BALKRISHNA INDUSTRIES
|
BALKRISHNA INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity - Authorised | ₹90 Cr | ₹90 Cr | ₹89 Cr | ₹89 Cr | ₹89 Cr |
Equity - Issued | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity Paid Up | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹10,349 Cr | ₹8,815 Cr | ₹7,518 Cr | ₹6,894 Cr | ₹5,961 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.34 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.34 Cr |
Profit & Loss Account Balance | ₹4,418 Cr | ₹3,573 Cr | ₹2,810 Cr | ₹2,462 Cr | ₹1,988 Cr |
General Reserves | ₹5,700 Cr | ₹5,200 Cr | ₹4,800 Cr | ₹4,400 Cr | ₹4,000 Cr |
Other Reserves | ₹230 Cr | ₹42 Cr | ₹-92 Cr | ₹32 Cr | ₹-27 Cr |
Reserve excluding Revaluation Reserve | ₹10,349 Cr | ₹8,815 Cr | ₹7,518 Cr | ₹6,894 Cr | ₹5,961 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹10,388 Cr | ₹8,854 Cr | ₹7,557 Cr | ₹6,933 Cr | ₹6,000 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹369 Cr | ₹541 Cr | ₹538 Cr | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹369 Cr | ₹541 Cr | ₹538 Cr | - | - |
Unsecured Loans | ₹18 Cr | ₹150 Cr | ₹500 Cr | ₹501 Cr | ₹1.48 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹18 Cr | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | ₹0.25 Cr | ₹0.23 Cr |
Other Unsecured Loan | - | ₹150 Cr | ₹500 Cr | ₹501 Cr | ₹1.25 Cr |
Deferred Tax Assets / Liabilities | ₹456 Cr | ₹349 Cr | ₹242 Cr | ₹251 Cr | ₹204 Cr |
Deferred Tax Assets | ₹16 Cr | ₹13 Cr | ₹21 Cr | ₹12 Cr | ₹13 Cr |
Deferred Tax Liability | ₹473 Cr | ₹362 Cr | ₹263 Cr | ₹263 Cr | ₹216 Cr |
Other Long Term Liabilities | ₹128 Cr | ₹95 Cr | ₹131 Cr | ₹31 Cr | ₹33 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹48 Cr | ₹35 Cr | ₹31 Cr | ₹27 Cr | ₹28 Cr |
Total Non-Current Liabilities | ₹1,020 Cr | ₹1,170 Cr | ₹1,441 Cr | ₹810 Cr | ₹265 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹754 Cr | ₹808 Cr | ₹492 Cr | ₹829 Cr | ₹655 Cr |
Sundry Creditors | ₹754 Cr | ₹808 Cr | ₹492 Cr | ₹829 Cr | ₹655 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹927 Cr | ₹794 Cr | ₹547 Cr | ₹375 Cr | ₹242 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹84 Cr | ₹64 Cr | ₹54 Cr | ₹60 Cr | ₹42 Cr |
Interest Accrued But Not Due | ₹3.11 Cr | ₹4.05 Cr | ₹2.75 Cr | ₹0.11 Cr | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹150 Cr | ₹350 Cr | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹690 Cr | ₹376 Cr | ₹490 Cr | ₹315 Cr | ₹200 Cr |
Short Term Borrowings | ₹2,540 Cr | ₹2,054 Cr | ₹2,303 Cr | ₹2,027 Cr | ₹999 Cr |
Secured ST Loans repayable on Demands | ₹50 Cr | ₹59 Cr | ₹88 Cr | ₹211 Cr | ₹294 Cr |
Working Capital Loans- Sec | ₹50 Cr | ₹59 Cr | ₹88 Cr | ₹211 Cr | ₹294 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹2,440 Cr | ₹1,937 Cr | ₹2,128 Cr | ₹1,605 Cr | ₹412 Cr |
Short Term Provisions | ₹5.07 Cr | ₹4.43 Cr | ₹6.71 Cr | ₹4.47 Cr | ₹5.11 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹2.45 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹5.07 Cr | ₹4.43 Cr | ₹4.26 Cr | ₹4.47 Cr | ₹5.11 Cr |
Total Current Liabilities | ₹4,227 Cr | ₹3,660 Cr | ₹3,349 Cr | ₹3,236 Cr | ₹1,902 Cr |
Total Liabilities | ₹15,635 Cr | ₹13,685 Cr | ₹12,348 Cr | ₹10,979 Cr | ₹8,166 Cr |
ASSETS | |||||
Gross Block | ₹11,206 Cr | ₹9,907 Cr | ₹8,322 Cr | ₹6,405 Cr | ₹5,295 Cr |
Less: Accumulated Depreciation | ₹4,326 Cr | ₹3,654 Cr | ₹3,009 Cr | ₹2,465 Cr | ₹2,011 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹6,880 Cr | ₹6,253 Cr | ₹5,313 Cr | ₹3,940 Cr | ₹3,284 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹986 Cr | ₹944 Cr | ₹1,392 Cr | ₹1,258 Cr | ₹856 Cr |
Non Current Investments | ₹1,562 Cr | ₹1,337 Cr | ₹1,262 Cr | ₹1,212 Cr | ₹1,026 Cr |
Long Term Investment | ₹1,562 Cr | ₹1,337 Cr | ₹1,262 Cr | ₹1,212 Cr | ₹1,026 Cr |
Quoted | ₹567 Cr | ₹699 Cr | ₹786 Cr | ₹927 Cr | ₹909 Cr |
Unquoted | ₹995 Cr | ₹637 Cr | ₹476 Cr | ₹285 Cr | ₹117 Cr |
Long Term Loans & Advances | ₹486 Cr | ₹305 Cr | ₹305 Cr | ₹530 Cr | ₹433 Cr |
Other Non Current Assets | ₹88 Cr | ₹137 Cr | ₹77 Cr | ₹65 Cr | ₹3.36 Cr |
Total Non-Current Assets | ₹10,063 Cr | ₹9,040 Cr | ₹8,420 Cr | ₹7,085 Cr | ₹5,687 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹1,703 Cr | ₹1,349 Cr | ₹775 Cr | ₹685 Cr | ₹392 Cr |
Quoted | ₹939 Cr | ₹689 Cr | ₹341 Cr | ₹343 Cr | ₹76 Cr |
Unquoted | ₹763 Cr | ₹660 Cr | ₹433 Cr | ₹342 Cr | ₹316 Cr |
Inventories | ₹1,782 Cr | ₹1,332 Cr | ₹1,667 Cr | ₹1,672 Cr | ₹940 Cr |
Raw Materials | ₹920 Cr | ₹523 Cr | ₹854 Cr | ₹910 Cr | ₹443 Cr |
Work-in Progress | ₹188 Cr | ₹173 Cr | ₹152 Cr | ₹162 Cr | ₹92 Cr |
Finished Goods | ₹486 Cr | ₹447 Cr | ₹424 Cr | ₹466 Cr | ₹281 Cr |
Packing Materials | ₹14 Cr | ₹10 Cr | ₹15 Cr | ₹18 Cr | ₹13 Cr |
Stores  and Spare | ₹89 Cr | ₹100 Cr | ₹133 Cr | ₹73 Cr | ₹71 Cr |
Other Inventory | ₹85 Cr | ₹79 Cr | ₹89 Cr | ₹43 Cr | ₹41 Cr |
Sundry Debtors | ₹1,495 Cr | ₹1,445 Cr | ₹1,115 Cr | ₹1,096 Cr | ₹754 Cr |
Debtors more than Six months | ₹2.53 Cr | ₹33 Cr | ₹36 Cr | ₹4.27 Cr | ₹1.14 Cr |
Debtors Others | ₹1,492 Cr | ₹1,412 Cr | ₹1,079 Cr | ₹1,092 Cr | ₹752 Cr |
Cash and Bank | ₹86 Cr | ₹80 Cr | ₹76 Cr | ₹52 Cr | ₹75 Cr |
Cash in hand | ₹0.23 Cr | ₹0.24 Cr | ₹0.33 Cr | ₹0.25 Cr | ₹0.29 Cr |
Balances at Bank | ₹84 Cr | ₹80 Cr | ₹73 Cr | ₹51 Cr | ₹75 Cr |
Other cash and bank balances | ₹2.38 Cr | - | ₹3.50 Cr | - | - |
Other Current Assets | ₹142 Cr | ₹90 Cr | ₹70 Cr | ₹84 Cr | ₹38 Cr |
Interest accrued on Investments | ₹11 Cr | ₹14 Cr | ₹14 Cr | ₹16 Cr | ₹16 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹51 Cr | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹3.38 Cr |
Other current_assets | ₹79 Cr | ₹55 Cr | ₹36 Cr | ₹49 Cr | ₹19 Cr |
Short Term Loans and Advances | ₹364 Cr | ₹348 Cr | ₹224 Cr | ₹306 Cr | ₹281 Cr |
Advances recoverable in cash or in kind | ₹177 Cr | ₹200 Cr | ₹65 Cr | ₹83 Cr | ₹168 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹187 Cr | ₹148 Cr | ₹160 Cr | ₹222 Cr | ₹112 Cr |
Total Current Assets | ₹5,571 Cr | ₹4,644 Cr | ₹3,928 Cr | ₹3,894 Cr | ₹2,479 Cr |
Net Current Assets (Including Current Investments) | ₹1,345 Cr | ₹984 Cr | ₹579 Cr | ₹659 Cr | ₹578 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹15,635 Cr | ₹13,685 Cr | ₹12,348 Cr | ₹10,979 Cr | ₹8,166 Cr |
Contingent Liabilities | ₹761 Cr | ₹712 Cr | ₹856 Cr | ₹1,077 Cr | ₹679 Cr |
Total Debt | ₹3,263 Cr | ₹3,095 Cr | ₹3,342 Cr | ₹2,529 Cr | ₹1,001 Cr |
Book Value | - | 458.04 | 390.94 | 358.67 | 310.39 |
Adjusted Book Value | 537.38 | 458.04 | 390.94 | 358.67 | 310.39 |
Compare Balance Sheet of peers of BALKRISHNA INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BALKRISHNA INDUSTRIES | ₹44,605.9 Cr | -0.6% | -9.3% | -20.3% | Stock Analytics | |
MRF | ₹62,802.2 Cr | 2.2% | 1.6% | 11.3% | Stock Analytics | |
APOLLO TYRES | ₹30,672.2 Cr | 3.3% | 9.8% | -3.4% | Stock Analytics | |
CEAT | ₹13,555.8 Cr | 4.6% | 5.1% | 17.4% | Stock Analytics | |
JK TYRE & INDUSTRIES | ₹9,541.4 Cr | 4.8% | 6.6% | -14.8% | Stock Analytics | |
TVS SRICHAKRA | ₹2,230.1 Cr | 2% | -0.7% | -35.8% | Stock Analytics |
BALKRISHNA INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BALKRISHNA INDUSTRIES | -0.6% |
-9.3% |
-20.3% |
SENSEX | 1.1% |
-0.4% |
-2.2% |
You may also like the below Video Courses