Home > Balance Sheet > B&A PACKAGING INDIA

B&A PACKAGING INDIA
Balance Sheet

COMMUNITY POLL
for B&A PACKAGING INDIA
Please provide your vote to see the results

B&A PACKAGING INDIA Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹4.98 Cr₹4.98 Cr₹4.98 Cr₹4.98 Cr₹4.98 Cr
    Equity - Authorised ₹8.00 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr
    Equity - Issued ₹4.96 Cr₹4.96 Cr₹4.96 Cr₹4.96 Cr₹4.96 Cr
    Equity Paid Up ₹4.96 Cr₹4.96 Cr₹4.96 Cr₹4.96 Cr₹4.96 Cr
    Equity Shares Forfeited ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹78 Cr₹69 Cr₹58 Cr₹51 Cr₹42 Cr
    Securities Premium -----
    Capital Reserves ₹1.67 Cr₹1.67 Cr₹1.67 Cr₹1.67 Cr₹1.67 Cr
    Profit & Loss Account Balance ₹75 Cr₹67 Cr₹56 Cr₹48 Cr₹39 Cr
    General Reserves ₹0.66 Cr₹0.66 Cr₹0.66 Cr₹0.66 Cr₹0.66 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹78 Cr₹69 Cr₹58 Cr₹51 Cr₹42 Cr
Revaluation reserve -----
Shareholder's Funds ₹83 Cr₹74 Cr₹63 Cr₹56 Cr₹47 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹1.41 Cr₹2.47 Cr₹0.13 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹2.38 Cr₹3.51 Cr₹4.57 Cr₹1.58 Cr
    Term Loans - Institutions -----
    Other Secured -₹-2.38 Cr₹-2.10 Cr₹-2.10 Cr₹-1.45 Cr
Unsecured Loans ----₹2.58 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹2.58 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹1.93 Cr₹2.12 Cr₹2.68 Cr₹1.87 Cr₹1.80 Cr
    Deferred Tax Assets ₹0.42 Cr₹0.42 Cr₹0.33 Cr₹0.27 Cr₹0.23 Cr
    Deferred Tax Liability ₹2.35 Cr₹2.54 Cr₹3.02 Cr₹2.13 Cr₹2.03 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹1.13 Cr₹1.03 Cr₹0.89 Cr₹0.81 Cr₹0.73 Cr
Total Non-Current Liabilities ₹3.06 Cr₹3.15 Cr₹4.99 Cr₹5.15 Cr₹5.24 Cr
Current Liabilities -----
Trade Payables ₹11 Cr₹8.38 Cr₹14 Cr₹11 Cr₹9.76 Cr
    Sundry Creditors ₹11 Cr₹8.38 Cr₹14 Cr₹11 Cr₹9.76 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹3.56 Cr₹5.13 Cr₹4.10 Cr₹4.97 Cr₹4.88 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.30 Cr₹0.31 Cr₹0.52 Cr₹0.48 Cr₹0.48 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.26 Cr₹4.83 Cr₹3.57 Cr₹4.48 Cr₹4.40 Cr
Short Term Borrowings ₹1.99 Cr₹0.38 Cr₹7.54 Cr₹8.18 Cr₹8.17 Cr
    Secured ST Loans repayable on Demands ₹1.99 Cr₹0.38 Cr₹7.54 Cr₹8.18 Cr₹8.17 Cr
    Working Capital Loans- Sec ₹1.99 Cr₹0.38 Cr₹7.54 Cr₹8.18 Cr₹8.17 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1.99 Cr₹-0.38 Cr₹-7.54 Cr₹-8.18 Cr₹-8.17 Cr
Short Term Provisions ₹1.36 Cr₹1.20 Cr₹0.85 Cr₹1.36 Cr₹0.90 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ---₹0.63 Cr₹0.40 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.36 Cr₹1.20 Cr₹0.85 Cr₹0.73 Cr₹0.51 Cr
Total Current Liabilities ₹18 Cr₹15 Cr₹27 Cr₹26 Cr₹24 Cr
Total Liabilities ₹104 Cr₹92 Cr₹95 Cr₹86 Cr₹75 Cr
ASSETS
Gross Block ₹50 Cr₹47 Cr₹46 Cr₹40 Cr₹38 Cr
Less: Accumulated Depreciation ₹24 Cr₹22 Cr₹21 Cr₹21 Cr₹19 Cr
Less: Impairment of Assets -----
Net Block ₹26 Cr₹25 Cr₹25 Cr₹19 Cr₹19 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹5.10 Cr₹1.35 Cr₹0.18 Cr₹2.00 Cr-
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹0.92 Cr₹2.65 Cr₹0.37 Cr₹0.57 Cr₹0.36 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹32 Cr₹29 Cr₹25 Cr₹22 Cr₹19 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹35 Cr₹26 Cr₹39 Cr₹28 Cr₹26 Cr
    Raw Materials ₹24 Cr₹17 Cr₹29 Cr₹19 Cr₹18 Cr
    Work-in Progress ₹5.11 Cr₹4.33 Cr₹4.21 Cr₹3.64 Cr₹2.75 Cr
    Finished Goods ₹3.35 Cr₹3.50 Cr₹4.00 Cr₹3.96 Cr₹3.14 Cr
    Packing Materials -----
    Stores  and Spare ₹0.71 Cr₹0.60 Cr₹0.71 Cr₹0.70 Cr₹0.54 Cr
    Other Inventory ₹1.78 Cr₹1.01 Cr₹0.78 Cr₹0.61 Cr₹1.22 Cr
Sundry Debtors ₹22 Cr₹23 Cr₹22 Cr₹24 Cr₹22 Cr
    Debtors more than Six months ₹1.50 Cr₹2.16 Cr₹2.26 Cr₹1.40 Cr₹2.84 Cr
    Debtors Others ₹22 Cr₹20 Cr₹20 Cr₹22 Cr₹19 Cr
Cash and Bank ₹12 Cr₹12 Cr₹4.54 Cr₹3.91 Cr₹5.10 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Balances at Bank ₹12 Cr₹12 Cr₹4.52 Cr₹3.89 Cr₹5.08 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.07 Cr₹0.09 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.07 Cr₹0.09 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Prepaid Expenses -----
    Other current_assets -----
Short Term Loans and Advances ₹3.12 Cr₹2.43 Cr₹4.40 Cr₹8.74 Cr₹3.41 Cr
    Advances recoverable in cash or in kind ₹1.84 Cr₹1.28 Cr₹4.03 Cr₹8.74 Cr₹3.41 Cr
    Advance income tax and TDS ₹1.28 Cr₹1.16 Cr₹0.37 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances -----
Total Current Assets ₹72 Cr₹63 Cr₹70 Cr₹64 Cr₹56 Cr
Net Current Assets (Including Current Investments) ₹53 Cr₹48 Cr₹43 Cr₹39 Cr₹32 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹104 Cr₹92 Cr₹95 Cr₹86 Cr₹75 Cr
Contingent Liabilities ₹0.29 Cr₹0.51 Cr₹0.51 Cr₹0.31 Cr₹0.10 Cr
Total Debt ₹1.99 Cr₹2.76 Cr₹11 Cr₹13 Cr₹13 Cr
Book Value 166.65148.99127.54112.1293.70
Adjusted Book Value 166.65148.99127.54112.1293.70

Compare Balance Sheet of peers of B&A PACKAGING INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
B&A PACKAGING INDIA ₹125.0 Cr -0.4% -5.1% -12.7% Stock Analytics
JK PAPER ₹6,270.4 Cr 1.1% 0.9% -33.3% Stock Analytics
WEST COAST PAPER MILLS ₹3,397.9 Cr 0.8% 4.6% -26% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,948.8 Cr 2% 6.3% -11.5% Stock Analytics
ANDHRA PAPER ₹1,645.3 Cr -0.3% 6.2% -27% Stock Analytics
PUDUMJEE PAPER PRODUCTS ₹1,102.4 Cr 0.5% 10.7% 2.6% Stock Analytics


B&A PACKAGING INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
B&A PACKAGING INDIA

-0.4%

-5.1%

-12.7%

SENSEX

2%

2.8%

6.4%


You may also like the below Video Courses