Home > Balance Sheet > BAG FILMS AND MEDIA

BAG FILMS AND MEDIA
Balance Sheet

BAG FILMS AND MEDIA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BAG FILMS AND MEDIA
Please provide your vote to see the results

BAG FILMS AND MEDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Authorised ₹55 Cr₹55 Cr₹55 Cr₹55 Cr₹55 Cr
    Equity - Issued ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity Paid Up ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ---₹8.00 Cr-
Total Reserves ₹118 Cr₹111 Cr₹102 Cr₹96 Cr₹93 Cr
    Securities Premium ₹378 Cr₹378 Cr₹378 Cr₹370 Cr₹370 Cr
    Capital Reserves ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Profit & Loss Account Balance ₹-310 Cr₹-316 Cr₹-326 Cr₹-324 Cr₹-327 Cr
    General Reserves ₹3.79 Cr₹3.79 Cr₹3.79 Cr₹3.79 Cr₹3.79 Cr
    Other Reserves ₹-1.72 Cr₹-1.72 Cr₹-1.60 Cr₹-1.40 Cr₹-1.06 Cr
Reserve excluding Revaluation Reserve ₹118 Cr₹111 Cr₹102 Cr₹96 Cr₹93 Cr
Revaluation reserve -----
Shareholder's Funds ₹157 Cr₹151 Cr₹141 Cr₹143 Cr₹133 Cr
Minority Interest ₹61 Cr₹57 Cr₹54 Cr₹54 Cr₹52 Cr
Long-Term Borrowings -----
Secured Loans ₹11 Cr₹12 Cr₹15 Cr₹17 Cr₹23 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Term Loans - Banks --₹1.39 Cr₹5.15 Cr₹9.51 Cr
    Term Loans - Institutions -----
    Other Secured ₹11 Cr₹12 Cr₹14 Cr₹11 Cr₹14 Cr
Unsecured Loans ₹30 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.55 Cr
    Other Unsecured Loan ₹29 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
Deferred Tax Assets / Liabilities ₹-2.23 Cr₹-2.29 Cr₹-2.61 Cr₹-2.84 Cr₹-3.04 Cr
    Deferred Tax Assets ₹2.23 Cr₹2.29 Cr₹2.61 Cr₹2.84 Cr₹3.04 Cr
    Deferred Tax Liability -----
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹2.61 Cr₹2.72 Cr₹2.62 Cr₹2.39 Cr₹2.21 Cr
Total Non-Current Liabilities ₹41 Cr₹38 Cr₹41 Cr₹42 Cr₹48 Cr
Current Liabilities -----
Trade Payables ₹26 Cr₹23 Cr₹24 Cr₹21 Cr₹19 Cr
    Sundry Creditors ₹26 Cr₹23 Cr₹24 Cr₹21 Cr₹19 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹30 Cr₹39 Cr₹42 Cr₹36 Cr₹32 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹30 Cr₹39 Cr₹42 Cr₹36 Cr₹32 Cr
Short Term Borrowings ₹79 Cr₹68 Cr₹79 Cr₹84 Cr₹84 Cr
    Secured ST Loans repayable on Demands ₹74 Cr₹67 Cr₹73 Cr₹75 Cr₹81 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹5.09 Cr₹0.92 Cr₹6.50 Cr₹9.58 Cr₹3.00 Cr
Short Term Provisions ₹2.19 Cr₹1.34 Cr---
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹2.19 Cr₹1.34 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹137 Cr₹131 Cr₹145 Cr₹141 Cr₹136 Cr
Total Liabilities ₹396 Cr₹377 Cr₹382 Cr₹380 Cr₹369 Cr
ASSETS
Gross Block ₹260 Cr₹271 Cr₹268 Cr₹267 Cr₹266 Cr
