ARYAMAN FINANCIAL SERVICES
|
ARYAMAN FINANCIAL SERVICES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Authorised | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Â Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹116 Cr | ₹61 Cr | ₹44 Cr | ₹31 Cr | ₹24 Cr |
| Securities Premium | ₹16 Cr | ₹3.18 Cr | ₹3.18 Cr | ₹3.18 Cr | ₹3.18 Cr |
| Capital Reserves | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Profit & Loss Account Balance | ₹66 Cr | ₹34 Cr | ₹17 Cr | ₹13 Cr | ₹7.96 Cr |
| General Reserves | ₹2.61 Cr | ₹2.61 Cr | ₹2.61 Cr | ₹2.61 Cr | ₹2.61 Cr |
| Other Reserves | ₹32 Cr | ₹21 Cr | ₹22 Cr | ₹12 Cr | ₹9.93 Cr |
| Reserve excluding Revaluation Reserve | ₹116 Cr | ₹61 Cr | ₹44 Cr | ₹31 Cr | ₹24 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹129 Cr | ₹73 Cr | ₹56 Cr | ₹42 Cr | ₹35 Cr |
| Minority Interest | ₹52 Cr | ₹34 Cr | ₹28 Cr | ₹21 Cr | ₹17 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹0.02 Cr | ₹0.07 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | ₹0.02 Cr | ₹0.07 Cr |
| Unsecured Loans | ₹28 Cr | ₹46 Cr | ₹41 Cr | ₹31 Cr | ₹28 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹41 Cr | ₹31 Cr | ₹28 Cr |
| Other Unsecured Loan | ₹28 Cr | ₹46 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹8.03 Cr | ₹4.38 Cr | ₹5.16 Cr | ₹2.90 Cr | ₹1.65 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹8.03 Cr | ₹4.38 Cr | ₹5.16 Cr | ₹2.90 Cr | ₹1.65 Cr |
| Other Long Term Liabilities | - | - | ₹0.83 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹36 Cr | ₹51 Cr | ₹47 Cr | ₹34 Cr | ₹30 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1.35 Cr | ₹0.10 Cr | ₹0.53 Cr | ₹0.11 Cr | ₹0.49 Cr |
| Sundry Creditors | ₹1.35 Cr | ₹0.10 Cr | ₹0.53 Cr | ₹0.11 Cr | ₹0.49 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2.28 Cr | ₹1.48 Cr | ₹0.88 Cr | ₹1.17 Cr | ₹1.08 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.26 Cr | ₹0.63 Cr | ₹0.31 Cr | ₹0.72 Cr | ₹0.60 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2.03 Cr | ₹0.85 Cr | ₹0.57 Cr | ₹0.45 Cr | ₹0.48 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹4.63 Cr | ₹0.80 Cr | ₹0.32 Cr | ₹0.25 Cr | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹4.63 Cr | ₹0.80 Cr | ₹0.32 Cr | ₹0.25 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹8.27 Cr | ₹2.38 Cr | ₹1.73 Cr | ₹1.53 Cr | ₹1.57 Cr |
| Total Liabilities | ₹225 Cr | ₹160 Cr | ₹133 Cr | ₹99 Cr | ₹83 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | - | - | - | - | - |
| Gross Block | ₹3.77 Cr | ₹3.43 Cr | ₹3.31 Cr | ₹3.02 Cr | ₹3.00 Cr |
| Less: Accumulated Depreciation | ₹1.30 Cr | ₹1.15 Cr | ₹1.01 Cr | ₹0.86 Cr | ₹0.73 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2.47 Cr | ₹2.28 Cr | ₹2.30 Cr | ₹2.17 Cr | ₹2.27 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹97 Cr | ₹62 Cr | ₹58 Cr | ₹39 Cr | ₹30 Cr |
| Long Term Investment | ₹97 Cr | ₹62 Cr | ₹58 Cr | ₹39 Cr | ₹30 Cr |
| Quoted | ₹97 Cr | ₹62 Cr | ₹58 Cr | ₹39 Cr | ₹30 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.70 Cr | ₹0.19 Cr | ₹0.24 Cr | ₹0.00 Cr | ₹0.38 Cr |
| Other Non Current Assets | ₹4.23 Cr | ₹1.80 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.13 Cr |
| Total Non-Current Assets | ₹105 Cr | ₹67 Cr | ₹60 Cr | ₹41 Cr | ₹33 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹16 Cr | ₹16 Cr | ₹17 Cr | ₹21 Cr | ₹28 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹16 Cr | ₹16 Cr | ₹17 Cr | ₹21 Cr | ₹28 Cr |
| Sundry Debtors | ₹0.43 Cr | ₹0.31 Cr | ₹0.30 Cr | ₹0.20 Cr | ₹0.19 Cr |
| Debtors more than Six months | ₹0.25 Cr | ₹0.13 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.11 Cr |
| Debtors Others | ₹0.18 Cr | ₹0.18 Cr | ₹0.24 Cr | ₹0.13 Cr | ₹0.07 Cr |
| Cash and Bank | ₹100 Cr | ₹73 Cr | ₹52 Cr | ₹33 Cr | ₹20 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.01 Cr |
| Balances at Bank | ₹100 Cr | ₹73 Cr | ₹52 Cr | ₹33 Cr | ₹20 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.71 Cr | ₹0.63 Cr | ₹0.28 Cr | ₹0.09 Cr | ₹0.07 Cr |
| Interest accrued on Investments | ₹0.71 Cr | ₹0.63 Cr | ₹0.28 Cr | ₹0.09 Cr | ₹0.04 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | - | - | ₹0.02 Cr |
| Short Term Loans and Advances | ₹4.04 Cr | ₹3.26 Cr | ₹3.19 Cr | ₹3.14 Cr | ₹2.99 Cr |
| Advances recoverable in cash or in kind | ₹0.77 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.06 Cr | ₹0.07 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.26 Cr | ₹3.18 Cr | ₹3.11 Cr | ₹3.08 Cr | ₹2.92 Cr |
| Total Current Assets | ₹120 Cr | ₹94 Cr | ₹72 Cr | ₹57 Cr | ₹51 Cr |
| Net Current Assets (Including Current Investments) | ₹112 Cr | ₹91 Cr | ₹71 Cr | ₹56 Cr | ₹49 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹225 Cr | ₹160 Cr | ₹133 Cr | ₹99 Cr | ₹83 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹28 Cr | ₹46 Cr | ₹41 Cr | ₹31 Cr | ₹28 Cr |
| Book Value | 105.12 | 62.39 | 48.02 | 36.11 | 30.32 |
| Adjusted Book Value | 105.12 | 62.39 | 48.02 | 36.11 | 30.32 |
Compare Balance Sheet of peers of ARYAMAN FINANCIAL SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ARYAMAN FINANCIAL SERVICES | ₹957.2 Cr | -1.5% | 4.1% | 88.1% | Stock Analytics | |
| BAJAJ FINSERV | ₹329,765.0 Cr | -2.4% | 1.5% | 18.4% | Stock Analytics | |
| AUTHUM INVESTMENT & INFRASTRUCTURE | ₹47,542.2 Cr | -4.2% | -12.6% | 74.1% | Stock Analytics | |
| CHOLAMANDALAM FINANCIAL HOLDINGS | ₹36,943.3 Cr | 2.5% | 4.2% | 17.7% | Stock Analytics | |
| CAPRI GLOBAL CAPITAL | ₹18,982.7 Cr | -4.4% | 4% | -2.6% | Stock Analytics | |
| JSW HOLDINGS | ₹18,461.3 Cr | -1.3% | 3.2% | 73.9% | Stock Analytics | |
ARYAMAN FINANCIAL SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ARYAMAN FINANCIAL SERVICES | -1.5% |
4.1% |
88.1% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses