Home > Balance Sheet > B&A PACKAGING INDIA

B&A PACKAGING INDIA
Balance Sheet

COMMUNITY POLL
for B&A PACKAGING INDIA
Please provide your vote to see the results

B&A PACKAGING INDIA Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹4.98 Cr₹4.98 Cr₹4.98 Cr₹4.98 Cr₹4.98 Cr
    Equity - Authorised ₹8.00 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr₹8.00 Cr
    Equity - Issued ₹4.96 Cr₹4.96 Cr₹4.96 Cr₹4.96 Cr₹4.96 Cr
    Equity Paid Up ₹4.96 Cr₹4.96 Cr₹4.96 Cr₹4.96 Cr₹4.96 Cr
    Equity Shares Forfeited ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹58 Cr₹51 Cr₹42 Cr₹31 Cr₹24 Cr
    Securities Premium -----
    Capital Reserves ₹1.67 Cr₹1.67 Cr₹1.67 Cr₹1.67 Cr₹1.67 Cr
    Profit & Loss Account Balance ₹56 Cr₹48 Cr₹39 Cr₹29 Cr₹22 Cr
    General Reserves ₹0.66 Cr₹0.66 Cr₹0.66 Cr₹0.66 Cr₹0.66 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹58 Cr₹51 Cr₹42 Cr₹31 Cr₹24 Cr
Revaluation reserve -----
Shareholder's Funds ₹63 Cr₹56 Cr₹47 Cr₹36 Cr₹29 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1.41 Cr₹2.47 Cr₹0.13 Cr-₹2.80 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹3.51 Cr₹4.57 Cr₹1.58 Cr₹0.21 Cr₹0.52 Cr
    Term Loans - Institutions -----
    Other Secured ₹-2.10 Cr₹-2.10 Cr₹-1.45 Cr₹-0.21 Cr₹2.28 Cr
Unsecured Loans --₹2.58 Cr₹2.58 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹2.58 Cr₹2.58 Cr-
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.68 Cr₹1.87 Cr₹1.80 Cr₹1.62 Cr₹2.13 Cr
    Deferred Tax Assets ₹0.33 Cr₹0.27 Cr₹0.23 Cr₹0.22 Cr₹0.20 Cr
    Deferred Tax Liability ₹3.02 Cr₹2.13 Cr₹2.03 Cr₹1.84 Cr₹2.33 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.89 Cr₹0.81 Cr₹0.73 Cr₹0.61 Cr₹0.58 Cr
Total Non-Current Liabilities ₹4.99 Cr₹5.15 Cr₹5.24 Cr₹4.81 Cr₹5.50 Cr
Current Liabilities -----
Trade Payables ₹14 Cr₹11 Cr₹9.76 Cr₹8.03 Cr₹10 Cr
    Sundry Creditors ₹14 Cr₹11 Cr₹9.76 Cr₹8.03 Cr₹10 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹4.10 Cr₹4.97 Cr₹4.88 Cr₹2.64 Cr₹3.04 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.52 Cr₹0.48 Cr₹0.48 Cr₹0.84 Cr₹0.72 Cr
    Interest Accrued But Not Due ---₹0.05 Cr₹0.05 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹3.57 Cr₹4.48 Cr₹4.40 Cr₹1.75 Cr₹2.27 Cr
Short Term Borrowings ₹7.54 Cr₹8.18 Cr₹8.17 Cr₹3.61 Cr₹9.19 Cr
    Secured ST Loans repayable on Demands ₹7.54 Cr₹8.18 Cr₹8.17 Cr₹3.61 Cr₹9.19 Cr
    Working Capital Loans- Sec ₹7.54 Cr₹8.18 Cr₹8.17 Cr₹3.61 Cr₹9.19 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-7.54 Cr₹-8.18 Cr₹-8.17 Cr₹-3.61 Cr₹-9.19 Cr
Short Term Provisions ₹0.85 Cr₹1.36 Cr₹0.90 Cr₹0.85 Cr₹1.96 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.63 Cr₹0.40 Cr₹0.42 Cr₹1.55 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.85 Cr₹0.73 Cr₹0.51 Cr₹0.43 Cr₹0.42 Cr
Total Current Liabilities ₹27 Cr₹26 Cr₹24 Cr₹15 Cr₹25 Cr
Total Liabilities ₹95 Cr₹86 Cr₹75 Cr₹56 Cr₹59 Cr
ASSETS
Gross Block ₹46 Cr₹40 Cr₹38 Cr₹35 Cr₹34 Cr
Less: Accumulated Depreciation ₹21 Cr₹21 Cr₹19 Cr₹18 Cr₹17 Cr
Less: Impairment of Assets -----
Net Block ₹25 Cr₹19 Cr₹19 Cr₹17 Cr₹17 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.18 Cr₹2.00 Cr-₹0.12 Cr₹0.44 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹0.37 Cr₹0.57 Cr₹0.36 Cr₹0.41 Cr₹0.47 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹25 Cr₹22 Cr₹19 Cr₹18 Cr₹18 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹39 Cr₹28 Cr₹26 Cr₹19 Cr₹24 Cr
    Raw Materials ₹29 Cr₹19 Cr₹18 Cr₹12 Cr₹17 Cr
    Work-in Progress ₹4.21 Cr₹3.64 Cr₹2.75 Cr₹2.85 Cr₹3.06 Cr
    Finished Goods ₹4.00 Cr₹3.96 Cr₹3.14 Cr₹2.49 Cr₹1.87 Cr
    Packing Materials -----
    Stores Ā and Spare ₹0.71 Cr₹0.70 Cr₹0.54 Cr₹0.41 Cr₹0.38 Cr
    Other Inventory ₹0.78 Cr₹0.61 Cr₹1.22 Cr₹0.67 Cr₹1.21 Cr
Sundry Debtors ₹22 Cr₹24 Cr₹22 Cr₹17 Cr₹14 Cr
    Debtors more than Six months ₹2.26 Cr₹1.40 Cr₹2.84 Cr--
    Debtors Others ₹20 Cr₹22 Cr₹19 Cr₹17 Cr₹14 Cr
Cash and Bank ₹4.54 Cr₹3.91 Cr₹5.10 Cr₹2.05 Cr₹1.67 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr
    Balances at Bank ₹4.52 Cr₹3.89 Cr₹5.08 Cr₹2.04 Cr₹1.63 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
    Prepaid Expenses -----
    Other current_assets -----
Short Term Loans and Advances ₹4.40 Cr₹8.74 Cr₹3.41 Cr₹0.99 Cr₹1.89 Cr
    Advances recoverable in cash or in kind ₹4.03 Cr₹8.74 Cr₹3.41 Cr₹0.99 Cr₹1.89 Cr
    Advance income tax and TDS ₹0.37 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances -----
Total Current Assets ₹70 Cr₹64 Cr₹56 Cr₹38 Cr₹41 Cr
Net Current Assets (Including Current Investments) ₹43 Cr₹39 Cr₹32 Cr₹23 Cr₹16 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹95 Cr₹86 Cr₹75 Cr₹56 Cr₹59 Cr
Contingent Liabilities ₹0.51 Cr₹0.31 Cr₹0.10 Cr₹0.02 Cr-
Total Debt ₹11 Cr₹13 Cr₹13 Cr₹6.40 Cr₹12 Cr
Book Value 127.54112.1293.7072.5858.07
Adjusted Book Value 127.54112.1293.7072.5858.07

Compare Balance Sheet of peers of B&A PACKAGING INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
B&A PACKAGING INDIA ₹109.1 Cr 4.8% -7.1% 12.9% Stock Analytics
JK PAPER ₹5,996.0 Cr -3.7% -14.3% -14% Stock Analytics
WEST COAST PAPER MILLS ₹4,003.9 Cr -1.5% -10.9% 14.3% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,963.9 Cr -3.7% -12.3% 27% Stock Analytics
ANDHRA PAPER ₹1,941.2 Cr -1.8% -10.7% 21.1% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹1,779.1 Cr 0.5% -6.3% 19.3% Stock Analytics


B&A PACKAGING INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
B&A PACKAGING INDIA

4.8%

-7.1%

12.9%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses