | - | - | ₹5.90 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | ₹6.41 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | ₹-0.51 Cr |
| Deferred Tax Assets / Liabilities | ₹53 Cr | ₹33 Cr | ₹45 Cr | ₹48 Cr | ₹38 Cr |
| Deferred Tax Assets | ₹103 Cr | ₹45 Cr | ₹29 Cr | ₹30 Cr | ₹29 Cr |
| Deferred Tax Liability | ₹156 Cr | ₹78 Cr | ₹74 Cr | ₹78 Cr | ₹67 Cr |
| Other Long Term Liabilities | ₹212 Cr | ₹166 Cr | ₹109 Cr | ₹79 Cr | ₹0.23 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹34 Cr | ₹25 Cr | ₹11 Cr | ₹22 Cr | ₹6.90 Cr |
| Total Non-Current Liabilities | ₹323 Cr | ₹259 Cr | ₹203 Cr | ₹154 Cr | ₹51 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹609 Cr | ₹397 Cr | ₹349 Cr | ₹303 Cr | ₹285 Cr |
| Sundry Creditors | ₹609 Cr | ₹397 Cr | ₹349 Cr | ₹303 Cr | ₹285 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹215 Cr | ₹90 Cr | ₹49 Cr | ₹47 Cr | ₹13 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹29 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹0.17 Cr | ₹1.16 Cr |
| Interest Accrued But Not Due | - | - | ₹0.30 Cr | ₹0.28 Cr | ₹1.21 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹186 Cr | ₹90 Cr | ₹49 Cr | ₹47 Cr | ₹10 Cr |
| Short Term Borrowings | ₹291 Cr | ₹183 Cr | ₹250 Cr | ₹14 Cr | ₹7.82 Cr |
| Secured ST Loans repayable on Demands | ₹291 Cr | ₹183 Cr | ₹250 Cr | ₹14 Cr | ₹7.82 Cr |
| Working Capital Loans- Sec | ₹7.75 Cr | ₹5.01 Cr | ₹0.23 Cr | ₹0.04 Cr | ₹2.76 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-7.75 Cr | ₹-5.01 Cr | ₹-0.23 Cr | ₹-0.04 Cr | ₹-2.76 Cr |
| Short Term Provisions | ₹2.22 Cr | ₹1.57 Cr | ₹1.56 Cr | ₹1.41 Cr | ₹1.68 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.22 Cr | ₹1.57 Cr | ₹1.56 Cr | ₹1.41 Cr | ₹1.68 Cr |
| Total Current Liabilities | ₹1,118 Cr | ₹672 Cr | ₹650 Cr | ₹366 Cr | ₹307 Cr |
| Total Liabilities | ₹2,744 Cr | ₹1,982 Cr | ₹1,855 Cr | ₹1,502 Cr | ₹1,187 Cr |
| ASSETS | |||||
| Gross Block | ₹1,224 Cr | ₹1,072 Cr | ₹904 Cr | ₹783 Cr | ₹726 Cr |
| Less: Accumulated Depreciation | ₹708 Cr | ₹618 Cr | ₹545 Cr | ₹487 Cr | ₹537 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹516 Cr | ₹454 Cr | ₹359 Cr | ₹297 Cr | ₹190 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹5.15 Cr | ₹9.82 Cr | ₹18 Cr | ₹15 Cr | ₹1.03 Cr |
| Non Current Investments | - | - | - | ₹0.51 Cr | ₹0.81 Cr |
| Long Term Investment | - | - | - | ₹0.51 Cr | ₹0.81 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | ₹0.51 Cr | ₹0.81 Cr |
| Long Term Loans & Advances | ₹9.26 Cr | ₹10 Cr | ₹8.35 Cr | ₹6.72 Cr | ₹7.26 Cr |
| Other Non Current Assets | ₹3.50 Cr | ₹2.14 Cr | ₹13 Cr | ₹22 Cr | ₹4.03 Cr |
| Total Non-Current Assets | ₹534 Cr | ₹476 Cr | ₹399 Cr | ₹341 Cr | ₹203 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹38 Cr | - | - | - | - |
| Quoted | ₹38 Cr | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,381 Cr | ₹922 Cr | ₹995 Cr | ₹720 Cr | ₹564 Cr |
| Raw Materials | ₹271 Cr | ₹238 Cr | ₹234 Cr | ₹182 Cr | ₹159 Cr |
| Work-in Progress | ₹55 Cr | ₹49 Cr | ₹49 Cr | ₹47 Cr | ₹29 Cr |
| Finished Goods | ₹1,031 Cr | ₹615 Cr | ₹691 Cr | ₹473 Cr | ₹358 Cr |
| Packing Materials | ₹4.95 Cr | ₹3.11 Cr | ₹3.48 Cr | ₹3.97 Cr | ₹3.53 Cr |
| Stores  and Spare | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr |
| Other Inventory | ₹1.13 Cr | ₹1.04 Cr | ₹1.23 Cr | ₹1.45 Cr | ₹1.50 Cr |
| Sundry Debtors | ₹611 Cr | ₹481 Cr | ₹413 Cr | ₹324 Cr | ₹270 Cr |
| Debtors more than Six months | ₹4.89 Cr | ₹7.27 Cr | ₹6.44 Cr | ₹3.91 Cr | ₹3.04 Cr |
| Debtors Others | ₹609 Cr | ₹478 Cr | ₹411 Cr | ₹330 Cr | ₹275 Cr |
| Cash and Bank | ₹119 Cr | ₹63 Cr | ₹18 Cr | ₹82 Cr | ₹123 Cr |
| Cash in hand | ₹0.20 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.21 Cr | ₹0.18 Cr |
| Balances at Bank | ₹119 Cr | ₹63 Cr | ₹18 Cr | ₹81 Cr | ₹122 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹38 Cr | ₹24 Cr | ₹14 Cr | ₹22 Cr | ₹15 Cr |
| Interest accrued on Investments | ₹0.28 Cr | ₹1.98 Cr | ₹0.08 Cr | ₹1.83 Cr | ₹4.49 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹38 Cr | ₹22 Cr | ₹14 Cr | ₹20 Cr | ₹10 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹22 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr |
| Advances recoverable in cash or in kind | ₹13 Cr | ₹10 Cr | ₹9.83 Cr | ₹6.64 Cr | ₹5.59 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹9.36 Cr | ₹5.93 Cr | ₹4.62 Cr | ₹6.10 Cr | ₹6.69 Cr |
| Total Current Assets | ₹2,210 Cr | ₹1,506 Cr | ₹1,456 Cr | ₹1,161 Cr | ₹984 Cr |
| Net Current Assets (Including Current Investments) | ₹1,092 Cr | ₹835 Cr | ₹805 Cr | ₹795 Cr | ₹677 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,744 Cr | ₹1,982 Cr | ₹1,855 Cr | ₹1,502 Cr | ₹1,187 Cr |
| Contingent Liabilities | ₹25 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹17 Cr |
| Total Debt | ₹318 Cr | ₹222 Cr | ₹292 Cr | ₹20 Cr | ₹14 Cr |
| Book Value | - | 146.95 | 139.96 | 137.19 | 115.76 |
| Adjusted Book Value | 91.05 | 73.48 | 69.98 | 68.60 | 57.88 |
Compare Balance Sheet of peers of BANCO PRODUCTS (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BANCO PRODUCTS (INDIA) | ₹11,717.4 Cr | 13.7% | -3.4% | 105.5% | Stock Analytics | |
| BOSCH | ₹111,654.0 Cr | 1.3% | -1.9% | 2.5% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹110,241.0 Cr | -3.2% | -2.1% | -14.3% | Stock Analytics | |
| UNO MINDA | ₹72,208.8 Cr | 2.9% | -4.9% | 30.2% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹40,813.3 Cr | 2% | 0.3% | 22.5% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹30,066.4 Cr | 0.1% | 15.2% | -29.8% | Stock Analytics | |
BANCO PRODUCTS (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BANCO PRODUCTS (INDIA) | 13.7% |
-3.4% |
105.5% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses