Home > Balance Sheet > ASSOCIATED ALCOHOLS & BREWERIES

ASSOCIATED ALCOHOLS & BREWERIES
Balance Sheet

ASSOCIATED ALCOHOLS & BREWERIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ASSOCIATED ALCOHOLS & BREWERIES
Please provide your vote to see the results

ASSOCIATED ALCOHOLS & BREWERIES Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Paid Up ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹29 Cr₹11 Cr---
Total Reserves ₹473 Cr₹394 Cr₹345 Cr₹295 Cr₹234 Cr
    Securities Premium ₹1.63 Cr₹1.63 Cr₹1.63 Cr₹1.63 Cr₹1.63 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹441 Cr₹363 Cr₹315 Cr₹277 Cr₹219 Cr
    General Reserves ₹16 Cr₹16 Cr₹15 Cr₹14 Cr₹13 Cr
    Other Reserves ₹14 Cr₹13 Cr₹13 Cr₹2.52 Cr₹0.56 Cr
Reserve excluding Revaluation Reserve ₹473 Cr₹394 Cr₹345 Cr₹295 Cr₹234 Cr
Revaluation reserve -----
Shareholder's Funds ₹520 Cr₹423 Cr₹363 Cr₹313 Cr₹252 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹30 Cr₹50 Cr₹67 Cr₹1.34 Cr₹1.93 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹50 Cr₹70 Cr₹76 Cr--
    Term Loans - Institutions -----
    Other Secured ₹-20 Cr₹-20 Cr₹-9.10 Cr₹1.34 Cr₹1.93 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹14 Cr₹6.68 Cr₹3.21 Cr₹4.36 Cr₹5.21 Cr
    Deferred Tax Assets ₹2.85 Cr₹2.77 Cr₹2.77 Cr₹2.14 Cr₹1.65 Cr
    Deferred Tax Liability ₹17 Cr₹9.45 Cr₹5.98 Cr₹6.50 Cr₹6.86 Cr
Other Long Term Liabilities ₹2.33 Cr₹3.31 Cr₹4.64 Cr₹0.81 Cr₹1.00 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.84 Cr₹1.79 Cr₹1.77 Cr₹23 Cr₹1.79 Cr
Total Non-Current Liabilities ₹48 Cr₹62 Cr₹76 Cr₹30 Cr₹9.93 Cr
Current Liabilities -----
Trade Payables ₹45 Cr₹37 Cr₹26 Cr₹47 Cr₹33 Cr
    Sundry Creditors ₹45 Cr₹37 Cr₹26 Cr₹47 Cr₹33 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹56 Cr₹63 Cr₹54 Cr₹29 Cr₹26 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.55 Cr₹0.98 Cr₹2.28 Cr₹1.79 Cr₹1.56 Cr
    Interest Accrued But Not Due ₹0.52 Cr₹0.71 Cr₹0.47 Cr-₹0.01 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹54 Cr₹61 Cr₹51 Cr₹28 Cr₹24 Cr
Short Term Borrowings ₹48 Cr₹33 Cr₹18 Cr₹2.61 Cr₹6.89 Cr
    Secured ST Loans repayable on Demands ₹48 Cr₹33 Cr₹18 Cr₹2.61 Cr₹6.89 Cr
    Working Capital Loans- Sec ₹48 Cr₹33 Cr₹18 Cr₹2.61 Cr₹6.89 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-48 Cr₹-33 Cr₹-18 Cr₹-2.61 Cr₹-6.89 Cr
Short Term Provisions ₹36 Cr₹15 Cr₹15 Cr₹0.04 Cr₹22 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹35 Cr₹14 Cr₹15 Cr-₹22 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.68 Cr₹0.60 Cr₹0.07 Cr₹0.04 Cr₹0.03 Cr
Total Current Liabilities ₹185 Cr₹148 Cr₹113 Cr₹79 Cr₹87 Cr
Total Liabilities ₹753 Cr₹633 Cr₹553 Cr₹422 Cr₹349 Cr
ASSETS
Gross Block ₹464 Cr₹351 Cr₹195 Cr₹187 Cr₹171 Cr
Less: Accumulated Depreciation ₹113 Cr₹98 Cr₹84 Cr₹74 Cr₹61 Cr
Less: Impairment of Assets -----
Net Block ₹351 Cr₹252 Cr₹110 Cr₹113 Cr₹111 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹32 Cr₹63 Cr₹110 Cr₹24 Cr₹9.23 Cr
Non Current Investments ₹64 Cr₹44 Cr₹45 Cr₹25 Cr₹2.56 Cr
Long Term Investment ₹64 Cr₹44 Cr₹45 Cr₹25 Cr₹2.56 Cr
    Quoted ₹48 Cr₹25 Cr₹21 Cr₹13 Cr-
    Unquoted ₹16 Cr₹19 Cr₹24 Cr₹12 Cr₹2.56 Cr
Long Term Loans & Advances ₹19 Cr₹21 Cr₹28 Cr₹43 Cr₹6.49 Cr
Other Non Current Assets -₹4.36 Cr₹1.00 Cr₹24 Cr₹0.19 Cr
Total Non-Current Assets ₹466 Cr₹385 Cr₹295 Cr₹228 Cr₹129 Cr
Current Assets Loans & Advances -----
Currents Investments -₹2.06 Cr₹16 Cr--
    Quoted -₹2.06 Cr₹16 Cr--
    Unquoted -----
Inventories ₹137 Cr₹104 Cr₹84 Cr₹65 Cr₹58 Cr
    Raw Materials ₹38 Cr₹38 Cr₹17 Cr₹13 Cr₹10 Cr
    Work-in Progress ₹11 Cr₹9.74 Cr₹11 Cr₹5.84 Cr₹7.25 Cr
    Finished Goods ₹65 Cr₹37 Cr₹33 Cr₹27 Cr₹24 Cr
    Packing Materials ₹17 Cr₹15 Cr₹16 Cr₹11 Cr₹11 Cr
    Stores  and Spare ₹6.82 Cr₹4.70 Cr₹7.56 Cr₹8.11 Cr₹5.07 Cr
    Other Inventory ---₹0.11 Cr₹0.07 Cr
Sundry Debtors ₹39 Cr₹35 Cr₹19 Cr₹24 Cr₹39 Cr
    Debtors more than Six months ₹4.19 Cr₹4.69 Cr₹3.89 Cr₹4.66 Cr₹3.96 Cr
    Debtors Others ₹39 Cr₹34 Cr₹18 Cr₹23 Cr₹36 Cr
Cash and Bank ₹15 Cr₹41 Cr₹62 Cr₹81 Cr₹78 Cr
    Cash in hand ₹0.35 Cr₹0.39 Cr₹0.43 Cr₹0.29 Cr₹0.54 Cr
    Balances at Bank ₹15 Cr₹40 Cr₹61 Cr₹81 Cr₹78 Cr
    Other cash and bank balances -----
Other Current Assets ₹16 Cr₹9.57 Cr₹5.88 Cr₹5.35 Cr₹5.70 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹5.59 Cr₹5.96 Cr₹5.88 Cr₹5.35 Cr₹5.70 Cr
    Other current_assets ₹11 Cr₹3.61 Cr---
Short Term Loans and Advances ₹79 Cr₹57 Cr₹72 Cr₹19 Cr₹40 Cr
    Advances recoverable in cash or in kind ₹11 Cr₹4.54 Cr₹1.26 Cr₹3.12 Cr₹1.45 Cr
    Advance income tax and TDS ₹40 Cr₹16 Cr₹15 Cr-₹19 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹28 Cr₹36 Cr₹56 Cr₹16 Cr₹19 Cr
Total Current Assets ₹287 Cr₹248 Cr₹258 Cr₹194 Cr₹220 Cr
Net Current Assets (Including Current Investments) ₹102 Cr₹100 Cr₹145 Cr₹114 Cr₹133 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹753 Cr₹633 Cr₹553 Cr₹422 Cr₹349 Cr
Contingent Liabilities ₹82 Cr₹51 Cr₹31 Cr₹16 Cr₹17 Cr
Total Debt ₹98 Cr₹104 Cr₹95 Cr₹4.54 Cr₹9.53 Cr
Book Value -227.90201.01173.04139.29
Adjusted Book Value 271.52227.90201.01173.04139.29

Compare Balance Sheet of peers of ASSOCIATED ALCOHOLS & BREWERIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ASSOCIATED ALCOHOLS & BREWERIES ₹2,167.2 Cr 1.1% 12% 72% Stock Analytics
UNITED SPIRITS ₹98,643.3 Cr -1.9% -8.7% 7.5% Stock Analytics
UNITED BREWERIES ₹51,856.5 Cr -1.5% -5.2% -6.3% Stock Analytics
RADICO KHAITAN ₹36,428.7 Cr 3.5% 5.5% 61.4% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹12,519.8 Cr 3% 7.8% 32.5% Stock Analytics
PICCADILY AGRO INDUSTRIES ₹5,609.9 Cr -2.4% -0.6% -23% Stock Analytics


ASSOCIATED ALCOHOLS & BREWERIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ASSOCIATED ALCOHOLS & BREWERIES

1.1%

12%

72%

SENSEX

-1.1%

-0%

3.2%


You may also like the below Video Courses