ASHOK LEYLAND
|
ASHOK LEYLAND Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹294 Cr | ₹294 Cr | ₹294 Cr | ₹294 Cr | ₹294 Cr |
| Equity - Authorised | ₹2,786 Cr | ₹2,786 Cr | ₹2,786 Cr | ₹2,786 Cr | ₹2,786 Cr |
| Equity - Issued | ₹294 Cr | ₹294 Cr | ₹294 Cr | ₹294 Cr | ₹294 Cr |
| Equity Paid Up | ₹294 Cr | ₹294 Cr | ₹294 Cr | ₹294 Cr | ₹294 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹57 Cr | ₹48 Cr | ₹43 Cr | ₹41 Cr | ₹45 Cr |
| Total Reserves | ₹11,882 Cr | ₹8,663 Cr | ₹8,216 Cr | ₹6,969 Cr | ₹7,524 Cr |
| Securities Premium | ₹2,556 Cr | ₹2,547 Cr | ₹2,544 Cr | ₹2,014 Cr | ₹2,012 Cr |
| Capital Reserves | ₹264 Cr | ₹264 Cr | ₹264 Cr | ₹264 Cr | ₹264 Cr |
| Profit & Loss Account Balance | ₹6,358 Cr | ₹3,773 Cr | ₹3,717 Cr | ₹3,037 Cr | ₹3,515 Cr |
| General Reserves | ₹1,023 Cr | ₹1,022 Cr | ₹1,021 Cr | ₹1,021 Cr | ₹1,018 Cr |
| Other Reserves | ₹1,680 Cr | ₹1,058 Cr | ₹670 Cr | ₹634 Cr | ₹714 Cr |
| Reserve excluding Revaluation Reserve | ₹11,882 Cr | ₹8,663 Cr | ₹8,216 Cr | ₹6,969 Cr | ₹7,524 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹12,232 Cr | ₹9,005 Cr | ₹8,552 Cr | ₹7,304 Cr | ₹7,862 Cr |
| Minority Interest | ₹3,613 Cr | ₹2,810 Cr | ₹2,244 Cr | ₹1,286 Cr | ₹1,268 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹33,104 Cr | ₹25,459 Cr | ₹18,132 Cr | ₹13,532 Cr | ₹13,481 Cr |
| Non Convertible Debentures | ₹1,555 Cr | ₹640 Cr | ₹1,883 Cr | ₹2,304 Cr | ₹1,850 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹43,093 Cr | ₹33,867 Cr | ₹24,890 Cr | ₹17,803 Cr | ₹17,114 Cr |
| Term Loans - Institutions | ₹31 Cr | ₹31 Cr | ₹38 Cr | ₹31 Cr | ₹62 Cr |
| Other Secured | ₹-11,576 Cr | ₹-9,080 Cr | ₹-8,679 Cr | ₹-6,606 Cr | ₹-5,545 Cr |
| Unsecured Loans | ₹3,279 Cr | ₹1,237 Cr | ₹1,371 Cr | ₹1,765 Cr | ₹2,084 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | ₹58 Cr | ₹390 Cr | ₹716 Cr | ₹910 Cr | ₹877 Cr |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹3,221 Cr | ₹847 Cr | ₹655 Cr | ₹855 Cr | ₹1,206 Cr |
| Deferred Tax Assets / Liabilities | ₹1,231 Cr | ₹981 Cr | ₹693 Cr | ₹289 Cr | ₹377 Cr |
| Deferred Tax Assets | ₹633 Cr | ₹496 Cr | ₹690 Cr | ₹780 Cr | ₹829 Cr |
| Deferred Tax Liability | ₹1,864 Cr | ₹1,477 Cr | ₹1,383 Cr | ₹1,069 Cr | ₹1,206 Cr |
| Other Long Term Liabilities | ₹688 Cr | ₹566 Cr | ₹617 Cr | ₹498 Cr | ₹533 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹848 Cr | ₹858 Cr | ₹633 Cr | ₹284 Cr | ₹229 Cr |
| Total Non-Current Liabilities | ₹39,150 Cr | ₹29,101 Cr | ₹21,446 Cr | ₹16,368 Cr | ₹16,704 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹8,019 Cr | ₹6,798 Cr | ₹7,582 Cr | ₹7,250 Cr | ₹5,346 Cr |
| Sundry Creditors | ₹7,710 Cr | ₹6,551 Cr | ₹7,312 Cr | ₹6,577 Cr | ₹5,346 Cr |
| Acceptances | ₹309 Cr | ₹247 Cr | ₹270 Cr | ₹673 Cr | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹15,091 Cr | ₹14,629 Cr | ₹11,738 Cr | ₹8,914 Cr | ₹7,645 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹478 Cr | ₹557 Cr | ₹458 Cr | ₹499 Cr | ₹474 Cr |
| Interest Accrued But Not Due | ₹320 Cr | ₹222 Cr | ₹238 Cr | ₹219 Cr | ₹136 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹98 Cr | ₹562 Cr | ₹1,604 Cr | ₹630 Cr | ₹846 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹14,195 Cr | ₹13,288 Cr | ₹9,437 Cr | ₹7,566 Cr | ₹6,189 Cr |
| Short Term Borrowings | ₹1,685 Cr | ₹3,905 Cr | ₹2,410 Cr | ₹1,784 Cr | ₹2,600 Cr |
| Secured ST Loans repayable on Demands | ₹1,306 Cr | ₹2,117 Cr | ₹1,510 Cr | ₹927 Cr | ₹1,020 Cr |
| Working Capital Loans- Sec | - | ₹11 Cr | ₹13 Cr | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹378 Cr | ₹1,778 Cr | ₹887 Cr | ₹856 Cr | ₹1,580 Cr |
| Short Term Provisions | ₹1,752 Cr | ₹1,330 Cr | ₹715 Cr | ₹657 Cr | ₹633 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹633 Cr | ₹527 Cr | ₹128 Cr | ₹124 Cr | ₹54 Cr |
| Provision for post retirement benefits | - | - | - | ₹87 Cr | ₹95 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1,119 Cr | ₹803 Cr | ₹587 Cr | ₹446 Cr | ₹485 Cr |
| Total Current Liabilities | ₹26,547 Cr | ₹26,663 Cr | ₹22,444 Cr | ₹18,604 Cr | ₹16,224 Cr |
| Total Liabilities | ₹81,546 Cr | ₹67,595 Cr | ₹54,697 Cr | ₹43,574 Cr | ₹42,058 Cr |
| ASSETS | |||||
| Gross Block | ₹16,027 Cr | ₹14,471 Cr | ₹13,567 Cr | ₹12,495 Cr | ₹12,416 Cr |
| Less: Accumulated Depreciation | ₹7,191 Cr | ₹6,314 Cr | ₹5,420 Cr | ₹4,600 Cr | ₹3,932 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹8,837 Cr | ₹8,157 Cr | ₹8,146 Cr | ₹7,895 Cr | ₹8,484 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹359 Cr | ₹170 Cr | ₹139 Cr | ₹139 Cr | ₹233 Cr |
| Non Current Investments | ₹1,943 Cr | ₹1,305 Cr | ₹1,341 Cr | ₹998 Cr | ₹851 Cr |
| Long Term Investment | ₹1,943 Cr | ₹1,305 Cr | ₹1,341 Cr | ₹998 Cr | ₹851 Cr |
| Quoted | ₹1,130 Cr | ₹379 Cr | ₹112 Cr | ₹52 Cr | ₹90 Cr |
| Unquoted | ₹819 Cr | ₹933 Cr | ₹1,235 Cr | ₹953 Cr | ₹766 Cr |
| Long Term Loans & Advances | ₹35,322 Cr | ₹28,164 Cr | ₹20,655 Cr | ₹15,775 Cr | ₹16,391 Cr |
| Other Non Current Assets | ₹627 Cr | ₹428 Cr | ₹43 Cr | ₹28 Cr | ₹77 Cr |
| Total Non-Current Assets | ₹47,306 Cr | ₹38,469 Cr | ₹30,453 Cr | ₹24,935 Cr | ₹26,139 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹4,667 Cr | ₹1,023 Cr | ₹3,511 Cr | ₹1,654 Cr | ₹245 Cr |
| Quoted | ₹305 Cr | ₹503 Cr | ₹61 Cr | ₹15 Cr | ₹11 Cr |
| Unquoted | ₹4,362 Cr | ₹520 Cr | ₹3,450 Cr | ₹1,639 Cr | ₹234 Cr |
| Inventories | ₹3,986 Cr | ₹4,008 Cr | ₹3,440 Cr | ₹2,541 Cr | ₹2,496 Cr |
| Raw Materials | ₹1,321 Cr | ₹1,274 Cr | ₹1,439 Cr | ₹1,140 Cr | ₹1,099 Cr |
| Work-in Progress | ₹493 Cr | ₹431 Cr | ₹333 Cr | ₹309 Cr | ₹350 Cr |
| Finished Goods | ₹1,462 Cr | ₹1,685 Cr | ₹1,238 Cr | ₹679 Cr | ₹596 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹144 Cr | ₹141 Cr | ₹96 Cr | ₹98 Cr | ₹114 Cr |
| Other Inventory | ₹566 Cr | ₹477 Cr | ₹334 Cr | ₹314 Cr | ₹336 Cr |
| Sundry Debtors | ₹3,347 Cr | ₹3,898 Cr | ₹4,187 Cr | ₹3,264 Cr | ₹3,021 Cr |
| Debtors more than Six months | ₹412 Cr | ₹541 Cr | ₹328 Cr | ₹335 Cr | ₹521 Cr |
| Debtors Others | ₹3,119 Cr | ₹3,489 Cr | ₹4,005 Cr | ₹3,070 Cr | ₹2,653 Cr |
| Cash and Bank | ₹7,263 Cr | ₹7,080 Cr | ₹2,187 Cr | ₹2,138 Cr | ₹1,779 Cr |
| Cash in hand | ₹20 Cr | ₹62 Cr | ₹23 Cr | ₹47 Cr | ₹75 Cr |
| Balances at Bank | ₹7,174 Cr | ₹6,926 Cr | ₹2,117 Cr | ₹1,929 Cr | ₹1,504 Cr |
| Other cash and bank balances | ₹69 Cr | ₹92 Cr | ₹47 Cr | ₹162 Cr | ₹199 Cr |
| Other Current Assets | ₹717 Cr | ₹513 Cr | ₹698 Cr | ₹544 Cr | ₹792 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.66 Cr | ₹1.08 Cr |
| Interest accrued and or due on loans | ₹280 Cr | ₹217 Cr | ₹9.14 Cr | ₹14 Cr | ₹26 Cr |
| Prepaid Expenses | ₹164 Cr | ₹142 Cr | ₹149 Cr | ₹229 Cr | ₹200 Cr |
| Other current_assets | ₹273 Cr | ₹154 Cr | ₹539 Cr | ₹300 Cr | ₹565 Cr |
| Short Term Loans and Advances | ₹14,236 Cr | ₹12,464 Cr | ₹10,148 Cr | ₹8,435 Cr | ₹7,587 Cr |
| Advances recoverable in cash or in kind | ₹140 Cr | ₹279 Cr | ₹233 Cr | ₹203 Cr | ₹143 Cr |
| Advance income tax and TDS | ₹4.33 Cr | ₹3.85 Cr | ₹1.84 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | ₹390 Cr | - | ₹53 Cr | ₹53 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹14,092 Cr | ₹11,792 Cr | ₹9,913 Cr | ₹8,178 Cr | ₹7,391 Cr |
| Total Current Assets | ₹34,217 Cr | ₹28,987 Cr | ₹24,172 Cr | ₹18,575 Cr | ₹15,919 Cr |
| Net Current Assets (Including Current Investments) | ₹7,669 Cr | ₹2,324 Cr | ₹1,727 Cr | ₹-29 Cr | ₹-305 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹81,546 Cr | ₹67,595 Cr | ₹54,697 Cr | ₹43,574 Cr | ₹42,058 Cr |
| Contingent Liabilities | ₹472 Cr | ₹449 Cr | ₹454 Cr | ₹599 Cr | ₹587 Cr |
| Total Debt | ₹49,701 Cr | ₹40,564 Cr | ₹30,920 Cr | ₹23,939 Cr | ₹23,890 Cr |
| Book Value | 41.46 | 30.50 | 28.98 | 24.74 | 26.63 |
| Adjusted Book Value | 20.73 | 15.25 | 14.49 | 12.37 | 13.32 |
Compare Balance Sheet of peers of ASHOK LEYLAND
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ASHOK LEYLAND | ₹82,998.2 Cr | -0.1% | 1.1% | 35% | Stock Analytics | |
| TATA MOTORS | ₹149,374.0 Cr | -1.1% | -41.9% | -51.7% | Stock Analytics | |
| FORCE MOTORS | ₹23,973.6 Cr | 3.1% | 14.4% | 126.2% | Stock Analytics | |
| OLECTRA GREENTECH | ₹12,436.0 Cr | -2.2% | -1.6% | -7.8% | Stock Analytics | |
| SML ISUZU | ₹4,550.0 Cr | 3.6% | 2% | 73.6% | Stock Analytics | |
ASHOK LEYLAND Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ASHOK LEYLAND | -0.1% |
1.1% |
35% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses