Home > Balance Sheet > BAG FILMS AND MEDIA

BAG FILMS AND MEDIA
Balance Sheet

BAG FILMS AND MEDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BAG FILMS AND MEDIA
Please provide your vote to see the results

BAG FILMS AND MEDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Authorised ₹55 Cr₹55 Cr₹55 Cr₹55 Cr₹55 Cr
    Equity - Issued ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity Paid Up ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings --₹8.00 Cr--
Total Reserves ₹111 Cr₹102 Cr₹96 Cr₹93 Cr₹105 Cr
    Securities Premium ₹378 Cr₹378 Cr₹370 Cr₹370 Cr₹370 Cr
    Capital Reserves ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Profit & Loss Account Balance ₹-316 Cr₹-326 Cr₹-324 Cr₹-327 Cr₹-316 Cr
    General Reserves ₹3.79 Cr₹3.79 Cr₹3.79 Cr₹3.79 Cr₹3.79 Cr
    Other Reserves ₹-1.72 Cr₹-1.60 Cr₹-1.40 Cr₹-1.06 Cr₹-0.92 Cr
Reserve excluding Revaluation Reserve ₹111 Cr₹102 Cr₹96 Cr₹93 Cr₹105 Cr
Revaluation reserve -----
Shareholder's Funds ₹151 Cr₹141 Cr₹143 Cr₹133 Cr₹145 Cr
Minority Interest ₹57 Cr₹54 Cr₹54 Cr₹52 Cr₹55 Cr
Long-Term Borrowings -----
Secured Loans ₹12 Cr₹15 Cr₹17 Cr₹23 Cr₹23 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Term Loans - Banks -₹1.39 Cr₹5.15 Cr₹9.51 Cr₹8.00 Cr
    Term Loans - Institutions -----
    Other Secured ₹12 Cr₹14 Cr₹11 Cr₹14 Cr₹15 Cr
Unsecured Loans ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.55 Cr
    Other Unsecured Loan ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
Deferred Tax Assets / Liabilities ₹-2.29 Cr₹-2.61 Cr₹-2.84 Cr₹-3.04 Cr₹-3.19 Cr
    Deferred Tax Assets ₹2.29 Cr₹2.61 Cr₹2.84 Cr₹3.04 Cr₹3.19 Cr
    Deferred Tax Liability -----
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹2.72 Cr₹2.62 Cr₹2.39 Cr₹2.21 Cr₹2.29 Cr
Total Non-Current Liabilities ₹38 Cr₹41 Cr₹42 Cr₹48 Cr₹48 Cr
Current Liabilities -----
Trade Payables ₹23 Cr₹24 Cr₹21 Cr₹19 Cr₹28 Cr
    Sundry Creditors ₹23 Cr₹24 Cr₹21 Cr₹19 Cr₹28 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹39 Cr₹42 Cr₹36 Cr₹32 Cr₹28 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹39 Cr₹42 Cr₹36 Cr₹32 Cr₹28 Cr
Short Term Borrowings ₹68 Cr₹79 Cr₹84 Cr₹84 Cr₹86 Cr
    Secured ST Loans repayable on Demands ₹67 Cr₹73 Cr₹75 Cr₹81 Cr₹84 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹0.92 Cr₹6.50 Cr₹9.58 Cr₹3.00 Cr₹1.63 Cr
Short Term Provisions ₹1.34 Cr----
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.34 Cr----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹131 Cr₹145 Cr₹141 Cr₹136 Cr₹143 Cr
Total Liabilities ₹377 Cr₹382 Cr₹380 Cr₹369 Cr₹390 Cr
ASSETS
Gross Block ₹271 Cr₹268 Cr₹267 Cr₹266 Cr₹265 Cr
Less: Accumulated Depreciation ₹243 Cr₹238 Cr₹233 Cr₹227 Cr₹220 Cr
Less: Impairment of Assets -----
Net Block ₹28 Cr₹29 Cr₹33 Cr₹39 Cr₹45 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.88 Cr₹0.88 Cr₹0.88 Cr₹0.88 Cr₹0.88 Cr
Non Current Investments ₹125 Cr₹125 Cr₹125 Cr₹153 Cr₹153 Cr
Long Term Investment ₹125 Cr₹125 Cr₹125 Cr₹153 Cr₹153 Cr
    Quoted ₹0.56 Cr₹0.52 Cr₹0.89 Cr₹0.94 Cr₹0.92 Cr
    Unquoted ₹125 Cr₹125 Cr₹125 Cr₹152 Cr₹152 Cr
Long Term Loans & Advances -----
Other Non Current Assets -----
Total Non-Current Assets ₹154 Cr₹155 Cr₹160 Cr₹192 Cr₹199 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹50 Cr₹42 Cr₹34 Cr₹35 Cr₹35 Cr
    Raw Materials ₹0.12 Cr₹0.11 Cr₹0.12 Cr₹0.12 Cr₹0.12 Cr
    Work-in Progress ₹0.99 Cr₹0.98 Cr₹0.99 Cr₹0.99 Cr₹0.99 Cr
    Finished Goods ₹49 Cr₹41 Cr₹33 Cr₹34 Cr₹34 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹71 Cr₹71 Cr₹75 Cr₹54 Cr₹59 Cr
    Debtors more than Six months ₹25 Cr₹19 Cr₹17 Cr₹21 Cr-
    Debtors Others ₹46 Cr₹52 Cr₹58 Cr₹33 Cr₹59 Cr
Cash and Bank ₹10 Cr₹6.34 Cr₹23 Cr₹15 Cr₹46 Cr
    Cash in hand ₹0.10 Cr₹0.47 Cr₹0.16 Cr₹0.12 Cr₹0.10 Cr
    Balances at Bank ₹10 Cr₹5.87 Cr₹23 Cr₹15 Cr₹46 Cr
    Other cash and bank balances -----
Other Current Assets ₹5.52 Cr₹5.79 Cr₹6.58 Cr₹1.32 Cr₹4.43 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹5.52 Cr₹5.79 Cr₹6.58 Cr₹1.32 Cr₹4.43 Cr
    Other current_assets -----
Short Term Loans and Advances ₹86 Cr₹101 Cr₹82 Cr₹71 Cr₹46 Cr
    Advances recoverable in cash or in kind ₹56 Cr₹66 Cr₹57 Cr₹57 Cr₹28 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹30 Cr₹35 Cr₹25 Cr₹13 Cr₹18 Cr
Total Current Assets ₹222 Cr₹226 Cr₹220 Cr₹176 Cr₹191 Cr
Net Current Assets (Including Current Investments) ₹92 Cr₹81 Cr₹79 Cr₹40 Cr₹48 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹377 Cr₹382 Cr₹380 Cr₹369 Cr₹390 Cr
Contingent Liabilities -----
Total Debt ₹108 Cr₹125 Cr₹134 Cr₹139 Cr₹140 Cr
Book Value 7.637.146.836.717.31
Adjusted Book Value 7.637.146.836.717.31

Compare Balance Sheet of peers of BAG FILMS AND MEDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BAG FILMS AND MEDIA ₹133.6 Cr -1% -9.8% -28% Stock Analytics
PVR INOX ₹10,492.2 Cr 6.6% 6.8% -26.3% Stock Analytics
SAREGAMA INDIA ₹9,307.9 Cr 2% -3.7% -3.6% Stock Analytics
TIPS MUSIC ₹7,481.3 Cr 0.4% -9.4% -3.1% Stock Analytics
PRIME FOCUS ₹4,856.7 Cr 6.9% -1.8% 8% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹1,795.4 Cr 0.6% 6.5% -6.6% Stock Analytics


BAG FILMS AND MEDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BAG FILMS AND MEDIA

-1%

-9.8%

-28%

SENSEX

-0.7%

-3.7%

2.4%


You may also like the below Video Courses