BALKRISHNA INDUSTRIES
|
BALKRISHNA INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
| Equity - Authorised | ₹90 Cr | ₹90 Cr | ₹89 Cr | ₹89 Cr | ₹89 Cr |
| Equity - Issued | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
| Equity Paid Up | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹10,349 Cr | ₹8,815 Cr | ₹7,518 Cr | ₹6,894 Cr | ₹5,961 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.34 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.34 Cr |
| Profit & Loss Account Balance | ₹4,418 Cr | ₹3,573 Cr | ₹2,810 Cr | ₹2,462 Cr | ₹1,988 Cr |
| General Reserves | ₹5,700 Cr | ₹5,200 Cr | ₹4,800 Cr | ₹4,400 Cr | ₹4,000 Cr |
| Other Reserves | ₹230 Cr | ₹42 Cr | ₹-92 Cr | ₹32 Cr | ₹-27 Cr |
| Reserve excluding Revaluation Reserve | ₹10,349 Cr | ₹8,815 Cr | ₹7,518 Cr | ₹6,894 Cr | ₹5,961 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹10,388 Cr | ₹8,854 Cr | ₹7,557 Cr | ₹6,933 Cr | ₹6,000 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹369 Cr | ₹541 Cr | ₹538 Cr | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹369 Cr | ₹541 Cr | ₹538 Cr | - | - |
| Unsecured Loans | ₹18 Cr | ₹150 Cr | ₹500 Cr | ₹501 Cr | ₹1.48 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | ₹18 Cr | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹0.25 Cr | ₹0.23 Cr |
| Other Unsecured Loan | - | ₹150 Cr | ₹500 Cr | ₹501 Cr | ₹1.25 Cr |
| Deferred Tax Assets / Liabilities | ₹456 Cr | ₹349 Cr | ₹242 Cr | ₹251 Cr | ₹204 Cr |
| Deferred Tax Assets | ₹16 Cr | ₹13 Cr | ₹21 Cr | ₹12 Cr | ₹13 Cr |
| Deferred Tax Liability | ₹473 Cr | ₹362 Cr | ₹263 Cr | ₹263 Cr | ₹216 Cr |
| Other Long Term Liabilities | ₹128 Cr | ₹95 Cr | ₹131 Cr | ₹31 Cr | ₹33 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹48 Cr | ₹35 Cr | ₹31 Cr | ₹27 Cr | ₹28 Cr |
| Total Non-Current Liabilities | ₹1,020 Cr | ₹1,170 Cr | ₹1,441 Cr | ₹810 Cr | ₹265 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹754 Cr | ₹808 Cr | ₹492 Cr | ₹829 Cr | ₹655 Cr |
| Sundry Creditors | ₹754 Cr | ₹808 Cr | ₹492 Cr | ₹829 Cr | ₹655 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹927 Cr | ₹794 Cr | ₹547 Cr | ₹375 Cr | ₹242 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹84 Cr | ₹64 Cr | ₹54 Cr | ₹60 Cr | ₹42 Cr |
| Interest Accrued But Not Due | ₹3.11 Cr | ₹4.05 Cr | ₹2.75 Cr | ₹0.11 Cr | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹150 Cr | ₹350 Cr | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹690 Cr | ₹376 Cr | ₹490 Cr | ₹315 Cr | ₹200 Cr |
| Short Term Borrowings | ₹2,540 Cr | ₹2,054 Cr | ₹2,303 Cr | ₹2,027 Cr | ₹999 Cr |
| Secured ST Loans repayable on Demands | ₹50 Cr | ₹59 Cr | ₹88 Cr | ₹211 Cr | ₹294 Cr |
| Working Capital Loans- Sec | ₹50 Cr | ₹59 Cr | ₹88 Cr | ₹211 Cr | ₹294 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹2,440 Cr | ₹1,937 Cr | ₹2,128 Cr | ₹1,605 Cr | ₹412 Cr |
| Short Term Provisions | ₹5.07 Cr | ₹4.43 Cr | ₹6.71 Cr | ₹4.47 Cr | ₹5.11 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹2.45 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.07 Cr | ₹4.43 Cr | ₹4.26 Cr | ₹4.47 Cr | ₹5.11 Cr |
| Total Current Liabilities | ₹4,227 Cr | ₹3,660 Cr | ₹3,349 Cr | ₹3,236 Cr | ₹1,902 Cr |
| Total Liabilities | ₹15,635 Cr | ₹13,685 Cr | ₹12,348 Cr | ₹10,979 Cr | ₹8,166 Cr |
| ASSETS | |||||
| Gross Block | ₹11,206 Cr | ₹9,907 Cr | ₹8,322 Cr | ₹6,405 Cr | ₹5,295 Cr |
| Less: Accumulated Depreciation | ₹4,326 Cr | ₹3,654 Cr | ₹3,009 Cr | ₹2,465 Cr | ₹2,011 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹6,880 Cr | ₹6,253 Cr | ₹5,313 Cr | ₹3,940 Cr | ₹3,284 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹986 Cr | ₹944 Cr | ₹1,392 Cr | ₹1,258 Cr | ₹856 Cr |
| Non Current Investments | ₹1,562 Cr | ₹1,337 Cr | ₹1,262 Cr | ₹1,212 Cr | ₹1,026 Cr |
| Long Term Investment | ₹1,562 Cr | ₹1,337 Cr | ₹1,262 Cr | ₹1,212 Cr | ₹1,026 Cr |
| Quoted | ₹567 Cr | ₹699 Cr | ₹786 Cr | ₹927 Cr | ₹909 Cr |
| Unquoted | ₹995 Cr | ₹637 Cr | ₹476 Cr | ₹285 Cr | ₹117 Cr |
| Long Term Loans & Advances | ₹486 Cr | ₹305 Cr | ₹305 Cr | ₹530 Cr | ₹433 Cr |
| Other Non Current Assets | ₹88 Cr | ₹137 Cr | ₹77 Cr | ₹65 Cr | ₹3.36 Cr |
| Total Non-Current Assets | ₹10,063 Cr | ₹9,040 Cr | ₹8,420 Cr | ₹7,085 Cr | ₹5,687 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,703 Cr | ₹1,349 Cr | ₹775 Cr | ₹685 Cr | ₹392 Cr |
| Quoted | ₹939 Cr | ₹689 Cr | ₹341 Cr | ₹343 Cr | ₹76 Cr |
| Unquoted | ₹763 Cr | ₹660 Cr | ₹433 Cr | ₹342 Cr | ₹316 Cr |
| Inventories | ₹1,782 Cr | ₹1,332 Cr | ₹1,667 Cr | ₹1,672 Cr | ₹940 Cr |
| Raw Materials | ₹920 Cr | ₹523 Cr | ₹854 Cr | ₹910 Cr | ₹443 Cr |
| Work-in Progress | ₹188 Cr | ₹173 Cr | ₹152 Cr | ₹162 Cr | ₹92 Cr |
| Finished Goods | ₹486 Cr | ₹447 Cr | ₹424 Cr | ₹466 Cr | ₹281 Cr |
| Packing Materials | ₹14 Cr | ₹10 Cr | ₹15 Cr | ₹18 Cr | ₹13 Cr |
| Stores  and Spare | ₹89 Cr | ₹100 Cr | ₹133 Cr | ₹73 Cr | ₹71 Cr |
| Other Inventory | ₹85 Cr | ₹79 Cr | ₹89 Cr | ₹43 Cr | ₹41 Cr |
| Sundry Debtors | ₹1,495 Cr | ₹1,445 Cr | ₹1,115 Cr | ₹1,096 Cr | ₹754 Cr |
| Debtors more than Six months | ₹2.53 Cr | ₹33 Cr | ₹36 Cr | ₹4.27 Cr | ₹1.14 Cr |
| Debtors Others | ₹1,492 Cr | ₹1,412 Cr | ₹1,079 Cr | ₹1,092 Cr | ₹752 Cr |
| Cash and Bank | ₹86 Cr | ₹80 Cr | ₹76 Cr | ₹52 Cr | ₹75 Cr |
| Cash in hand | ₹0.23 Cr | ₹0.24 Cr | ₹0.33 Cr | ₹0.25 Cr | ₹0.29 Cr |
| Balances at Bank | ₹84 Cr | ₹80 Cr | ₹73 Cr | ₹51 Cr | ₹75 Cr |
| Other cash and bank balances | ₹2.38 Cr | - | ₹3.50 Cr | - | - |
| Other Current Assets | ₹142 Cr | ₹90 Cr | ₹70 Cr | ₹84 Cr | ₹38 Cr |
| Interest accrued on Investments | ₹11 Cr | ₹14 Cr | ₹14 Cr | ₹16 Cr | ₹16 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹51 Cr | ₹21 Cr | ₹20 Cr | ₹19 Cr | ₹3.38 Cr |
| Other current_assets | ₹79 Cr | ₹55 Cr | ₹36 Cr | ₹49 Cr | ₹19 Cr |
| Short Term Loans and Advances | ₹364 Cr | ₹348 Cr | ₹224 Cr | ₹306 Cr | ₹281 Cr |
| Advances recoverable in cash or in kind | ₹177 Cr | ₹200 Cr | ₹65 Cr | ₹83 Cr | ₹168 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹187 Cr | ₹148 Cr | ₹160 Cr | ₹222 Cr | ₹112 Cr |
| Total Current Assets | ₹5,571 Cr | ₹4,644 Cr | ₹3,928 Cr | ₹3,894 Cr | ₹2,479 Cr |
| Net Current Assets (Including Current Investments) | ₹1,345 Cr | ₹984 Cr | ₹579 Cr | ₹659 Cr | ₹578 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹15,635 Cr | ₹13,685 Cr | ₹12,348 Cr | ₹10,979 Cr | ₹8,166 Cr |
| Contingent Liabilities | ₹761 Cr | ₹712 Cr | ₹856 Cr | ₹1,077 Cr | ₹679 Cr |
| Total Debt | ₹3,263 Cr | ₹3,095 Cr | ₹3,342 Cr | ₹2,529 Cr | ₹1,001 Cr |
| Book Value | - | 458.04 | 390.94 | 358.67 | 310.39 |
| Adjusted Book Value | 537.38 | 458.04 | 390.94 | 358.67 | 310.39 |
Compare Balance Sheet of peers of BALKRISHNA INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BALKRISHNA INDUSTRIES | ₹44,600.1 Cr | -0% | -0% | -18.4% | Stock Analytics | |
| MRF | ₹64,810.5 Cr | -0.3% | 0.3% | 13.4% | Stock Analytics | |
| APOLLO TYRES | ₹31,386.7 Cr | -3.5% | -3.8% | -8.4% | Stock Analytics | |
| CEAT | ₹14,997.7 Cr | -5% | -3.7% | 22.5% | Stock Analytics | |
| JK TYRE & INDUSTRIES | ₹14,541.3 Cr | -1.2% | 12.8% | 31.2% | Stock Analytics | |
| TVS SRICHAKRA | ₹3,169.2 Cr | 0.4% | -12% | 19.5% | Stock Analytics | |
BALKRISHNA INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BALKRISHNA INDUSTRIES | -0% |
-0% |
-18.4% |
| SENSEX | -1% |
-1.2% |
7.9% |
You may also like the below Video Courses