AUTOMOBILE CORPORATION OF GOA
|
AUTOMOBILE CORPORATION OF GOA Last 5 Year Balance Sheet History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹6.09 Cr | ₹6.09 Cr | ₹6.09 Cr | ₹6.09 Cr | ₹6.09 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹6.09 Cr | ₹6.09 Cr | ₹6.09 Cr | ₹6.09 Cr | ₹6.09 Cr |
Equity Paid Up | ₹6.09 Cr | ₹6.09 Cr | ₹6.09 Cr | ₹6.09 Cr | ₹6.09 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹248 Cr | ₹213 Cr | ₹188 Cr | ₹163 Cr | ₹161 Cr |
Securities Premium | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹174 Cr | ₹140 Cr | ₹114 Cr | ₹89 Cr | ₹87 Cr |
General Reserves | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Other Reserves | ₹9.53 Cr | ₹9.53 Cr | ₹9.53 Cr | ₹9.53 Cr | ₹9.53 Cr |
Reserve excluding Revaluation Reserve | ₹248 Cr | ₹213 Cr | ₹188 Cr | ₹163 Cr | ₹161 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹254 Cr | ₹219 Cr | ₹194 Cr | ₹169 Cr | ₹167 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹3.25 Cr | ₹2.33 Cr | ₹2.29 Cr | ₹-3.47 Cr | ₹-2.91 Cr |
Deferred Tax Assets | ₹2.18 Cr | ₹2.60 Cr | ₹2.86 Cr | ₹9.33 Cr | ₹8.63 Cr |
Deferred Tax Liability | ₹5.43 Cr | ₹4.94 Cr | ₹5.14 Cr | ₹5.86 Cr | ₹5.72 Cr |
Other Long Term Liabilities | ₹0.67 Cr | ₹0.65 Cr | ₹0.62 Cr | ₹0.59 Cr | ₹0.57 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹10 Cr | ₹10 Cr | ₹7.42 Cr | ₹7.51 Cr | ₹5.29 Cr |
Total Non-Current Liabilities | ₹14 Cr | ₹13 Cr | ₹10 Cr | ₹4.64 Cr | ₹2.94 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹94 Cr | ₹65 Cr | ₹51 Cr | ₹55 Cr | ₹34 Cr |
Sundry Creditors | ₹94 Cr | ₹65 Cr | ₹51 Cr | ₹55 Cr | ₹34 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹11 Cr | ₹9.98 Cr | ₹5.38 Cr | ₹8.75 Cr | ₹8.06 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹5.54 Cr | ₹4.45 Cr | ₹1.92 Cr | ₹1.25 Cr | ₹1.61 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹5.15 Cr | ₹5.53 Cr | ₹3.46 Cr | ₹7.49 Cr | ₹6.45 Cr |
Short Term Borrowings | ₹85 Cr | ₹62 Cr | ₹72 Cr | ₹42 Cr | ₹17 Cr |
Secured ST Loans repayable on Demands | - | - | ₹72 Cr | ₹42 Cr | ₹17 Cr |
Working Capital Loans- Sec | - | - | ₹72 Cr | ₹42 Cr | ₹17 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹85 Cr | ₹62 Cr | ₹-72 Cr | ₹-42 Cr | ₹-17 Cr |
Short Term Provisions | ₹7.35 Cr | ₹3.62 Cr | ₹4.46 Cr | ₹2.81 Cr | ₹2.58 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.60 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.24 Cr | ₹0.21 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹5.76 Cr | ₹3.41 Cr | ₹4.25 Cr | ₹2.57 Cr | ₹2.37 Cr |
Total Current Liabilities | ₹197 Cr | ₹141 Cr | ₹132 Cr | ₹109 Cr | ₹61 Cr |
Total Liabilities | ₹465 Cr | ₹373 Cr | ₹336 Cr | ₹283 Cr | ₹231 Cr |
ASSETS | |||||
Gross Block | ₹157 Cr | ₹145 Cr | ₹139 Cr | ₹135 Cr | ₹136 Cr |
Less: Accumulated Depreciation | ₹95 Cr | ₹94 Cr | ₹90 Cr | ₹85 Cr | ₹81 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹62 Cr | ₹51 Cr | ₹49 Cr | ₹50 Cr | ₹55 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.14 Cr | ₹0.66 Cr | ₹0.45 Cr | - | - |
Non Current Investments | - | - | - | - | ₹0.15 Cr |
Long Term Investment | - | - | - | - | ₹0.15 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | ₹0.15 Cr |
Long Term Loans & Advances | ₹3.66 Cr | ₹2.60 Cr | ₹12 Cr | ₹4.99 Cr | ₹2.86 Cr |
Other Non Current Assets | ₹1.33 Cr | ₹6.41 Cr | ₹1.44 Cr | ₹1.31 Cr | ₹1.28 Cr |
Total Non-Current Assets | ₹68 Cr | ₹61 Cr | ₹63 Cr | ₹57 Cr | ₹59 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹120 Cr | - | - | ₹11 Cr | ₹8.96 Cr |
Quoted | ₹120 Cr | - | - | ₹11 Cr | ₹8.96 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹56 Cr | ₹49 Cr | ₹51 Cr | ₹40 Cr | ₹39 Cr |
Raw Materials | ₹41 Cr | ₹34 Cr | ₹26 Cr | ₹24 Cr | ₹22 Cr |
Work-in Progress | ₹8.43 Cr | ₹11 Cr | ₹20 Cr | ₹15 Cr | ₹14 Cr |
Finished Goods | - | ₹0.12 Cr | ₹0.29 Cr | ₹0.31 Cr | ₹0.27 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.58 Cr | ₹0.77 Cr | ₹0.88 Cr | ₹0.91 Cr | ₹1.17 Cr |
Other Inventory | ₹4.72 Cr | ₹3.72 Cr | ₹3.74 Cr | ₹0.40 Cr | ₹1.94 Cr |
Sundry Debtors | ₹132 Cr | ₹77 Cr | ₹81 Cr | ₹72 Cr | ₹24 Cr |
Debtors more than Six months | ₹0.05 Cr | ₹0.25 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.24 Cr |
Debtors Others | ₹131 Cr | ₹77 Cr | ₹81 Cr | ₹72 Cr | ₹24 Cr |
Cash and Bank | ₹72 Cr | ₹41 Cr | ₹30 Cr | ₹7.21 Cr | ₹1.65 Cr |
Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Balances at Bank | ₹72 Cr | ₹41 Cr | ₹30 Cr | ₹7.21 Cr | ₹1.64 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.76 Cr | ₹4.33 Cr | ₹4.57 Cr | ₹2.02 Cr | ₹2.07 Cr |
Interest accrued on Investments | - | - | ₹3.13 Cr | ₹0.02 Cr | ₹0.03 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.96 Cr | ₹0.38 Cr | ₹0.44 Cr | ₹0.41 Cr | ₹0.51 Cr |
Other current_assets | ₹3.80 Cr | ₹3.95 Cr | ₹1.00 Cr | ₹1.59 Cr | ₹1.54 Cr |
Short Term Loans and Advances | ₹13 Cr | ₹140 Cr | ₹107 Cr | ₹94 Cr | ₹96 Cr |
Advances recoverable in cash or in kind | ₹2.46 Cr | ₹2.39 Cr | ₹2.33 Cr | ₹1.38 Cr | ₹0.97 Cr |
Advance income tax and TDS | - | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | ₹133 Cr | ₹98 Cr | ₹91 Cr | ₹95 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹10 Cr | ₹4.94 Cr | ₹6.58 Cr | ₹1.80 Cr | ₹0.07 Cr |
Total Current Assets | ₹397 Cr | ₹312 Cr | ₹273 Cr | ₹226 Cr | ₹172 Cr |
Net Current Assets (Including Current Investments) | ₹199 Cr | ₹171 Cr | ₹141 Cr | ₹117 Cr | ₹111 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹465 Cr | ₹373 Cr | ₹336 Cr | ₹283 Cr | ₹231 Cr |
Contingent Liabilities | ₹8.30 Cr | ₹8.30 Cr | ₹8.30 Cr | ₹8.66 Cr | ₹8.15 Cr |
Total Debt | ₹85 Cr | ₹62 Cr | ₹72 Cr | ₹42 Cr | ₹17 Cr |
Book Value | - | 359.60 | 318.14 | 277.45 | 273.89 |
Adjusted Book Value | 416.75 | 359.60 | 318.14 | 277.45 | 273.89 |
Compare Balance Sheet of peers of AUTOMOBILE CORPORATION OF GOA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AUTOMOBILE CORPORATION OF GOA | ₹1,089.9 Cr | -0.7% | -3.9% | -22.6% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹108,535.0 Cr | -0.1% | 1% | -22.3% | Stock Analytics | |
BOSCH | ₹101,424.0 Cr | 6.6% | 9.5% | -5.3% | Stock Analytics | |
UNO MINDA | ₹63,188.9 Cr | -0.8% | 4.3% | -3.9% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹39,146.5 Cr | 5.8% | 12.9% | 5.9% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹29,814.6 Cr | 0% | -10.8% | -29% | Stock Analytics |
AUTOMOBILE CORPORATION OF GOA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AUTOMOBILE CORPORATION OF GOA | -0.7% |
-3.9% |
-22.6% |
SENSEX | -0.6% |
3.1% |
5.3% |
You may also like the below Video Courses