BAJAJ HINDUSTHAN SUGAR
|
BAJAJ HINDUSTHAN SUGAR Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹124 Cr | ₹124 Cr | ₹124 Cr | ₹124 Cr | ₹110 Cr |
| Equity - Authorised | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr |
| Equity - Issued | ₹132 Cr | ₹132 Cr | ₹132 Cr | ₹132 Cr | ₹118 Cr |
| Equity Paid Up | ₹124 Cr | ₹124 Cr | ₹124 Cr | ₹124 Cr | ₹110 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹4,097 Cr | ₹4,351 Cr | ₹4,300 Cr | ₹2,135 Cr | ₹2,262 Cr |
| Securities Premium | ₹4,362 Cr | ₹4,362 Cr | ₹4,362 Cr | ₹4,362 Cr | ₹4,185 Cr |
| Capital Reserves | ₹42 Cr | ₹42 Cr | ₹42 Cr | - | - |
| Profit & Loss Account Balance | ₹-2,547 Cr | ₹-2,549 Cr | ₹-2,462 Cr | ₹-2,326 Cr | ₹-2,053 Cr |
| General Reserves | ₹156 Cr | ₹156 Cr | ₹156 Cr | ₹156 Cr | ₹156 Cr |
| Other Reserves | ₹2,085 Cr | ₹2,340 Cr | ₹2,202 Cr | ₹-57 Cr | ₹-26 Cr |
| Reserve excluding Revaluation Reserve | ₹4,097 Cr | ₹4,351 Cr | ₹4,300 Cr | ₹2,135 Cr | ₹2,262 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,222 Cr | ₹4,475 Cr | ₹4,424 Cr | ₹2,259 Cr | ₹2,372 Cr |
| Minority Interest | ₹9.37 Cr | ₹10 Cr | ₹10 Cr | ₹-0.02 Cr | ₹-0.02 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹3,483 Cr | ₹3,483 Cr | ₹3,800 Cr | ₹4,236 Cr | ₹4,670 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | ₹3,483 Cr | ₹3,483 Cr | ₹3,483 Cr | ₹3,483 Cr | ₹3,483 Cr |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹317 Cr | ₹752 Cr | ₹1,187 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹78 Cr | ₹70 Cr | ₹51 Cr | ₹8.10 Cr | ₹132 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹11 Cr | ₹10 Cr | ₹20 Cr | ₹8.10 Cr | ₹132 Cr |
| Other Unsecured Loan | ₹67 Cr | ₹60 Cr | ₹31 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹1,189 Cr | ₹1,289 Cr | ₹1,303 Cr | ₹506 Cr | ₹591 Cr |
| Deferred Tax Assets | ₹463 Cr | ₹493 Cr | ₹521 Cr | ₹825 Cr | ₹925 Cr |
| Deferred Tax Liability | ₹1,653 Cr | ₹1,781 Cr | ₹1,825 Cr | ₹1,330 Cr | ₹1,516 Cr |
| Other Long Term Liabilities | - | - | ₹20 Cr | ₹24 Cr | ₹41 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹114 Cr | ₹102 Cr | ₹100 Cr | ₹90 Cr | ₹77 Cr |
| Total Non-Current Liabilities | ₹4,865 Cr | ₹4,944 Cr | ₹5,275 Cr | ₹4,863 Cr | ₹5,511 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹3,545 Cr | ₹3,595 Cr | ₹4,556 Cr | ₹4,095 Cr | ₹4,462 Cr |
| Sundry Creditors | ₹3,545 Cr | ₹3,595 Cr | ₹4,556 Cr | ₹4,095 Cr | ₹4,462 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2,602 Cr | ₹2,843 Cr | ₹1,634 Cr | ₹1,787 Cr | ₹754 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | ₹87 Cr | - | - | ₹79 Cr | ₹15 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2,515 Cr | ₹2,843 Cr | ₹1,634 Cr | ₹1,707 Cr | ₹739 Cr |
| Short Term Borrowings | ₹13 Cr | ₹11 Cr | ₹15 Cr | ₹25 Cr | ₹21 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹13 Cr | ₹11 Cr | ₹15 Cr | ₹25 Cr | ₹21 Cr |
| Short Term Provisions | ₹39 Cr | ₹33 Cr | ₹30 Cr | ₹28 Cr | ₹16 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹12 Cr | ₹4.59 Cr | ₹6.62 Cr | ₹7.14 Cr | ₹0.16 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹27 Cr | ₹28 Cr | ₹24 Cr | ₹21 Cr | ₹16 Cr |
| Total Current Liabilities | ₹6,200 Cr | ₹6,481 Cr | ₹6,237 Cr | ₹5,934 Cr | ₹5,253 Cr |
| Total Liabilities | ₹15,296 Cr | ₹15,911 Cr | ₹15,946 Cr | ₹13,057 Cr | ₹13,136 Cr |
| ASSETS | |||||
| Gross Block | ₹11,916 Cr | ₹11,980 Cr | ₹11,991 Cr | ₹10,755 Cr | ₹10,734 Cr |
| Less: Accumulated Depreciation | ₹4,591 Cr | ₹4,398 Cr | ₹4,191 Cr | ₹3,950 Cr | ₹3,740 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹7,326 Cr | ₹7,582 Cr | ₹7,800 Cr | ₹6,805 Cr | ₹6,993 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹13 Cr | ₹8.05 Cr | ₹5.25 Cr | ₹8.35 Cr | ₹35 Cr |
| Non Current Investments | ₹4,269 Cr | ₹4,596 Cr | ₹4,480 Cr | ₹1,918 Cr | ₹48 Cr |
| Long Term Investment | ₹4,269 Cr | ₹4,596 Cr | ₹4,480 Cr | ₹1,918 Cr | ₹48 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹4,269 Cr | ₹4,596 Cr | ₹4,480 Cr | ₹2,640 Cr | ₹722 Cr |
| Long Term Loans & Advances | ₹126 Cr | ₹108 Cr | ₹155 Cr | ₹139 Cr | ₹382 Cr |
| Other Non Current Assets | ₹6.07 Cr | ₹12 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr |
| Total Non-Current Assets | ₹11,739 Cr | ₹12,305 Cr | ₹12,457 Cr | ₹8,884 Cr | ₹7,472 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | ₹1,037 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹1,037 Cr |
| Inventories | ₹2,680 Cr | ₹2,721 Cr | ₹2,613 Cr | ₹2,746 Cr | ₹2,541 Cr |
| Raw Materials | ₹0.28 Cr | ₹0.35 Cr | ₹2.08 Cr | ₹6.22 Cr | ₹8.33 Cr |
| Work-in Progress | ₹21 Cr | ₹27 Cr | ₹25 Cr | ₹34 Cr | ₹26 Cr |
| Finished Goods | ₹2,401 Cr | ₹2,422 Cr | ₹2,031 Cr | ₹2,184 Cr | ₹2,093 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹86 Cr | ₹101 Cr | ₹84 Cr | ₹109 Cr | ₹112 Cr |
| Other Inventory | ₹171 Cr | ₹170 Cr | ₹471 Cr | ₹412 Cr | ₹302 Cr |
| Sundry Debtors | ₹108 Cr | ₹156 Cr | ₹141 Cr | ₹214 Cr | ₹213 Cr |
| Debtors more than Six months | ₹25 Cr | ₹42 Cr | ₹154 Cr | ₹22 Cr | ₹24 Cr |
| Debtors Others | ₹101 Cr | ₹131 Cr | - | ₹209 Cr | ₹202 Cr |
| Cash and Bank | ₹74 Cr | ₹52 Cr | ₹23 Cr | ₹52 Cr | ₹74 Cr |
| Cash in hand | ₹0.39 Cr | ₹0.53 Cr | ₹0.48 Cr | ₹0.60 Cr | ₹0.54 Cr |
| Balances at Bank | ₹73 Cr | ₹50 Cr | ₹23 Cr | ₹46 Cr | ₹74 Cr |
| Other cash and bank balances | ₹0.42 Cr | ₹1.24 Cr | ₹0.01 Cr | ₹5.11 Cr | ₹0.01 Cr |
| Other Current Assets | ₹618 Cr | ₹616 Cr | ₹616 Cr | ₹810 Cr | ₹1,042 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | ₹196 Cr | ₹435 Cr |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹618 Cr | ₹616 Cr | ₹616 Cr | ₹613 Cr | ₹607 Cr |
| Short Term Loans and Advances | ₹68 Cr | ₹62 Cr | ₹96 Cr | ₹352 Cr | ₹757 Cr |
| Advances recoverable in cash or in kind | ₹48 Cr | ₹44 Cr | ₹61 Cr | ₹75 Cr | ₹81 Cr |
| Advance income tax and TDS | ₹21 Cr | ₹18 Cr | ₹35 Cr | ₹22 Cr | ₹20 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹-0.63 Cr | ₹-0.36 Cr | ₹-0.34 Cr | ₹254 Cr | ₹656 Cr |
| Total Current Assets | ₹3,546 Cr | ₹3,606 Cr | ₹3,489 Cr | ₹4,173 Cr | ₹5,664 Cr |
| Net Current Assets (Including Current Investments) | ₹-2,654 Cr | ₹-2,876 Cr | ₹-2,747 Cr | ₹-1,761 Cr | ₹411 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹15,296 Cr | ₹15,911 Cr | ₹15,946 Cr | ₹13,057 Cr | ₹13,136 Cr |
| Contingent Liabilities | ₹1,527 Cr | ₹1,479 Cr | ₹1,315 Cr | ₹1,114 Cr | ₹1,115 Cr |
| Total Debt | ₹3,575 Cr | ₹3,840 Cr | ₹4,301 Cr | ₹4,812 Cr | ₹5,402 Cr |
| Book Value | 33.92 | 35.96 | 35.55 | 18.15 | 21.55 |
| Adjusted Book Value | 33.92 | 35.96 | 35.55 | 18.15 | 21.55 |
Compare Balance Sheet of peers of BAJAJ HINDUSTHAN SUGAR
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BAJAJ HINDUSTHAN SUGAR | ₹2,865.2 Cr | 6.4% | 5.5% | -37.8% | Stock Analytics | |
| EID PARRY (INDIA) | ₹18,469.1 Cr | 1.6% | -2.6% | 31.9% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹9,372.2 Cr | 0% | -6.5% | -25.8% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,793.9 Cr | 0.2% | 3.6% | -13.3% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹6,357.8 Cr | 2.2% | -4.9% | -30.1% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,409.0 Cr | 3.8% | -4.1% | 3.2% | Stock Analytics | |
BAJAJ HINDUSTHAN SUGAR Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BAJAJ HINDUSTHAN SUGAR | 6.4% |
5.5% |
-37.8% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses