AUTOMOBILE CORPORATION OF GOA
|
AUTOMOBILE CORPORATION OF GOA Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹6.09 Cr | ₹6.09 Cr | ₹6.09 Cr | ₹6.09 Cr | ₹6.09 Cr |
| Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹6.09 Cr | ₹6.09 Cr | ₹6.09 Cr | ₹6.09 Cr | ₹6.09 Cr |
| Equity Paid Up | ₹6.09 Cr | ₹6.09 Cr | ₹6.09 Cr | ₹6.09 Cr | ₹6.09 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹248 Cr | ₹213 Cr | ₹188 Cr | ₹163 Cr | ₹161 Cr |
| Securities Premium | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹174 Cr | ₹140 Cr | ₹114 Cr | ₹89 Cr | ₹87 Cr |
| General Reserves | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Other Reserves | ₹9.53 Cr | ₹9.53 Cr | ₹9.53 Cr | ₹9.53 Cr | ₹9.53 Cr |
| Reserve excluding Revaluation Reserve | ₹248 Cr | ₹213 Cr | ₹188 Cr | ₹163 Cr | ₹161 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹254 Cr | ₹219 Cr | ₹194 Cr | ₹169 Cr | ₹167 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹3.25 Cr | ₹2.33 Cr | ₹2.29 Cr | ₹-3.47 Cr | ₹-2.91 Cr |
| Deferred Tax Assets | ₹2.18 Cr | ₹2.60 Cr | ₹2.86 Cr | ₹9.33 Cr | ₹8.63 Cr |
| Deferred Tax Liability | ₹5.43 Cr | ₹4.94 Cr | ₹5.14 Cr | ₹5.86 Cr | ₹5.72 Cr |
| Other Long Term Liabilities | ₹0.67 Cr | ₹0.65 Cr | ₹0.62 Cr | ₹0.59 Cr | ₹0.57 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹10 Cr | ₹10 Cr | ₹7.42 Cr | ₹7.51 Cr | ₹5.29 Cr |
| Total Non-Current Liabilities | ₹14 Cr | ₹13 Cr | ₹10 Cr | ₹4.64 Cr | ₹2.94 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹94 Cr | ₹65 Cr | ₹51 Cr | ₹55 Cr | ₹34 Cr |
| Sundry Creditors | ₹94 Cr | ₹65 Cr | ₹51 Cr | ₹55 Cr | ₹34 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹11 Cr | ₹9.98 Cr | ₹5.38 Cr | ₹8.75 Cr | ₹8.06 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹5.54 Cr | ₹4.45 Cr | ₹1.92 Cr | ₹1.25 Cr | ₹1.61 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5.15 Cr | ₹5.53 Cr | ₹3.46 Cr | ₹7.49 Cr | ₹6.45 Cr |
| Short Term Borrowings | ₹85 Cr | ₹62 Cr | ₹72 Cr | ₹42 Cr | ₹17 Cr |
| Secured ST Loans repayable on Demands | - | - | - | ₹42 Cr | ₹17 Cr |
| Working Capital Loans- Sec | - | - | - | ₹42 Cr | ₹17 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹85 Cr | ₹62 Cr | ₹72 Cr | ₹-42 Cr | ₹-17 Cr |
| Short Term Provisions | ₹7.35 Cr | ₹3.62 Cr | ₹4.46 Cr | ₹2.81 Cr | ₹2.58 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.60 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.24 Cr | ₹0.21 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.76 Cr | ₹3.41 Cr | ₹4.25 Cr | ₹2.57 Cr | ₹2.37 Cr |
| Total Current Liabilities | ₹197 Cr | ₹141 Cr | ₹132 Cr | ₹109 Cr | ₹61 Cr |
| Total Liabilities | ₹465 Cr | ₹373 Cr | ₹336 Cr | ₹283 Cr | ₹231 Cr |
| ASSETS | |||||
| Gross Block | ₹157 Cr | ₹145 Cr | ₹139 Cr | ₹135 Cr | ₹136 Cr |
| Less: Accumulated Depreciation | ₹95 Cr | ₹94 Cr | ₹90 Cr | ₹85 Cr | ₹81 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹62 Cr | ₹51 Cr | ₹49 Cr | ₹50 Cr | ₹55 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.14 Cr | ₹0.66 Cr | ₹0.45 Cr | - | - |
| Non Current Investments | - | - | - | - | ₹0.15 Cr |
| Long Term Investment | - | - | - | - | ₹0.15 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹0.15 Cr |
| Long Term Loans & Advances | ₹3.66 Cr | ₹2.60 Cr | ₹12 Cr | ₹4.99 Cr | ₹2.86 Cr |
| Other Non Current Assets | ₹1.33 Cr | ₹6.41 Cr | ₹1.44 Cr | ₹1.31 Cr | ₹1.28 Cr |
| Total Non-Current Assets | ₹68 Cr | ₹61 Cr | ₹63 Cr | ₹57 Cr | ₹59 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹120 Cr | - | - | ₹11 Cr | ₹8.96 Cr |
| Quoted | ₹120 Cr | - | - | ₹11 Cr | ₹8.96 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹56 Cr | ₹49 Cr | ₹51 Cr | ₹40 Cr | ₹39 Cr |
| Raw Materials | ₹41 Cr | ₹34 Cr | ₹26 Cr | ₹24 Cr | ₹22 Cr |
| Work-in Progress | ₹8.43 Cr | ₹11 Cr | ₹20 Cr | ₹15 Cr | ₹14 Cr |
| Finished Goods | - | ₹0.12 Cr | ₹0.29 Cr | ₹0.31 Cr | ₹0.27 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.58 Cr | ₹0.77 Cr | ₹0.88 Cr | ₹0.91 Cr | ₹1.17 Cr |
| Other Inventory | ₹4.72 Cr | ₹3.72 Cr | ₹3.74 Cr | ₹0.40 Cr | ₹1.94 Cr |
| Sundry Debtors | ₹132 Cr | ₹77 Cr | ₹81 Cr | ₹72 Cr | ₹24 Cr |
| Debtors more than Six months | ₹0.05 Cr | ₹0.25 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.24 Cr |
| Debtors Others | ₹131 Cr | ₹77 Cr | ₹81 Cr | ₹72 Cr | ₹24 Cr |
| Cash and Bank | ₹72 Cr | ₹41 Cr | ₹30 Cr | ₹7.21 Cr | ₹1.65 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Balances at Bank | ₹72 Cr | ₹41 Cr | ₹30 Cr | ₹7.21 Cr | ₹1.64 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹4.76 Cr | ₹4.33 Cr | ₹4.57 Cr | ₹2.02 Cr | ₹2.07 Cr |
| Interest accrued on Investments | - | - | ₹3.13 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.96 Cr | ₹0.38 Cr | ₹0.44 Cr | ₹0.41 Cr | ₹0.51 Cr |
| Other current_assets | ₹3.80 Cr | ₹3.95 Cr | ₹1.00 Cr | ₹1.59 Cr | ₹1.54 Cr |
| Short Term Loans and Advances | ₹13 Cr | ₹140 Cr | ₹107 Cr | ₹94 Cr | ₹96 Cr |
| Advances recoverable in cash or in kind | ₹2.46 Cr | ₹2.39 Cr | ₹2.33 Cr | ₹1.38 Cr | ₹0.97 Cr |
| Advance income tax and TDS | - | - | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | ₹133 Cr | ₹98 Cr | ₹91 Cr | ₹95 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹10 Cr | ₹4.94 Cr | ₹6.58 Cr | ₹1.80 Cr | ₹0.07 Cr |
| Total Current Assets | ₹397 Cr | ₹312 Cr | ₹273 Cr | ₹226 Cr | ₹172 Cr |
| Net Current Assets (Including Current Investments) | ₹199 Cr | ₹171 Cr | ₹141 Cr | ₹117 Cr | ₹111 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹465 Cr | ₹373 Cr | ₹336 Cr | ₹283 Cr | ₹231 Cr |
| Contingent Liabilities | ₹8.30 Cr | ₹8.30 Cr | ₹8.30 Cr | ₹8.66 Cr | ₹8.15 Cr |
| Total Debt | ₹85 Cr | ₹62 Cr | ₹72 Cr | ₹42 Cr | ₹17 Cr |
| Book Value | 416.75 | 359.60 | 318.14 | 277.45 | 273.89 |
| Adjusted Book Value | 416.75 | 359.60 | 318.14 | 277.45 | 273.89 |
Compare Balance Sheet of peers of AUTOMOBILE CORPORATION OF GOA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AUTOMOBILE CORPORATION OF GOA | ₹1,247.4 Cr | -1.1% | -5.8% | -19.3% | Stock Analytics | |
| BOSCH | ₹113,952.0 Cr | -0.3% | -1.9% | 5.8% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹112,246.0 Cr | 1.6% | -5.1% | -19.5% | Stock Analytics | |
| UNO MINDA | ₹68,746.6 Cr | -2.1% | -9.5% | 27.4% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹40,892.1 Cr | 0% | 1.9% | 24.1% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹29,764.9 Cr | 3.6% | 13.6% | -24.6% | Stock Analytics | |
AUTOMOBILE CORPORATION OF GOA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AUTOMOBILE CORPORATION OF GOA | -1.1% |
-5.8% |
-19.3% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses