AURO LABORATORIES
|
AURO LABORATORIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹6.23 Cr | ₹6.23 Cr | ₹6.23 Cr | ₹6.23 Cr | ₹6.23 Cr |
| Equity - Authorised | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr | ₹7.00 Cr |
| Equity - Issued | ₹6.23 Cr | ₹6.23 Cr | ₹6.23 Cr | ₹6.23 Cr | ₹6.23 Cr |
| Equity Paid Up | ₹6.23 Cr | ₹6.23 Cr | ₹6.23 Cr | ₹6.23 Cr | ₹6.23 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹37 Cr | ₹36 Cr | ₹28 Cr | ₹25 Cr | ₹22 Cr |
| Securities Premium | ₹0.52 Cr | ₹0.52 Cr | ₹0.52 Cr | ₹0.52 Cr | ₹0.52 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹36 Cr | ₹35 Cr | ₹27 Cr | ₹25 Cr | ₹22 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.27 Cr | ₹0.47 Cr | ₹0.50 Cr | ₹0.26 Cr | ₹0.17 Cr |
| Reserve excluding Revaluation Reserve | ₹37 Cr | ₹36 Cr | ₹28 Cr | ₹25 Cr | ₹22 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹43 Cr | ₹42 Cr | ₹34 Cr | ₹32 Cr | ₹29 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹31 Cr | ₹18 Cr | ₹1.76 Cr | ₹0.85 Cr | ₹1.27 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹31 Cr | ₹18 Cr | ₹1.76 Cr | ₹0.85 Cr | ₹1.27 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | ₹2.30 Cr | - | ₹0.26 Cr | ₹0.81 Cr | ₹1.12 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹2.30 Cr | - | ₹0.26 Cr | ₹0.81 Cr | ₹1.12 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.40 Cr | ₹1.46 Cr | ₹1.65 Cr | ₹1.65 Cr | ₹1.68 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹1.40 Cr | ₹1.46 Cr | ₹1.65 Cr | ₹1.65 Cr | ₹1.68 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹34 Cr | ₹20 Cr | ₹3.66 Cr | ₹3.31 Cr | ₹4.08 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹6.21 Cr | ₹6.21 Cr | ₹11 Cr | ₹4.86 Cr | ₹5.75 Cr |
| Sundry Creditors | ₹6.21 Cr | ₹6.21 Cr | ₹11 Cr | ₹4.86 Cr | ₹5.75 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹4.94 Cr | ₹6.46 Cr | ₹0.73 Cr | ₹1.37 Cr | ₹1.17 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹4.94 Cr | ₹6.46 Cr | ₹0.73 Cr | ₹1.37 Cr | ₹1.17 Cr |
| Short Term Borrowings | ₹10 Cr | ₹7.80 Cr | ₹4.26 Cr | ₹12 Cr | ₹0.66 Cr |
| Secured ST Loans repayable on Demands | ₹10 Cr | ₹7.80 Cr | ₹4.26 Cr | ₹12 Cr | ₹0.66 Cr |
| Working Capital Loans- Sec | ₹10 Cr | ₹7.80 Cr | ₹4.26 Cr | ₹12 Cr | ₹0.66 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-10 Cr | ₹-7.80 Cr | ₹-4.26 Cr | ₹-12 Cr | ₹-0.66 Cr |
| Short Term Provisions | ₹0.10 Cr | ₹3.47 Cr | ₹1.66 Cr | ₹2.11 Cr | ₹1.65 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.10 Cr | ₹2.74 Cr | ₹1.00 Cr | ₹1.07 Cr | ₹0.93 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | ₹0.73 Cr | ₹0.66 Cr | ₹1.04 Cr | ₹0.72 Cr |
| Total Current Liabilities | ₹22 Cr | ₹24 Cr | ₹18 Cr | ₹20 Cr | ₹9.24 Cr |
| Total Liabilities | ₹99 Cr | ₹86 Cr | ₹56 Cr | ₹55 Cr | ₹42 Cr |
| ASSETS | |||||
| Gross Block | ₹36 Cr | ₹36 Cr | ₹25 Cr | ₹25 Cr | ₹24 Cr |
| Less: Accumulated Depreciation | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹21 Cr | ₹22 Cr | ₹13 Cr | ₹14 Cr | ₹14 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹56 Cr | ₹33 Cr | ₹7.67 Cr | ₹3.68 Cr | ₹0.13 Cr |
| Non Current Investments | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Long Term Investment | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Quoted | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | - | - | - | ₹0.28 Cr | ₹0.20 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹78 Cr | ₹55 Cr | ₹20 Cr | ₹18 Cr | ₹14 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹3.67 Cr | ₹8.24 Cr | ₹12 Cr | ₹4.26 Cr | ₹2.55 Cr |
| Raw Materials | ₹2.16 Cr | ₹2.58 Cr | ₹8.60 Cr | ₹2.66 Cr | ₹2.02 Cr |
| Work-in Progress | ₹0.50 Cr | ₹0.10 Cr | ₹0.47 Cr | ₹0.63 Cr | ₹0.07 Cr |
| Finished Goods | ₹0.96 Cr | ₹5.49 Cr | ₹2.64 Cr | ₹0.87 Cr | ₹0.44 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.05 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹0.02 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹9.39 Cr | ₹13 Cr | ₹12 Cr | ₹14 Cr | ₹7.30 Cr |
| Debtors more than Six months | ₹3.39 Cr | ₹0.01 Cr | ₹0.21 Cr | ₹0.21 Cr | ₹0.21 Cr |
| Debtors Others | ₹6.01 Cr | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹7.09 Cr |
| Cash and Bank | ₹0.63 Cr | ₹1.65 Cr | ₹2.42 Cr | ₹12 Cr | ₹15 Cr |
| Cash in hand | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Balances at Bank | ₹0.63 Cr | ₹1.65 Cr | ₹2.41 Cr | ₹12 Cr | ₹15 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.92 Cr | ₹0.87 Cr | ₹1.07 Cr | ₹4.87 Cr | ₹3.50 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.68 Cr | ₹0.73 Cr | ₹0.82 Cr | ₹1.64 Cr | ₹0.69 Cr |
| Other current_assets | ₹0.24 Cr | ₹0.14 Cr | ₹0.25 Cr | ₹3.23 Cr | ₹2.81 Cr |
| Short Term Loans and Advances | ₹6.91 Cr | ₹6.70 Cr | ₹8.01 Cr | ₹2.22 Cr | ₹0.08 Cr |
| Advances recoverable in cash or in kind | - | - | - | - | - |
| Advance income tax and TDS | ₹0.01 Cr | ₹1.56 Cr | ₹0.67 Cr | - | ₹0.07 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹6.90 Cr | ₹5.14 Cr | ₹7.34 Cr | ₹2.22 Cr | ₹0.01 Cr |
| Total Current Assets | ₹22 Cr | ₹31 Cr | ₹36 Cr | ₹37 Cr | ₹28 Cr |
| Net Current Assets (Including Current Investments) | ₹-0.13 Cr | ₹6.92 Cr | ₹18 Cr | ₹17 Cr | ₹19 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹99 Cr | ₹86 Cr | ₹56 Cr | ₹55 Cr | ₹42 Cr |
| Contingent Liabilities | ₹3.69 Cr | ₹3.69 Cr | ₹4.45 Cr | ₹3.16 Cr | ₹5.96 Cr |
| Total Debt | ₹45 Cr | ₹26 Cr | ₹6.41 Cr | ₹14 Cr | ₹3.16 Cr |
| Book Value | - | 67.32 | 54.87 | 50.58 | 45.86 |
| Adjusted Book Value | 68.94 | 67.32 | 54.87 | 50.58 | 45.86 |
Compare Balance Sheet of peers of AURO LABORATORIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AURO LABORATORIES | ₹150.8 Cr | -4.9% | 21.7% | 17.4% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹434,160.0 Cr | 1.7% | 7.3% | 0% | Stock Analytics | |
| DIVIS LABORATORIES | ₹172,288.0 Cr | 1.8% | 0.9% | 6.1% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹126,440.0 Cr | 1.3% | 4.4% | 14.9% | Stock Analytics | |
| CIPLA | ₹123,149.0 Cr | 0.9% | -2.9% | 1.3% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹104,369.0 Cr | 0.5% | -3.1% | 3.3% | Stock Analytics | |
AURO LABORATORIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AURO LABORATORIES | -4.9% |
21.7% |
17.4% |
| SENSEX | 0.1% |
1.1% |
8.4% |
You may also like the below Video Courses