Less: Accumulated Depreciation ₹238 Cr₹243 Cr₹238 Cr₹233 Cr₹227 Cr
Less: Impairment of Assets -----
Net Block ₹22 Cr₹28 Cr₹29 Cr₹33 Cr₹39 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.82 Cr₹0.88 Cr₹0.88 Cr₹0.88 Cr₹0.88 Cr
Non Current Investments ₹123 Cr₹125 Cr₹125 Cr₹125 Cr₹153 Cr
Long Term Investment ₹123 Cr₹125 Cr₹125 Cr₹125 Cr₹153 Cr
    Quoted ₹0.60 Cr₹0.56 Cr₹0.52 Cr₹0.89 Cr₹0.94 Cr
    Unquoted ₹122 Cr₹125 Cr₹125 Cr₹125 Cr₹152 Cr
Long Term Loans & Advances -----
Other Non Current Assets -----
Total Non-Current Assets ₹146 Cr₹154 Cr₹155 Cr₹160 Cr₹192 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹65 Cr₹50 Cr₹42 Cr₹34 Cr₹35 Cr
    Raw Materials ₹0.07 Cr₹0.12 Cr₹0.11 Cr₹0.12 Cr₹0.12 Cr
    Work-in Progress ₹0.88 Cr₹0.99 Cr₹0.98 Cr₹0.99 Cr₹0.99 Cr
    Finished Goods ₹64 Cr₹49 Cr₹41 Cr₹33 Cr₹34 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹67 Cr₹71 Cr₹71 Cr₹75 Cr₹54 Cr
    Debtors more than Six months ₹20 Cr₹25 Cr₹19 Cr₹17 Cr₹21 Cr
    Debtors Others ₹47 Cr₹46 Cr₹52 Cr₹58 Cr₹33 Cr
Cash and Bank ₹11 Cr₹10 Cr₹6.34 Cr₹23 Cr₹15 Cr
    Cash in hand ₹0.13 Cr₹0.10 Cr₹0.47 Cr₹0.16 Cr₹0.12 Cr
    Balances at Bank ₹11 Cr₹10 Cr₹5.87 Cr₹23 Cr₹15 Cr
    Other cash and bank balances -----
Other Current Assets ₹8.69 Cr₹5.52 Cr₹5.79 Cr₹6.58 Cr₹1.32 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹8.69 Cr₹5.52 Cr₹5.79 Cr₹6.58 Cr₹1.32 Cr
    Other current_assets -----
Short Term Loans and Advances ₹98 Cr₹86 Cr₹101 Cr₹82 Cr₹71 Cr
    Advances recoverable in cash or in kind ₹64 Cr₹56 Cr₹66 Cr₹57 Cr₹57 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹33 Cr₹30 Cr₹35 Cr₹25 Cr₹13 Cr
Total Current Assets ₹250 Cr₹222 Cr₹226 Cr₹220 Cr₹176 Cr
Net Current Assets (Including Current Investments) ₹113 Cr₹92 Cr₹81 Cr₹79 Cr₹40 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹396 Cr₹377 Cr₹382 Cr₹380 Cr₹369 Cr
Contingent Liabilities ₹20 Cr₹9.78 Cr---
Total Debt ₹120 Cr₹108 Cr₹125 Cr₹134 Cr₹139 Cr
Book Value 7.957.637.146.836.71
Adjusted Book Value 7.957.637.146.836.71

Compare Balance Sheet of peers of BAG FILMS AND MEDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BAG FILMS AND MEDIA ₹108.0 Cr 0.6% 30.7% -20.1% Stock Analytics
PRIME FOCUS ₹24,051.8 Cr 0.9% -5% 224.5% Stock Analytics
PVR INOX ₹10,483.8 Cr 6.5% 13.3% 11.7% Stock Analytics
TIPS MUSIC ₹8,294.4 Cr -2.5% 29.7% 2.1% Stock Analytics
SAREGAMA INDIA ₹6,622.0 Cr -1% 3.9% -36.1% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹1,181.5 Cr 0.9% 15.9% 7.2% Stock Analytics


BAG FILMS AND MEDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BAG FILMS AND MEDIA

0.6%

30.7%

-20.1%

SENSEX

-1%

2.2%

-3.6%


You may also like the below Video Courses