ASIAN HOTELS (EAST)
|
ASIAN HOTELS (EAST) Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Authorised | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
| Equity - Issued | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹12 Cr | ₹12 Cr |
| Equity Paid Up | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹12 Cr | ₹12 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹226 Cr | ₹213 Cr | ₹186 Cr | ₹675 Cr | ₹713 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | ₹42 Cr | ₹42 Cr |
| Profit & Loss Account Balance | ₹146 Cr | ₹135 Cr | ₹110 Cr | ₹67 Cr | ₹101 Cr |
| General Reserves | ₹80 Cr | ₹78 Cr | ₹76 Cr | ₹566 Cr | ₹566 Cr |
| Other Reserves | ₹-0.38 Cr | ₹-0.38 Cr | ₹-0.38 Cr | ₹0.28 Cr | ₹3.63 Cr |
| Reserve excluding Revaluation Reserve | ₹226 Cr | ₹213 Cr | ₹186 Cr | ₹675 Cr | ₹713 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹244 Cr | ₹230 Cr | ₹203 Cr | ₹687 Cr | ₹724 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹142 Cr | ₹149 Cr | - | ₹114 Cr | ₹102 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹138 Cr | ₹123 Cr |
| Term Loans - Institutions | ₹142 Cr | ₹149 Cr | - | - | - |
| Other Secured | - | - | - | ₹-24 Cr | ₹-21 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹7.70 Cr | ₹9.00 Cr |
| Deferred Tax Assets | ₹1.24 Cr | ₹1.38 Cr | ₹3.25 Cr | ₹6.55 Cr | ₹5.69 Cr |
| Deferred Tax Liability | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹14 Cr | ₹15 Cr |
| Other Long Term Liabilities | ₹1.09 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹0.19 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹10 Cr | ₹8.83 Cr | ₹0.79 Cr | ₹2.58 Cr | ₹2.25 Cr |
| Total Non-Current Liabilities | ₹166 Cr | ₹170 Cr | ₹11 Cr | ₹124 Cr | ₹113 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹9.98 Cr | ₹6.95 Cr | ₹4.93 Cr | ₹9.21 Cr | ₹10 Cr |
| Sundry Creditors | ₹9.98 Cr | ₹6.95 Cr | ₹4.93 Cr | ₹9.21 Cr | ₹10 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹75 Cr | ₹23 Cr | ₹20 Cr | ₹92 Cr | ₹79 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹3.63 Cr | ₹2.54 Cr | ₹3.11 Cr | ₹2.90 Cr | ₹1.96 Cr |
| Interest Accrued But Not Due | ₹54 Cr | ₹3.08 Cr | - | ₹0.02 Cr | ₹1.13 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹89 Cr | ₹76 Cr |
| Short Term Borrowings | ₹181 Cr | ₹180 Cr | - | ₹2.91 Cr | ₹2.73 Cr |
| Secured ST Loans repayable on Demands | ₹1.34 Cr | - | - | ₹2.91 Cr | ₹2.73 Cr |
| Working Capital Loans- Sec | ₹1.34 Cr | - | - | ₹2.91 Cr | ₹2.73 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹178 Cr | ₹180 Cr | - | ₹-2.91 Cr | ₹-2.73 Cr |
| Short Term Provisions | ₹2.49 Cr | ₹2.40 Cr | ₹2.15 Cr | ₹1.06 Cr | ₹1.01 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.49 Cr | ₹2.40 Cr | ₹2.15 Cr | ₹1.06 Cr | ₹1.01 Cr |
| Total Current Liabilities | ₹268 Cr | ₹212 Cr | ₹27 Cr | ₹105 Cr | ₹93 Cr |
| Total Liabilities | ₹678 Cr | ₹612 Cr | ₹241 Cr | ₹916 Cr | ₹931 Cr |
| ASSETS | |||||
| Gross Block | ₹290 Cr | ₹285 Cr | ₹283 Cr | ₹1,023 Cr | ₹1,014 Cr |
| Less: Accumulated Depreciation | ₹111 Cr | ₹108 Cr | ₹104 Cr | ₹312 Cr | ₹298 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹179 Cr | ₹178 Cr | ₹179 Cr | ₹710 Cr | ₹716 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2.92 Cr | ₹2.73 Cr | ₹2.78 Cr | ₹4.52 Cr | ₹3.59 Cr |
| Non Current Investments | - | - | - | ₹2.66 Cr | ₹1.02 Cr |
| Long Term Investment | - | - | - | ₹2.66 Cr | ₹1.02 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | ₹2.66 Cr | ₹1.02 Cr |
| Long Term Loans & Advances | ₹411 Cr | ₹16 Cr | ₹7.32 Cr | ₹23 Cr | ₹22 Cr |
| Other Non Current Assets | ₹-2.78 Cr | ₹0.17 Cr | ₹0.50 Cr | ₹0.12 Cr | - |
| Total Non-Current Assets | ₹590 Cr | ₹196 Cr | ₹189 Cr | ₹741 Cr | ₹742 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹3.44 Cr | ₹0.44 Cr | - | ₹89 Cr | ₹94 Cr |
| Quoted | ₹3.44 Cr | ₹0.44 Cr | - | ₹1.64 Cr | ₹1.20 Cr |
| Unquoted | - | - | - | ₹87 Cr | ₹93 Cr |
| Inventories | ₹1.39 Cr | ₹1.53 Cr | ₹1.01 Cr | ₹2.89 Cr | ₹2.14 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | ₹1.01 Cr | ₹0.31 Cr | ₹0.00 Cr |
| Other Inventory | ₹1.39 Cr | ₹1.53 Cr | - | ₹2.58 Cr | ₹2.14 Cr |
| Sundry Debtors | ₹6.88 Cr | ₹6.11 Cr | ₹6.07 Cr | ₹12 Cr | ₹7.69 Cr |
| Debtors more than Six months | ₹1.10 Cr | ₹1.87 Cr | ₹2.37 Cr | ₹3.40 Cr | ₹2.99 Cr |
| Debtors Others | ₹6.42 Cr | ₹4.79 Cr | ₹4.08 Cr | ₹8.55 Cr | ₹5.04 Cr |
| Cash and Bank | ₹5.38 Cr | ₹8.04 Cr | ₹41 Cr | ₹10 Cr | ₹21 Cr |
| Cash in hand | ₹0.13 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.12 Cr |
| Balances at Bank | ₹5.25 Cr | ₹7.94 Cr | ₹41 Cr | ₹10 Cr | ₹21 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹57 Cr | ₹22 Cr | ₹1.20 Cr | ₹1.74 Cr | ₹3.42 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹56 Cr | ₹21 Cr | ₹0.25 Cr | ₹0.18 Cr | ₹0.51 Cr |
| Prepaid Expenses | ₹1.05 Cr | ₹1.23 Cr | ₹0.95 Cr | ₹1.56 Cr | ₹2.70 Cr |
| Other current_assets | - | - | - | - | ₹0.20 Cr |
| Short Term Loans and Advances | ₹14 Cr | ₹378 Cr | ₹2.81 Cr | ₹5.70 Cr | ₹6.62 Cr |
| Advances recoverable in cash or in kind | ₹5.86 Cr | ₹377 Cr | ₹1.64 Cr | ₹2.84 Cr | ₹0.76 Cr |
| Advance income tax and TDS | ₹6.27 Cr | - | - | ₹1.63 Cr | ₹4.38 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.56 Cr | ₹0.83 Cr | ₹1.17 Cr | ₹1.23 Cr | ₹1.48 Cr |
| Total Current Assets | ₹88 Cr | ₹416 Cr | ₹52 Cr | ₹121 Cr | ₹135 Cr |
| Net Current Assets (Including Current Investments) | ₹-181 Cr | ₹204 Cr | ₹25 Cr | ₹16 Cr | ₹41 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹678 Cr | ₹612 Cr | ₹241 Cr | ₹916 Cr | ₹931 Cr |
| Contingent Liabilities | ₹170 Cr | ₹156 Cr | ₹161 Cr | ₹17 Cr | ₹12 Cr |
| Total Debt | ₹330 Cr | ₹334 Cr | - | ₹141 Cr | ₹126 Cr |
| Book Value | 140.86 | 133.18 | 117.35 | 595.69 | 628.37 |
| Adjusted Book Value | 140.86 | 133.18 | 117.35 | 397.13 | 418.91 |
Compare Balance Sheet of peers of ASIAN HOTELS (EAST)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ASIAN HOTELS (EAST) | ₹237.0 Cr | 3.1% | -3.3% | -15.6% | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹105,327.0 Cr | 2.5% | 1.9% | -13.6% | Stock Analytics | |
| EIH | ₹22,757.0 Cr | 1.2% | -2.9% | -11.3% | Stock Analytics | |
| CHALET HOTELS | ₹19,060.0 Cr | 1.6% | -1.1% | -9.2% | Stock Analytics | |
| LEMON TREE HOTELS | ₹12,897.8 Cr | 2.4% | 8.8% | 5.9% | Stock Analytics | |
| MAHINDRA HOLIDAYS & RESORTS INDIA | ₹6,267.3 Cr | 1.5% | -2.4% | -12.9% | Stock Analytics | |
ASIAN HOTELS (EAST) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ASIAN HOTELS (EAST) | 3.1% |
-3.3% |
-15.6% |
| SENSEX | 1% |
0.6% |
7.8% |
You may also like the below Video Courses