ARKADE DEVELOPERS
|
ARKADE DEVELOPERS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹186 Cr | ₹152 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
| Equity - Authorised | ₹188 Cr | ₹185 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
| Equity - Issued | ₹186 Cr | ₹152 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
| Equity Paid Up | ₹186 Cr | ₹152 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹698 Cr | ₹171 Cr | ₹198 Cr | ₹147 Cr | ₹97 Cr |
| Securities Premium | ₹370 Cr | - | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹328 Cr | ₹171 Cr | ₹180 Cr | ₹129 Cr | ₹78 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.11 Cr | ₹0.20 Cr | ₹-0.04 Cr | ₹-0.08 Cr | ₹0.04 Cr |
| Reserve excluding Revaluation Reserve | ₹698 Cr | ₹171 Cr | ₹198 Cr | ₹147 Cr | ₹97 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹884 Cr | ₹323 Cr | ₹200 Cr | ₹149 Cr | ₹99 Cr |
| Minority Interest | ₹0.23 Cr | ₹0.23 Cr | ₹0.05 Cr | ₹-0.20 Cr | ₹0.94 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹75 Cr | ₹29 Cr | ₹79 Cr | ₹1.20 Cr | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹9.93 Cr | - | ₹15 Cr | - | - |
| Term Loans - Institutions | ₹64 Cr | ₹28 Cr | ₹63 Cr | - | - |
| Other Secured | ₹0.47 Cr | ₹0.62 Cr | ₹0.92 Cr | ₹1.20 Cr | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-1.32 Cr | ₹-0.52 Cr | ₹-0.35 Cr | ₹-0.27 Cr | ₹-0.23 Cr |
| Deferred Tax Assets | ₹1.58 Cr | ₹0.56 Cr | ₹0.38 Cr | ₹0.27 Cr | ₹0.23 Cr |
| Deferred Tax Liability | ₹0.26 Cr | ₹0.04 Cr | ₹0.03 Cr | - | - |
| Other Long Term Liabilities | ₹1.00 Cr | ₹1.43 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.74 Cr | ₹1.25 Cr | ₹1.09 Cr | ₹0.91 Cr | ₹0.68 Cr |
| Total Non-Current Liabilities | ₹76 Cr | ₹31 Cr | ₹79 Cr | ₹1.84 Cr | ₹0.45 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹46 Cr | ₹38 Cr | ₹24 Cr | ₹14 Cr | ₹22 Cr |
| Sundry Creditors | ₹46 Cr | ₹38 Cr | ₹24 Cr | ₹14 Cr | ₹22 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹193 Cr | ₹134 Cr | ₹179 Cr | ₹139 Cr | ₹211 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹160 Cr | ₹123 Cr | ₹155 Cr | ₹124 Cr | ₹186 Cr |
| Interest Accrued But Not Due | - | - | ₹0.25 Cr | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹34 Cr | ₹11 Cr | ₹24 Cr | ₹14 Cr | ₹24 Cr |
| Short Term Borrowings | ₹38 Cr | ₹40 Cr | ₹70 Cr | ₹63 Cr | ₹14 Cr |
| Secured ST Loans repayable on Demands | ₹25 Cr | - | - | - | - |
| Working Capital Loans- Sec | ₹25 Cr | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-11 Cr | ₹40 Cr | ₹70 Cr | ₹63 Cr | ₹14 Cr |
| Short Term Provisions | ₹12 Cr | ₹7.15 Cr | ₹2.91 Cr | ₹3.10 Cr | ₹2.40 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹4.25 Cr | ₹1.83 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹7.29 Cr | ₹5.32 Cr | ₹2.91 Cr | ₹3.10 Cr | ₹2.40 Cr |
| Total Current Liabilities | ₹289 Cr | ₹220 Cr | ₹275 Cr | ₹219 Cr | ₹249 Cr |
| Total Liabilities | ₹1,249 Cr | ₹574 Cr | ₹555 Cr | ₹370 Cr | ₹350 Cr |
| ASSETS | |||||
| Gross Block | ₹25 Cr | ₹15 Cr | ₹2.54 Cr | ₹1.93 Cr | ₹0.84 Cr |
| Less: Accumulated Depreciation | ₹6.03 Cr | ₹1.16 Cr | ₹0.38 Cr | ₹0.11 Cr | ₹0.49 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹19 Cr | ₹14 Cr | ₹2.16 Cr | ₹1.83 Cr | ₹0.35 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹18 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr |
| Long Term Investment | ₹18 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹18 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr |
| Long Term Loans & Advances | ₹4.01 Cr | ₹2.36 Cr | ₹1.49 Cr | ₹0.05 Cr | ₹0.88 Cr |
| Other Non Current Assets | ₹2.24 Cr | ₹2.23 Cr | ₹6.46 Cr | ₹1.10 Cr | ₹0.65 Cr |
| Total Non-Current Assets | ₹43 Cr | ₹37 Cr | ₹27 Cr | ₹19 Cr | ₹18 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹120 Cr | - | - | ₹23 Cr | ₹98 Cr |
| Quoted | ₹120 Cr | - | - | ₹23 Cr | ₹98 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹906 Cr | ₹488 Cr | ₹501 Cr | ₹299 Cr | ₹204 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹861 Cr | ₹488 Cr | ₹490 Cr | ₹299 Cr | ₹201 Cr |
| Finished Goods | ₹45 Cr | - | ₹11 Cr | - | ₹3.36 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹35 Cr | ₹8.07 Cr | ₹3.71 Cr | ₹5.26 Cr | ₹13 Cr |
| Debtors more than Six months | ₹0.04 Cr | ₹0.05 Cr | ₹0.92 Cr | ₹2.59 Cr | ₹1.86 Cr |
| Debtors Others | ₹35 Cr | ₹8.02 Cr | ₹2.78 Cr | ₹2.67 Cr | ₹11 Cr |
| Cash and Bank | ₹134 Cr | ₹25 Cr | ₹18 Cr | ₹9.52 Cr | ₹12 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.12 Cr | ₹0.13 Cr |
| Balances at Bank | ₹134 Cr | ₹25 Cr | ₹18 Cr | ₹9.40 Cr | ₹11 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.85 Cr | ₹5.06 Cr | ₹1.16 Cr | ₹1.99 Cr | ₹1.92 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.54 Cr | ₹0.04 Cr | ₹0.25 Cr | ₹0.17 Cr | ₹0.12 Cr |
| Prepaid Expenses | ₹0.04 Cr | ₹4.78 Cr | ₹0.15 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Other current_assets | ₹0.28 Cr | ₹0.24 Cr | ₹0.76 Cr | ₹1.78 Cr | ₹1.76 Cr |
| Short Term Loans and Advances | ₹10 Cr | ₹12 Cr | ₹5.01 Cr | ₹11 Cr | ₹3.78 Cr |
| Advances recoverable in cash or in kind | ₹6.26 Cr | ₹0.15 Cr | ₹0.90 Cr | ₹0.67 Cr | ₹0.38 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.82 Cr | ₹12 Cr | ₹4.11 Cr | ₹11 Cr | ₹3.40 Cr |
| Total Current Assets | ₹1,206 Cr | ₹538 Cr | ₹528 Cr | ₹350 Cr | ₹332 Cr |
| Net Current Assets (Including Current Investments) | ₹917 Cr | ₹318 Cr | ₹253 Cr | ₹132 Cr | ₹83 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,249 Cr | ₹574 Cr | ₹555 Cr | ₹370 Cr | ₹350 Cr |
| Contingent Liabilities | ₹69 Cr | ₹56 Cr | ₹32 Cr | ₹29 Cr | ₹20 Cr |
| Total Debt | ₹113 Cr | ₹69 Cr | ₹149 Cr | ₹64 Cr | ₹14 Cr |
| Book Value | 47.60 | 21.28 | 1,001.59 | 747.48 | 495.71 |
| Adjusted Book Value | 47.60 | 21.28 | 13.18 | 9.84 | 6.52 |
Compare Balance Sheet of peers of ARKADE DEVELOPERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ARKADE DEVELOPERS | ₹3,026.0 Cr | 0.3% | -2.6% | -4.5% | Stock Analytics | |
| DLF | ₹178,198.0 Cr | 1% | -5.1% | -16.3% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹111,012.0 Cr | -1.5% | -9.8% | -14.5% | Stock Analytics | |
| GODREJ PROPERTIES | ₹62,718.7 Cr | -0.7% | -5.1% | -27.3% | Stock Analytics | |
| THE PHOENIX MILLS | ₹61,605.2 Cr | -0.4% | -1.2% | -0.7% | Stock Analytics | |
| OBEROI REALTY | ₹60,250.7 Cr | 2.3% | -6.9% | -19.2% | Stock Analytics | |
ARKADE DEVELOPERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ARKADE DEVELOPERS | 0.3% |
-2.6% |
-4.5% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses