Home > Balance Sheet > BAJAJ HINDUSTHAN SUGAR

BAJAJ HINDUSTHAN SUGAR
Balance Sheet

COMMUNITY POLL
for BAJAJ HINDUSTHAN SUGAR
Please provide your vote to see the results

BAJAJ HINDUSTHAN SUGAR Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹124 Cr₹124 Cr₹124 Cr₹124 Cr₹110 Cr
    Equity - Authorised ₹500 Cr₹500 Cr₹500 Cr₹500 Cr₹500 Cr
    Equity - Issued ₹132 Cr₹132 Cr₹132 Cr₹132 Cr₹118 Cr
    Equity Paid Up ₹124 Cr₹124 Cr₹124 Cr₹124 Cr₹110 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹4,097 Cr₹4,351 Cr₹4,300 Cr₹2,135 Cr₹2,262 Cr
    Securities Premium ₹4,362 Cr₹4,362 Cr₹4,362 Cr₹4,362 Cr₹4,185 Cr
    Capital Reserves ₹42 Cr₹42 Cr₹42 Cr--
    Profit & Loss Account Balance ₹-2,547 Cr₹-2,549 Cr₹-2,462 Cr₹-2,326 Cr₹-2,053 Cr
    General Reserves ₹156 Cr₹156 Cr₹156 Cr₹156 Cr₹156 Cr
    Other Reserves ₹2,085 Cr₹2,340 Cr₹2,202 Cr₹-57 Cr₹-26 Cr
Reserve excluding Revaluation Reserve ₹4,097 Cr₹4,351 Cr₹4,300 Cr₹2,135 Cr₹2,262 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,222 Cr₹4,475 Cr₹4,424 Cr₹2,259 Cr₹2,372 Cr
Minority Interest ₹9.37 Cr₹10 Cr₹10 Cr₹-0.02 Cr₹-0.02 Cr
Long-Term Borrowings -----
Secured Loans ₹3,483 Cr₹3,483 Cr₹3,800 Cr₹4,236 Cr₹4,670 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds ₹3,483 Cr₹3,483 Cr₹3,483 Cr₹3,483 Cr₹3,483 Cr
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹317 Cr₹752 Cr₹1,187 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹78 Cr₹70 Cr₹51 Cr₹8.10 Cr₹132 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹11 Cr₹10 Cr₹20 Cr₹8.10 Cr₹132 Cr
    Other Unsecured Loan ₹67 Cr₹60 Cr₹31 Cr--
Deferred Tax Assets / Liabilities ₹1,189 Cr₹1,289 Cr₹1,303 Cr₹506 Cr₹591 Cr
    Deferred Tax Assets ₹463 Cr₹493 Cr₹521 Cr₹825 Cr₹925 Cr
    Deferred Tax Liability ₹1,653 Cr₹1,781 Cr₹1,825 Cr₹1,330 Cr₹1,516 Cr
Other Long Term Liabilities --₹20 Cr₹24 Cr₹41 Cr
Long Term Trade Payables -----
Long Term Provisions ₹114 Cr₹102 Cr₹100 Cr₹90 Cr₹77 Cr
Total Non-Current Liabilities ₹4,865 Cr₹4,944 Cr₹5,275 Cr₹4,863 Cr₹5,511 Cr
Current Liabilities -----
Trade Payables ₹3,545 Cr₹3,595 Cr₹4,556 Cr₹4,095 Cr₹4,462 Cr
    Sundry Creditors ₹3,545 Cr₹3,595 Cr₹4,556 Cr₹4,095 Cr₹4,462 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2,602 Cr₹2,843 Cr₹1,634 Cr₹1,787 Cr₹754 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due ₹87 Cr--₹79 Cr₹15 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹2,515 Cr₹2,843 Cr₹1,634 Cr₹1,707 Cr₹739 Cr
Short Term Borrowings ₹13 Cr₹11 Cr₹15 Cr₹25 Cr₹21 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹13 Cr₹11 Cr₹15 Cr₹25 Cr₹21 Cr
Short Term Provisions ₹39 Cr₹33 Cr₹30 Cr₹28 Cr₹16 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹12 Cr₹4.59 Cr₹6.62 Cr₹7.14 Cr₹0.16 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹27 Cr₹28 Cr₹24 Cr₹21 Cr₹16 Cr
Total Current Liabilities ₹6,200 Cr₹6,481 Cr₹6,237 Cr₹5,934 Cr₹5,253 Cr
Total Liabilities ₹15,296 Cr₹15,911 Cr₹15,946 Cr₹13,057 Cr₹13,136 Cr
ASSETS
Gross Block ₹11,916 Cr₹11,980 Cr₹11,991 Cr₹10,755 Cr₹10,734 Cr
Less: Accumulated Depreciation ₹4,591 Cr₹4,398 Cr₹4,191 Cr₹3,950 Cr₹3,740 Cr
Less: Impairment of Assets -----
Net Block ₹7,326 Cr₹7,582 Cr₹7,800 Cr₹6,805 Cr₹6,993 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹13 Cr₹8.05 Cr₹5.25 Cr₹8.35 Cr₹35 Cr
Non Current Investments ₹4,269 Cr₹4,596 Cr₹4,480 Cr₹1,918 Cr₹48 Cr
Long Term Investment ₹4,269 Cr₹4,596 Cr₹4,480 Cr₹1,918 Cr₹48 Cr
    Quoted -----
    Unquoted ₹4,269 Cr₹4,596 Cr₹4,480 Cr₹2,640 Cr₹722 Cr
Long Term Loans & Advances ₹126 Cr₹108 Cr₹155 Cr₹139 Cr₹382 Cr
Other Non Current Assets ₹6.07 Cr₹12 Cr₹16 Cr₹13 Cr₹13 Cr
Total Non-Current Assets ₹11,739 Cr₹12,305 Cr₹12,457 Cr₹8,884 Cr₹7,472 Cr
Current Assets Loans & Advances -----
Currents Investments ----₹1,037 Cr
    Quoted -----
    Unquoted ----₹1,037 Cr
Inventories ₹2,680 Cr₹2,721 Cr₹2,613 Cr₹2,746 Cr₹2,541 Cr
    Raw Materials ₹0.28 Cr₹0.35 Cr₹2.08 Cr₹6.22 Cr₹8.33 Cr
    Work-in Progress ₹21 Cr₹27 Cr₹25 Cr₹34 Cr₹26 Cr
    Finished Goods ₹2,401 Cr₹2,422 Cr₹2,031 Cr₹2,184 Cr₹2,093 Cr
    Packing Materials -----
    Stores  and Spare ₹86 Cr₹101 Cr₹84 Cr₹109 Cr₹112 Cr
    Other Inventory ₹171 Cr₹170 Cr₹471 Cr₹412 Cr₹302 Cr
Sundry Debtors ₹108 Cr₹156 Cr₹141 Cr₹214 Cr₹213 Cr
    Debtors more than Six months ₹25 Cr₹42 Cr₹154 Cr₹22 Cr₹24 Cr
    Debtors Others ₹101 Cr₹131 Cr-₹209 Cr₹202 Cr
Cash and Bank ₹74 Cr₹52 Cr₹23 Cr₹52 Cr₹74 Cr
    Cash in hand ₹0.39 Cr₹0.53 Cr₹0.48 Cr₹0.60 Cr₹0.54 Cr
    Balances at Bank ₹73 Cr₹50 Cr₹23 Cr₹46 Cr₹74 Cr
    Other cash and bank balances ₹0.42 Cr₹1.24 Cr₹0.01 Cr₹5.11 Cr₹0.01 Cr
Other Current Assets ₹618 Cr₹616 Cr₹616 Cr₹810 Cr₹1,042 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ---₹196 Cr₹435 Cr
    Prepaid Expenses -----
    Other current_assets ₹618 Cr₹616 Cr₹616 Cr₹613 Cr₹607 Cr
Short Term Loans and Advances ₹68 Cr₹62 Cr₹96 Cr₹352 Cr₹757 Cr
    Advances recoverable in cash or in kind ₹48 Cr₹44 Cr₹61 Cr₹75 Cr₹81 Cr
    Advance income tax and TDS ₹21 Cr₹18 Cr₹35 Cr₹22 Cr₹20 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹-0.63 Cr₹-0.36 Cr₹-0.34 Cr₹254 Cr₹656 Cr
Total Current Assets ₹3,546 Cr₹3,606 Cr₹3,489 Cr₹4,173 Cr₹5,664 Cr
Net Current Assets (Including Current Investments) ₹-2,654 Cr₹-2,876 Cr₹-2,747 Cr₹-1,761 Cr₹411 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹15,296 Cr₹15,911 Cr₹15,946 Cr₹13,057 Cr₹13,136 Cr
Contingent Liabilities ₹1,527 Cr₹1,479 Cr₹1,315 Cr₹1,114 Cr₹1,115 Cr
Total Debt ₹3,575 Cr₹3,840 Cr₹4,301 Cr₹4,812 Cr₹5,402 Cr
Book Value 33.9235.9635.5518.1521.55
Adjusted Book Value 33.9235.9635.5518.1521.55

Compare Balance Sheet of peers of BAJAJ HINDUSTHAN SUGAR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BAJAJ HINDUSTHAN SUGAR ₹2,734.9 Cr -2% -16.2% -47.5% Stock Analytics
EID PARRY (INDIA) ₹20,800.4 Cr 1.4% -1% 48.2% Stock Analytics
BALRAMPUR CHINI MILLS ₹11,795.5 Cr 6.3% -4.8% 7.7% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,484.1 Cr 1.9% -7.4% -27.3% Stock Analytics
SHREE RENUKA SUGARS ₹6,262.0 Cr 6.3% -4.8% -37.9% Stock Analytics
BANNARI AMMAN SUGARS ₹4,644.0 Cr -0.2% -0.7% 21.5% Stock Analytics


BAJAJ HINDUSTHAN SUGAR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BAJAJ HINDUSTHAN SUGAR

-2%

-16.2%

-47.5%

SENSEX

1.8%

-0.2%

2%


You may also like the below Video Courses