APOLLO TYRES
|
APOLLO TYRES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr |
| Equity - Authorised | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr |
| Equity - Issued | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr |
| Equity Paid Up | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr | ₹64 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹16 Cr | - | - | - | - |
| Total Reserves | ₹16,635 Cr | ₹14,702 Cr | ₹13,839 Cr | ₹12,515 Cr | ₹11,689 Cr |
| Securities Premium | ₹3,132 Cr | ₹3,132 Cr | ₹3,132 Cr | ₹3,132 Cr | ₹3,132 Cr |
| Capital Reserves | ₹405 Cr | ₹405 Cr | ₹405 Cr | ₹405 Cr | ₹405 Cr |
| Profit & Loss Account Balance | ₹10,418 Cr | ₹9,584 Cr | ₹8,784 Cr | ₹7,338 Cr | ₹6,715 Cr |
| General Reserves | ₹1,701 Cr | ₹1,701 Cr | ₹1,701 Cr | ₹1,701 Cr | ₹1,701 Cr |
| Other Reserves | ₹980 Cr | ₹-119 Cr | ₹-182 Cr | ₹-61 Cr | ₹-264 Cr |
| Reserve excluding Revaluation Reserve | ₹16,632 Cr | ₹14,699 Cr | ₹13,836 Cr | ₹12,512 Cr | ₹11,686 Cr |
| Revaluation reserve | ₹3.12 Cr | ₹3.12 Cr | ₹3.12 Cr | ₹3.12 Cr | ₹3.12 Cr |
| Shareholder's Funds | ₹16,715 Cr | ₹14,766 Cr | ₹13,902 Cr | ₹12,578 Cr | ₹11,752 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,502 Cr | ₹1,829 Cr | ₹2,673 Cr | ₹3,790 Cr | ₹4,408 Cr |
| Non Convertible Debentures | ₹864 Cr | ₹1,344 Cr | ₹1,723 Cr | ₹2,212 Cr | ₹1,967 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹969 Cr | ₹1,129 Cr | ₹1,617 Cr | ₹2,278 Cr | ₹2,621 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-332 Cr | ₹-643 Cr | ₹-668 Cr | ₹-701 Cr | ₹-180 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1,249 Cr | ₹1,719 Cr | ₹1,571 Cr | ₹1,187 Cr | ₹797 Cr |
| Deferred Tax Assets | ₹541 Cr | ₹514 Cr | ₹695 Cr | ₹962 Cr | ₹920 Cr |
| Deferred Tax Liability | ₹1,790 Cr | ₹2,233 Cr | ₹2,266 Cr | ₹2,149 Cr | ₹1,717 Cr |
| Other Long Term Liabilities | ₹1,314 Cr | ₹1,401 Cr | ₹1,549 Cr | ₹1,587 Cr | ₹1,831 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹170 Cr | ₹151 Cr | ₹137 Cr | ₹135 Cr | ₹148 Cr |
| Total Non-Current Liabilities | ₹4,235 Cr | ₹5,101 Cr | ₹5,929 Cr | ₹6,699 Cr | ₹7,184 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹3,224 Cr | ₹2,874 Cr | ₹2,726 Cr | ₹3,396 Cr | ₹3,531 Cr |
| Sundry Creditors | ₹3,224 Cr | ₹2,874 Cr | ₹2,726 Cr | ₹3,396 Cr | ₹3,531 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3,150 Cr | ₹3,240 Cr | ₹3,600 Cr | ₹3,714 Cr | ₹3,403 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1,315 Cr | ₹1,236 Cr | ₹1,196 Cr | ₹1,093 Cr | ₹1,089 Cr |
| Interest Accrued But Not Due | ₹63 Cr | ₹96 Cr | ₹124 Cr | ₹146 Cr | ₹145 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹115 Cr | ₹480 Cr | ₹380 Cr | ₹490 Cr | ₹255 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,656 Cr | ₹1,427 Cr | ₹1,901 Cr | ₹1,985 Cr | ₹1,914 Cr |
| Short Term Borrowings | ₹797 Cr | ₹901 Cr | ₹335 Cr | ₹575 Cr | ₹884 Cr |
| Secured ST Loans repayable on Demands | ₹109 Cr | ₹313 Cr | ₹89 Cr | ₹211 Cr | ₹263 Cr |
| Working Capital Loans- Sec | ₹109 Cr | ₹313 Cr | ₹89 Cr | ₹211 Cr | ₹263 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹579 Cr | ₹276 Cr | ₹157 Cr | ₹153 Cr | ₹358 Cr |
| Short Term Provisions | ₹913 Cr | ₹345 Cr | ₹383 Cr | ₹320 Cr | ₹2,631 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹59 Cr | ₹56 Cr | ₹144 Cr | ₹105 Cr | ₹2,431 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹854 Cr | ₹289 Cr | ₹239 Cr | ₹214 Cr | ₹200 Cr |
| Total Current Liabilities | ₹8,084 Cr | ₹7,360 Cr | ₹7,044 Cr | ₹8,004 Cr | ₹10,449 Cr |
| Total Liabilities | ₹29,034 Cr | ₹27,227 Cr | ₹26,875 Cr | ₹27,281 Cr | ₹29,386 Cr |
| ASSETS | |||||
| Gross Block | ₹34,002 Cr | ₹31,015 Cr | ₹30,412 Cr | ₹29,880 Cr | ₹28,997 Cr |
| Less: Accumulated Depreciation | ₹17,083 Cr | ₹14,464 Cr | ₹13,406 Cr | ₹12,227 Cr | ₹11,406 Cr |
| Less: Impairment of Assets | ₹431 Cr | ₹140 Cr | - | - | - |
| Net Block | ₹16,487 Cr | ₹16,411 Cr | ₹17,006 Cr | ₹17,653 Cr | ₹17,591 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹918 Cr | ₹325 Cr | ₹283 Cr | ₹199 Cr | ₹595 Cr |
| Non Current Investments | ₹62 Cr | ₹45 Cr | ₹38 Cr | ₹34 Cr | ₹31 Cr |
| Long Term Investment | ₹62 Cr | ₹45 Cr | ₹38 Cr | ₹34 Cr | ₹31 Cr |
| Quoted | ₹0.15 Cr | ₹0.20 Cr | ₹0.25 Cr | ₹0.21 Cr | ₹0.24 Cr |
| Unquoted | ₹62 Cr | ₹45 Cr | ₹38 Cr | ₹34 Cr | ₹30 Cr |
| Long Term Loans & Advances | ₹458 Cr | ₹268 Cr | ₹193 Cr | ₹182 Cr | ₹198 Cr |
| Other Non Current Assets | ₹252 Cr | ₹252 Cr | ₹262 Cr | ₹312 Cr | ₹292 Cr |
| Total Non-Current Assets | ₹18,335 Cr | ₹17,411 Cr | ₹17,847 Cr | ₹18,433 Cr | ₹18,730 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | ₹493 Cr | ₹402 Cr | ₹451 Cr |
| Quoted | - | - | ₹493 Cr | ₹402 Cr | ₹451 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹5,452 Cr | ₹5,131 Cr | ₹4,246 Cr | ₹4,428 Cr | ₹4,155 Cr |
| Raw Materials | ₹1,083 Cr | ₹1,076 Cr | ₹919 Cr | ₹858 Cr | ₹984 Cr |
| Work-in Progress | ₹418 Cr | ₹361 Cr | ₹224 Cr | ₹243 Cr | ₹247 Cr |
| Finished Goods | ₹2,005 Cr | ₹1,992 Cr | ₹1,672 Cr | ₹1,946 Cr | ₹1,386 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹315 Cr | ₹283 Cr | ₹283 Cr | ₹287 Cr | ₹252 Cr |
| Other Inventory | ₹1,631 Cr | ₹1,419 Cr | ₹1,148 Cr | ₹1,096 Cr | ₹1,287 Cr |
| Sundry Debtors | ₹3,191 Cr | ₹3,062 Cr | ₹2,665 Cr | ₹2,489 Cr | ₹2,051 Cr |
| Debtors more than Six months | ₹98 Cr | ₹81 Cr | ₹67 Cr | ₹95 Cr | ₹68 Cr |
| Debtors Others | ₹3,170 Cr | ₹3,053 Cr | ₹2,672 Cr | ₹2,481 Cr | ₹2,069 Cr |
| Cash and Bank | ₹1,044 Cr | ₹898 Cr | ₹922 Cr | ₹846 Cr | ₹1,081 Cr |
| Cash in hand | ₹3.86 Cr | ₹1.77 Cr | ₹0.48 Cr | ₹0.60 Cr | ₹0.72 Cr |
| Balances at Bank | ₹868 Cr | ₹679 Cr | ₹724 Cr | ₹712 Cr | ₹979 Cr |
| Other cash and bank balances | ₹172 Cr | ₹216 Cr | ₹198 Cr | ₹134 Cr | ₹101 Cr |
| Other Current Assets | ₹490 Cr | ₹385 Cr | ₹365 Cr | ₹337 Cr | ₹342 Cr |
| Interest accrued on Investments | ₹0.00 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹7.51 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹133 Cr | ₹139 Cr | ₹97 Cr | ₹85 Cr | ₹94 Cr |
| Other current_assets | ₹357 Cr | ₹246 Cr | ₹267 Cr | ₹251 Cr | ₹241 Cr |
| Short Term Loans and Advances | ₹521 Cr | ₹339 Cr | ₹337 Cr | ₹346 Cr | ₹2,576 Cr |
| Advances recoverable in cash or in kind | ₹193 Cr | ₹54 Cr | ₹100 Cr | ₹85 Cr | ₹54 Cr |
| Advance income tax and TDS | - | - | - | - | ₹2,345 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹328 Cr | ₹285 Cr | ₹237 Cr | ₹261 Cr | ₹177 Cr |
| Total Current Assets | ₹10,698 Cr | ₹9,815 Cr | ₹9,028 Cr | ₹8,848 Cr | ₹10,656 Cr |
| Net Current Assets (Including Current Investments) | ₹2,615 Cr | ₹2,455 Cr | ₹1,984 Cr | ₹843 Cr | ₹206 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹29,034 Cr | ₹27,227 Cr | ₹26,875 Cr | ₹27,281 Cr | ₹29,386 Cr |
| Contingent Liabilities | ₹772 Cr | ₹1,164 Cr | ₹1,023 Cr | ₹277 Cr | ₹259 Cr |
| Total Debt | ₹2,632 Cr | ₹3,377 Cr | ₹3,942 Cr | ₹5,588 Cr | ₹6,194 Cr |
| Book Value | - | 232.44 | 218.85 | 198.00 | 184.99 |
| Adjusted Book Value | 262.88 | 232.44 | 218.85 | 198.00 | 184.99 |
Compare Balance Sheet of peers of APOLLO TYRES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| APOLLO TYRES | ₹27,007.6 Cr | -3% | 15.8% | -4.1% | Stock Analytics | |
| MRF | ₹55,585.5 Cr | -5.3% | 6.9% | -6.6% | Stock Analytics | |
| BALKRISHNA INDUSTRIES | ₹41,875.4 Cr | -1.8% | 12% | -13.7% | Stock Analytics | |
| CEAT | ₹15,049.5 Cr | -1.3% | 22.8% | 7.1% | Stock Analytics | |
| JK TYRE & INDUSTRIES | ₹11,583.5 Cr | -0.8% | 16.2% | 11.5% | Stock Analytics | |
| TVS SRICHAKRA | ₹3,173.8 Cr | -0.9% | 7% | 26.8% | Stock Analytics | |
APOLLO TYRES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| APOLLO TYRES | -3% |
15.8% |
-4.1% |
| SENSEX | -1.4% |
4.4% |
-7.6% |
You may also like the below Video Courses