Home > Balance Sheet > AVG LOGISTICS

AVG LOGISTICS
Balance Sheet

AVG LOGISTICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for AVG LOGISTICS
Please provide your vote to see the results

AVG LOGISTICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹12 Cr₹12 Cr₹12 Cr₹10 Cr₹10 Cr
    Equity - Authorised ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹10 Cr₹10 Cr
    Equity Paid Up ₹12 Cr₹12 Cr₹12 Cr₹10 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹78 Cr₹70 Cr₹67 Cr₹64 Cr₹58 Cr
    Securities Premium ₹32 Cr₹32 Cr₹32 Cr₹27 Cr₹27 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹11 Cr₹2.87 Cr₹35 Cr₹37 Cr₹32 Cr
    General Reserves ₹35 Cr₹35 Cr---
    Other Reserves ₹-0.03 Cr₹-0.02 Cr---
Reserve excluding Revaluation Reserve ₹78 Cr₹70 Cr₹67 Cr₹64 Cr₹58 Cr
Revaluation reserve -----
Shareholder's Funds ₹90 Cr₹81 Cr₹79 Cr₹74 Cr₹69 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹44 Cr₹68 Cr₹39 Cr₹28 Cr₹29 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹52 Cr₹69 Cr₹23 Cr₹9.57 Cr₹4.44 Cr
    Term Loans - Institutions -----
    Other Secured ₹-7.44 Cr₹-1.58 Cr₹16 Cr₹18 Cr₹25 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-4.41 Cr₹-3.30 Cr₹-1.45 Cr₹-1.31 Cr₹-0.21 Cr
    Deferred Tax Assets ₹46 Cr₹50 Cr₹5.25 Cr₹3.41 Cr₹2.12 Cr
    Deferred Tax Liability ₹42 Cr₹47 Cr₹3.80 Cr₹2.10 Cr₹1.92 Cr
Other Long Term Liabilities ₹132 Cr₹154 Cr₹3.93 Cr₹2.52 Cr₹3.23 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.90 Cr₹0.85 Cr₹0.65 Cr₹8.29 Cr₹7.06 Cr
Total Non-Current Liabilities ₹173 Cr₹219 Cr₹42 Cr₹37 Cr₹39 Cr
Current Liabilities -----
Trade Payables ₹23 Cr₹28 Cr₹17 Cr₹27 Cr₹9.64 Cr
    Sundry Creditors ₹23 Cr₹28 Cr₹17 Cr₹27 Cr₹9.64 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹49 Cr₹44 Cr₹43 Cr₹39 Cr₹32 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.66 Cr₹0.69 Cr₹1.09 Cr₹0.13 Cr-
    Interest Accrued But Not Due ₹1.03 Cr₹3.89 Cr₹4.64 Cr₹2.11 Cr₹1.48 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹46 Cr₹40 Cr₹38 Cr₹37 Cr₹31 Cr
Short Term Borrowings ₹68 Cr₹48 Cr₹47 Cr₹37 Cr₹31 Cr
    Secured ST Loans repayable on Demands ₹65 Cr₹44 Cr₹44 Cr₹34 Cr₹31 Cr
    Working Capital Loans- Sec --₹44 Cr₹34 Cr₹31 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹3.25 Cr₹3.25 Cr---
    Other Unsecured Loans --₹-41 Cr₹-30 Cr₹-31 Cr
Short Term Provisions ₹0.48 Cr₹0.36 Cr₹0.59 Cr₹0.61 Cr₹0.43 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits --₹0.34 Cr₹0.34 Cr₹0.28 Cr
    Preference Dividend -----
    Other Provisions ₹0.48 Cr₹0.36 Cr₹0.25 Cr₹0.28 Cr₹0.15 Cr
Total Current Liabilities ₹141 Cr₹120 Cr₹108 Cr₹104 Cr₹73 Cr
Total Liabilities ₹403 Cr₹420 Cr₹229 Cr₹215 Cr₹181 Cr
ASSETS
Gross Block ₹262 Cr₹254 Cr₹107 Cr₹77 Cr₹68 Cr
Less: Accumulated Depreciation ₹45 Cr₹16 Cr₹43 Cr₹37 Cr₹30 Cr
Less: Impairment of Assets -----
Net Block ₹216 Cr₹238 Cr₹64 Cr₹39 Cr₹37 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.10 Cr₹0.05 Cr₹2.22 Cr₹16 Cr₹7.85 Cr
Non Current Investments ₹10 Cr₹10 Cr₹9.98 Cr₹9.94 Cr₹9.24 Cr
Long Term Investment ₹10 Cr₹10 Cr₹9.98 Cr₹9.94 Cr₹9.24 Cr
    Quoted -----
    Unquoted ₹10 Cr₹10 Cr₹9.98 Cr₹9.94 Cr₹9.24 Cr
Long Term Loans & Advances ₹10 Cr₹9.49 Cr₹15 Cr₹18 Cr₹17 Cr
Other Non Current Assets ₹1.93 Cr₹1.62 Cr₹2.14 Cr₹0.42 Cr₹1.56 Cr
Total Non-Current Assets ₹241 Cr₹259 Cr₹93 Cr₹84 Cr₹73 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹0.50 Cr₹0.14 Cr₹0.35 Cr₹0.69 Cr₹0.08 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare ₹0.50 Cr₹0.14 Cr₹0.35 Cr₹0.69 Cr₹0.08 Cr
    Other Inventory -----
Sundry Debtors ₹123 Cr₹108 Cr₹84 Cr₹81 Cr₹70 Cr
    Debtors more than Six months ₹51 Cr₹39 Cr₹35 Cr₹24 Cr₹8.39 Cr
    Debtors Others ₹89 Cr₹83 Cr₹62 Cr₹62 Cr₹64 Cr
Cash and Bank ₹2.39 Cr₹5.18 Cr₹5.76 Cr₹6.19 Cr₹2.36 Cr
    Cash in hand ₹0.79 Cr₹1.68 Cr₹2.05 Cr₹1.40 Cr₹1.23 Cr
    Balances at Bank ₹1.60 Cr₹3.50 Cr₹3.71 Cr₹4.79 Cr₹1.13 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.73 Cr₹6.81 Cr₹13 Cr₹10 Cr₹6.11 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -₹1.37 Cr₹2.08 Cr₹1.54 Cr₹0.80 Cr
    Prepaid Expenses ₹0.92 Cr₹1.24 Cr₹0.60 Cr₹0.98 Cr₹0.54 Cr
    Other current_assets ₹1.81 Cr₹4.21 Cr₹11 Cr₹7.67 Cr₹4.78 Cr
Short Term Loans and Advances ₹34 Cr₹42 Cr₹33 Cr₹34 Cr₹29 Cr
    Advances recoverable in cash or in kind ₹26 Cr₹25 Cr₹27 Cr₹30 Cr₹23 Cr
    Advance income tax and TDS ₹2.65 Cr₹12 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.63 Cr₹5.38 Cr₹5.98 Cr₹3.24 Cr₹5.51 Cr
Total Current Assets ₹162 Cr₹161 Cr₹136 Cr₹132 Cr₹108 Cr
Net Current Assets (Including Current Investments) ₹22 Cr₹41 Cr₹28 Cr₹28 Cr₹35 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹403 Cr₹420 Cr₹229 Cr₹215 Cr₹181 Cr
Contingent Liabilities ₹9.91 Cr₹9.78 Cr₹6.64 Cr₹6.02 Cr₹0.44 Cr
Total Debt ₹112 Cr₹115 Cr₹105 Cr₹80 Cr₹73 Cr
Book Value 76.2369.1666.7571.6866.65
Adjusted Book Value 76.2369.1666.7571.6866.65

Compare Balance Sheet of peers of AVG LOGISTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AVG LOGISTICS ₹704.1 Cr -3.9% -12% NA Stock Analytics
CONTAINER CORPORATION OF INDIA ₹61,648.4 Cr 0.9% 9.5% 57.7% Stock Analytics
AEGIS LOGISTICS ₹20,910.8 Cr -1.1% 35.5% 51.4% Stock Analytics
TVS SUPPLY CHAIN SOLUTIONS ₹7,426.3 Cr 1.9% -1.9% NA Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹6,788.6 Cr -0.5% 0.7% 38.3% Stock Analytics
ALLCARGO LOGISTICS ₹6,679.0 Cr -3.5% -10.5% -8.9% Stock Analytics


AVG LOGISTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AVG LOGISTICS

-3.9%

-12%

NA
SENSEX

-1.5%

-2.6%

17.8%


You may also like the below Video Courses