Home > Balance Sheet > ASSOCIATED ALCOHOLS & BREWERIES

ASSOCIATED ALCOHOLS & BREWERIES
Balance Sheet

COMMUNITY POLL
for ASSOCIATED ALCOHOLS & BREWERIES
Please provide your vote to see the results

ASSOCIATED ALCOHOLS & BREWERIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2015Mar2014Mar2013Mar2007
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹9.04 Cr₹9.04 Cr₹9.04 Cr₹6.54 Cr
    Equity - Authorised ₹25 Cr₹11 Cr₹11 Cr₹11 Cr₹10.00 Cr
    Equity - Issued ₹18 Cr₹9.04 Cr₹9.04 Cr₹9.04 Cr₹6.54 Cr
    Equity Paid Up ₹18 Cr₹9.04 Cr₹9.04 Cr₹9.04 Cr₹6.54 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹29 Cr----
Total Reserves ₹473 Cr₹59 Cr₹48 Cr₹42 Cr₹23 Cr
    Securities Premium ₹1.63 Cr₹11 Cr₹11 Cr₹11 Cr₹7.17 Cr
    Capital Reserves --₹0.24 Cr₹0.24 Cr₹1.98 Cr
    Profit & Loss Account Balance ₹441 Cr₹41 Cr₹30 Cr₹25 Cr₹11 Cr
    General Reserves ₹16 Cr₹6.89 Cr₹6.86 Cr₹6.36 Cr₹2.86 Cr
    Other Reserves ₹14 Cr₹-0.60 Cr₹-0.60 Cr₹-0.60 Cr-
Reserve excluding Revaluation Reserve ₹473 Cr₹59 Cr₹48 Cr₹42 Cr₹23 Cr
Revaluation reserve -----
Shareholder's Funds ₹520 Cr₹68 Cr₹57 Cr₹51 Cr₹30 Cr
Minority Interest -₹0.73 Cr₹0.73 Cr₹0.74 Cr-
Long-Term Borrowings -----
Secured Loans ₹30 Cr₹20 Cr₹28 Cr₹24 Cr₹15 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹50 Cr₹26 Cr₹34 Cr₹31 Cr-
    Term Loans - Institutions -----
    Other Secured ₹-20 Cr₹-5.94 Cr₹-6.15 Cr₹-6.97 Cr₹15 Cr
Unsecured Loans -₹5.27 Cr₹35 Cr₹15 Cr₹19 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹5.27 Cr₹35 Cr₹15 Cr₹19 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹14 Cr₹11 Cr₹9.94 Cr₹8.32 Cr₹6.68 Cr
    Deferred Tax Assets ₹2.85 Cr----
    Deferred Tax Liability ₹17 Cr₹11 Cr₹9.94 Cr₹8.32 Cr₹6.68 Cr
Other Long Term Liabilities ₹2.33 Cr--₹2.69 Cr-
Long Term Trade Payables -₹1.35 Cr₹2.61 Cr₹1.85 Cr-
Long Term Provisions ₹1.84 Cr----
Total Non-Current Liabilities ₹48 Cr₹37 Cr₹75 Cr₹52 Cr₹41 Cr
Current Liabilities -----
Trade Payables ₹45 Cr₹27 Cr₹15 Cr₹23 Cr₹9.58 Cr
    Sundry Creditors ₹45 Cr₹27 Cr₹15 Cr₹23 Cr₹9.58 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹56 Cr₹18 Cr₹18 Cr₹19 Cr₹2.76 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.55 Cr----
    Interest Accrued But Not Due ₹0.52 Cr----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹54 Cr₹18 Cr₹18 Cr₹19 Cr₹2.76 Cr
Short Term Borrowings ₹48 Cr₹13 Cr₹22 Cr₹17 Cr-
    Secured ST Loans repayable on Demands ₹48 Cr₹13 Cr₹18 Cr₹17 Cr-
    Working Capital Loans- Sec ₹48 Cr₹13 Cr₹18 Cr₹17 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-48 Cr₹-13 Cr₹-14 Cr₹-17 Cr-
Short Term Provisions ₹36 Cr₹7.31 Cr₹2.24 Cr₹1.37 Cr₹0.65 Cr
    Proposed Equity Dividend -₹0.45 Cr--₹0.16 Cr
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹35 Cr₹5.50 Cr₹2.05 Cr₹1.16 Cr₹0.49 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.68 Cr₹1.36 Cr₹0.19 Cr₹0.21 Cr-
Total Current Liabilities ₹185 Cr₹65 Cr₹58 Cr₹61 Cr₹13 Cr
Total Liabilities ₹753 Cr₹170 Cr₹191 Cr₹165 Cr₹84 Cr
ASSETS
Gross Block ₹464 Cr₹139 Cr₹141 Cr₹127 Cr₹59 Cr
Less: Accumulated Depreciation ₹113 Cr₹45 Cr₹42 Cr₹38 Cr₹24 Cr
Less: Impairment of Assets -----
Net Block ₹351 Cr₹94 Cr₹98 Cr₹89 Cr₹35 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹32 Cr₹1.61 Cr₹0.32 Cr₹7.65 Cr₹2.10 Cr
Non Current Investments ₹64 Cr₹3.46 Cr₹3.81 Cr₹3.81 Cr-
Long Term Investment ₹64 Cr₹3.46 Cr₹3.81 Cr₹3.81 Cr-
    Quoted ₹48 Cr----
    Unquoted ₹16 Cr₹3.46 Cr₹3.81 Cr₹3.81 Cr-
Long Term Loans & Advances ₹19 Cr₹2.77 Cr₹4.47 Cr₹5.03 Cr-
Other Non Current Assets -----
Total Non-Current Assets ₹466 Cr₹102 Cr₹107 Cr₹105 Cr₹37 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹137 Cr₹32 Cr₹26 Cr₹23 Cr₹13 Cr
    Raw Materials ₹38 Cr₹6.13 Cr₹0.92 Cr₹4.56 Cr₹4.92 Cr
    Work-in Progress ₹11 Cr₹0.98 Cr₹0.77 Cr₹1.20 Cr-
    Finished Goods ₹65 Cr₹19 Cr₹20 Cr₹11 Cr₹2.30 Cr
    Packing Materials ₹17 Cr₹2.56 Cr₹1.91 Cr₹4.35 Cr₹2.83 Cr
    Stores  and Spare ₹6.82 Cr₹2.32 Cr₹1.57 Cr₹0.51 Cr₹3.21 Cr
    Other Inventory -₹1.10 Cr₹1.23 Cr₹1.03 Cr-
Sundry Debtors ₹39 Cr₹8.18 Cr₹7.43 Cr₹8.71 Cr₹16 Cr
    Debtors more than Six months ₹4.19 Cr₹1.80 Cr₹4.05 Cr₹5.09 Cr₹9.51 Cr
    Debtors Others ₹39 Cr₹6.38 Cr₹3.38 Cr₹3.62 Cr₹6.62 Cr
Cash and Bank ₹15 Cr₹12 Cr₹17 Cr₹11 Cr₹3.17 Cr
    Cash in hand ₹0.35 Cr₹7.78 Cr₹9.36 Cr₹3.59 Cr₹2.61 Cr
    Balances at Bank ₹15 Cr₹4.50 Cr₹7.63 Cr₹7.19 Cr₹0.56 Cr
    Other cash and bank balances -----
Other Current Assets ₹16 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr-
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹5.59 Cr----
    Other current_assets ₹11 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr-
Short Term Loans and Advances ₹79 Cr₹16 Cr₹34 Cr₹18 Cr₹14 Cr
    Advances recoverable in cash or in kind ₹11 Cr---₹11 Cr
    Advance income tax and TDS ₹40 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹28 Cr₹16 Cr₹34 Cr₹18 Cr₹3.71 Cr
Total Current Assets ₹287 Cr₹69 Cr₹84 Cr₹60 Cr₹47 Cr
Net Current Assets (Including Current Investments) ₹102 Cr₹3.50 Cr₹26 Cr₹-1.14 Cr₹34 Cr
Miscellaneous Expenses not written off -₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
Total Assets ₹753 Cr₹170 Cr₹191 Cr₹165 Cr₹84 Cr
Contingent Liabilities ₹82 Cr₹63 Cr₹37 Cr₹39 Cr₹13 Cr
Total Debt ₹98 Cr₹45 Cr₹92 Cr₹64 Cr₹35 Cr
Book Value 271.5074.8863.1856.7145.22
Adjusted Book Value 271.5037.4431.5928.3522.61

Compare Balance Sheet of peers of ASSOCIATED ALCOHOLS & BREWERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASSOCIATED ALCOHOLS & BREWERIES ₹1,525.3 Cr -3.4% -13.1% -25.9% Stock Analytics
UNITED SPIRITS ₹93,351.9 Cr -2.4% -7.8% -18.3% Stock Analytics
RADICO KHAITAN ₹47,692.3 Cr 2.6% 9.9% 38.2% Stock Analytics
UNITED BREWERIES ₹34,768.0 Cr -2.9% -12.4% -35.2% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹15,010.7 Cr 1.7% -2.9% 36.4% Stock Analytics
TILAKNAGAR INDUSTRIES ₹10,760.6 Cr 2.7% -8.6% 22.6% Stock Analytics


ASSOCIATED ALCOHOLS & BREWERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASSOCIATED ALCOHOLS & BREWERIES

-3.4%

-13.1%

-25.9%

SENSEX

0.2%

-4.9%

-8.4%


You may also like the below Video Courses