ASTER DM HEALTHCARE
|
ASTER DM HEALTHCARE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹874 Cr | ₹874 Cr | ₹874 Cr | ₹500 Cr | ₹497 Cr |
| Equity - Authorised | ₹550 Cr | ₹550 Cr | ₹550 Cr | ₹550 Cr | ₹550 Cr |
| Equity - Issued | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹497 Cr |
| Equity Paid Up | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹497 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | ₹374 Cr | ₹374 Cr | ₹374 Cr | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹8.68 Cr | ₹8.11 Cr | ₹6.51 Cr | - | - |
| Total Reserves | ₹2,545 Cr | ₹3,678 Cr | ₹3,568 Cr | ₹3,454 Cr | ₹2,875 Cr |
| Securities Premium | ₹2,231 Cr | ₹2,222 Cr | ₹2,219 Cr | ₹2,218 Cr | ₹2,200 Cr |
| Capital Reserves | ₹113 Cr | ₹113 Cr | ₹112 Cr | ₹106 Cr | ₹105 Cr |
| Profit & Loss Account Balance | ₹-152 Cr | ₹421 Cr | ₹346 Cr | ₹415 Cr | ₹-99 Cr |
| General Reserves | ₹7.04 Cr | ₹7.04 Cr | ₹7.04 Cr | ₹7.04 Cr | ₹7.04 Cr |
| Other Reserves | ₹347 Cr | ₹915 Cr | ₹883 Cr | ₹708 Cr | ₹663 Cr |
| Reserve excluding Revaluation Reserve | ₹2,545 Cr | ₹3,678 Cr | ₹3,568 Cr | ₹3,454 Cr | ₹2,875 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹3,428 Cr | ₹4,560 Cr | ₹4,448 Cr | ₹3,953 Cr | ₹3,372 Cr |
| Minority Interest | ₹223 Cr | ₹470 Cr | ₹412 Cr | ₹529 Cr | ₹462 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹484 Cr | ₹446 Cr | ₹1,312 Cr | ₹1,466 Cr | ₹1,755 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹451 Cr | ₹412 Cr | ₹1,269 Cr | ₹1,466 Cr | ₹1,755 Cr |
| Term Loans - Institutions | ₹33 Cr | ₹34 Cr | ₹43 Cr | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹140 Cr | ₹239 Cr | ₹192 Cr | ₹144 Cr | ₹129 Cr |
| Deferred Tax Assets | ₹84 Cr | ₹67 Cr | ₹207 Cr | ₹223 Cr | ₹229 Cr |
| Deferred Tax Liability | ₹224 Cr | ₹305 Cr | ₹400 Cr | ₹367 Cr | ₹358 Cr |
| Other Long Term Liabilities | ₹1,404 Cr | ₹946 Cr | ₹3,408 Cr | ₹2,511 Cr | ₹2,348 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹42 Cr | ₹33 Cr | ₹407 Cr | ₹359 Cr | ₹359 Cr |
| Total Non-Current Liabilities | ₹2,070 Cr | ₹1,664 Cr | ₹5,320 Cr | ₹4,480 Cr | ₹4,590 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹426 Cr | ₹3,436 Cr | ₹2,988 Cr | ₹2,118 Cr | ₹2,027 Cr |
| Sundry Creditors | ₹426 Cr | ₹3,436 Cr | ₹2,988 Cr | ₹2,118 Cr | ₹2,027 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹423 Cr | ₹908 Cr | ₹1,039 Cr | ₹1,046 Cr | ₹919 Cr |
| Bank Overdraft / Short term credit | - | - | ₹13 Cr | ₹44 Cr | ₹24 Cr |
| Advances received from customers | ₹36 Cr | ₹27 Cr | ₹121 Cr | ₹76 Cr | ₹21 Cr |
| Interest Accrued But Not Due | ₹1.73 Cr | ₹2.19 Cr | ₹2.02 Cr | ₹1.22 Cr | ₹2.04 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹385 Cr | ₹878 Cr | ₹902 Cr | ₹925 Cr | ₹872 Cr |
| Short Term Borrowings | ₹25 Cr | ₹1,343 Cr | ₹500 Cr | ₹291 Cr | ₹159 Cr |
| Secured ST Loans repayable on Demands | ₹25 Cr | ₹91 Cr | ₹487 Cr | ₹291 Cr | ₹158 Cr |
| Working Capital Loans- Sec | ₹25 Cr | ₹67 Cr | ₹178 Cr | ₹164 Cr | ₹56 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-25 Cr | ₹1,186 Cr | ₹-165 Cr | ₹-164 Cr | ₹-54 Cr |
| Short Term Provisions | ₹4.69 Cr | ₹144 Cr | ₹129 Cr | ₹104 Cr | ₹90 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.02 Cr | ₹26 Cr | ₹19 Cr | ₹11 Cr | ₹4.62 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹64 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.67 Cr | ₹118 Cr | ₹109 Cr | ₹93 Cr | ₹21 Cr |
| Total Current Liabilities | ₹879 Cr | ₹5,831 Cr | ₹4,655 Cr | ₹3,559 Cr | ₹3,196 Cr |
| Total Liabilities | ₹6,600 Cr | ₹17,983 Cr | ₹14,836 Cr | ₹12,521 Cr | ₹11,620 Cr |
| ASSETS | |||||
| Gross Block | ₹5,151 Cr | ₹4,903 Cr | ₹12,704 Cr | ₹9,992 Cr | ₹9,430 Cr |
| Less: Accumulated Depreciation | ₹1,231 Cr | ₹1,728 Cr | ₹3,652 Cr | ₹2,983 Cr | ₹2,681 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3,920 Cr | ₹3,175 Cr | ₹9,052 Cr | ₹7,009 Cr | ₹6,749 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹291 Cr | ₹170 Cr | ₹255 Cr | ₹978 Cr | ₹934 Cr |
| Non Current Investments | ₹244 Cr | ₹14 Cr | ₹68 Cr | ₹38 Cr | ₹39 Cr |
| Long Term Investment | ₹244 Cr | ₹14 Cr | ₹68 Cr | ₹38 Cr | ₹39 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹244 Cr | ₹14 Cr | ₹68 Cr | ₹38 Cr | ₹39 Cr |
| Long Term Loans & Advances | ₹209 Cr | ₹417 Cr | ₹461 Cr | ₹331 Cr | ₹224 Cr |
| Other Non Current Assets | ₹33 Cr | ₹41 Cr | ₹53 Cr | ₹49 Cr | ₹46 Cr |
| Total Non-Current Assets | ₹4,699 Cr | ₹3,817 Cr | ₹9,914 Cr | ₹8,425 Cr | ₹7,991 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1.42 Cr | ₹3.30 Cr | ₹11 Cr | ₹6.64 Cr | ₹24 Cr |
| Quoted | ₹1.42 Cr | ₹3.30 Cr | ₹11 Cr | ₹6.64 Cr | ₹24 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹92 Cr | ₹1,632 Cr | ₹1,306 Cr | ₹1,026 Cr | ₹849 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹92 Cr | ₹111 Cr | ₹1,306 Cr | ₹1,026 Cr | ₹849 Cr |
| Other Inventory | - | ₹1,521 Cr | - | - | - |
| Sundry Debtors | ₹258 Cr | ₹2,440 Cr | ₹2,336 Cr | ₹2,021 Cr | ₹2,019 Cr |
| Debtors more than Six months | ₹44 Cr | ₹35 Cr | ₹1,004 Cr | ₹876 Cr | ₹1,641 Cr |
| Debtors Others | ₹255 Cr | ₹2,438 Cr | ₹2,139 Cr | ₹1,778 Cr | ₹1,220 Cr |
| Cash and Bank | ₹1,380 Cr | ₹2,550 Cr | ₹429 Cr | ₹380 Cr | ₹281 Cr |
| Cash in hand | ₹4.48 Cr | ₹3.88 Cr | ₹19 Cr | ₹18 Cr | ₹14 Cr |
| Balances at Bank | ₹1,375 Cr | ₹2,545 Cr | ₹409 Cr | ₹362 Cr | ₹267 Cr |
| Other cash and bank balances | ₹0.24 Cr | ₹0.75 Cr | ₹0.46 Cr | - | - |
| Other Current Assets | ₹99 Cr | ₹606 Cr | ₹187 Cr | ₹168 Cr | ₹137 Cr |
| Interest accrued on Investments | ₹40 Cr | ₹3.00 Cr | ₹2.80 Cr | ₹2.05 Cr | ₹1.37 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹17 Cr | ₹17 Cr | ₹143 Cr | ₹114 Cr | ₹111 Cr |
| Other current_assets | ₹43 Cr | ₹586 Cr | ₹41 Cr | ₹52 Cr | ₹25 Cr |
| Short Term Loans and Advances | ₹70 Cr | ₹81 Cr | ₹653 Cr | ₹496 Cr | ₹318 Cr |
| Advances recoverable in cash or in kind | ₹51 Cr | ₹55 Cr | ₹156 Cr | ₹79 Cr | ₹38 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹19 Cr | ₹26 Cr | ₹497 Cr | ₹417 Cr | ₹280 Cr |
| Total Current Assets | ₹1,901 Cr | ₹7,312 Cr | ₹4,922 Cr | ₹4,096 Cr | ₹3,629 Cr |
| Net Current Assets (Including Current Investments) | ₹1,022 Cr | ₹1,481 Cr | ₹266 Cr | ₹538 Cr | ₹433 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹6,600 Cr | ₹17,983 Cr | ₹14,836 Cr | ₹12,521 Cr | ₹11,620 Cr |
| Contingent Liabilities | ₹316 Cr | ₹239 Cr | ₹202 Cr | ₹133 Cr | ₹96 Cr |
| Total Debt | ₹642 Cr | ₹1,906 Cr | ₹2,287 Cr | ₹2,192 Cr | ₹2,309 Cr |
| Book Value | 60.96 | 83.63 | 81.42 | 79.14 | 67.85 |
| Adjusted Book Value | 60.96 | 83.63 | 81.42 | 79.14 | 67.85 |
Compare Balance Sheet of peers of ASTER DM HEALTHCARE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ASTER DM HEALTHCARE | ₹36,611.5 Cr | 0.6% | 10.9% | 68.2% | Stock Analytics | |
| MAX HEALTHCARE INSTITUTE | ₹115,127.0 Cr | -1.5% | 2.3% | 27.4% | Stock Analytics | |
| APOLLO HOSPITALS ENTERPRISE | ₹112,657.0 Cr | -0.9% | 2% | 14.1% | Stock Analytics | |
| FORTIS HEALTHCARE | ₹78,277.8 Cr | -4.5% | 7.1% | 72.6% | Stock Analytics | |
| GLOBAL HEALTH | ₹36,211.4 Cr | -1.8% | 2% | 29.1% | Stock Analytics | |
| NARAYANA HRUDAYALAYA | ₹35,405.5 Cr | -1.4% | -0.1% | 38.1% | Stock Analytics | |
ASTER DM HEALTHCARE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ASTER DM HEALTHCARE | 0.6% |
10.9% |
68.2% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses