APOLLO MICRO SYSTEMS
|
APOLLO MICRO SYSTEMS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹31 Cr | ₹28 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity - Authorised | ₹45 Cr | ₹36 Cr | ₹36 Cr | ₹27 Cr | ₹27 Cr |
| Equity - Issued | ₹31 Cr | ₹28 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity Paid Up | ₹31 Cr | ₹28 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | ₹11 Cr | ₹46 Cr | - | - |
| Total Reserves | ₹576 Cr | ₹479 Cr | ₹317 Cr | ₹299 Cr | ₹284 Cr |
| Securities Premium | ₹339 Cr | ₹297 Cr | ₹165 Cr | ₹165 Cr | ₹165 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹237 Cr | ₹182 Cr | ₹151 Cr | ₹133 Cr | ₹119 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.40 Cr | ₹0.54 Cr | ₹0.29 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Reserve excluding Revaluation Reserve | ₹576 Cr | ₹479 Cr | ₹317 Cr | ₹299 Cr | ₹284 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹607 Cr | ₹519 Cr | ₹383 Cr | ₹319 Cr | ₹305 Cr |
| Minority Interest | ₹0.67 Cr | ₹0.70 Cr | ₹0.71 Cr | ₹0.72 Cr | ₹0.73 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹70 Cr | ₹9.44 Cr | ₹1.87 Cr | ₹0.67 Cr | - |
| Non Convertible Debentures | ₹32 Cr | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹34 Cr | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹4.43 Cr | ₹9.44 Cr | ₹1.87 Cr | ₹0.67 Cr | - |
| Unsecured Loans | - | - | ₹0.03 Cr | - | ₹0.27 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹0.02 Cr | - | - |
| Other Unsecured Loan | - | - | ₹0.01 Cr | - | ₹0.27 Cr |
| Deferred Tax Assets / Liabilities | ₹41 Cr | ₹34 Cr | ₹27 Cr | ₹20 Cr | ₹16 Cr |
| Deferred Tax Assets | ₹0.49 Cr | ₹0.29 Cr | ₹0.42 Cr | ₹0.33 Cr | ₹0.27 Cr |
| Deferred Tax Liability | ₹41 Cr | ₹34 Cr | ₹27 Cr | ₹20 Cr | ₹16 Cr |
| Other Long Term Liabilities | ₹2.69 Cr | ₹1.05 Cr | ₹0.85 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.63 Cr | ₹1.11 Cr | ₹0.25 Cr | ₹0.88 Cr | ₹0.83 Cr |
| Total Non-Current Liabilities | ₹115 Cr | ₹45 Cr | ₹29 Cr | ₹21 Cr | ₹17 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹280 Cr | ₹169 Cr | ₹112 Cr | ₹128 Cr | ₹78 Cr |
| Sundry Creditors | ₹280 Cr | ₹169 Cr | ₹112 Cr | ₹128 Cr | ₹78 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹33 Cr | ₹25 Cr | ₹21 Cr | ₹10 Cr | ₹10 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹6.53 Cr | ₹12 Cr | ₹5.93 Cr | ₹0.45 Cr | ₹0.87 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹26 Cr | ₹13 Cr | ₹15 Cr | ₹9.89 Cr | ₹9.17 Cr |
| Short Term Borrowings | ₹244 Cr | ₹189 Cr | ₹140 Cr | ₹115 Cr | ₹116 Cr |
| Secured ST Loans repayable on Demands | ₹243 Cr | ₹189 Cr | ₹140 Cr | ₹115 Cr | ₹115 Cr |
| Working Capital Loans- Sec | ₹219 Cr | ₹165 Cr | ₹114 Cr | ₹98 Cr | ₹100 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.70 Cr |
| Other Unsecured Loans | ₹-219 Cr | ₹-165 Cr | ₹-114 Cr | ₹-98 Cr | ₹-100 Cr |
| Short Term Provisions | ₹21 Cr | ₹8.70 Cr | ₹6.23 Cr | ₹4.89 Cr | ₹4.12 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹21 Cr | ₹8.47 Cr | ₹5.03 Cr | ₹4.64 Cr | ₹4.03 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.41 Cr | ₹0.24 Cr | ₹1.20 Cr | ₹0.26 Cr | ₹0.10 Cr |
| Total Current Liabilities | ₹577 Cr | ₹392 Cr | ₹279 Cr | ₹258 Cr | ₹209 Cr |
| Total Liabilities | ₹1,299 Cr | ₹956 Cr | ₹693 Cr | ₹599 Cr | ₹532 Cr |
| ASSETS | |||||
| Gross Block | ₹258 Cr | ₹205 Cr | ₹161 Cr | ₹130 Cr | ₹85 Cr |
| Less: Accumulated Depreciation | ₹76 Cr | ₹61 Cr | ₹54 Cr | ₹44 Cr | ₹35 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹182 Cr | ₹144 Cr | ₹106 Cr | ₹86 Cr | ₹49 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹72 Cr | ₹35 Cr | ₹32 Cr | ₹30 Cr | ₹52 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹16 Cr | ₹10 Cr | ₹1.76 Cr | ₹0.54 Cr | ₹1.23 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹270 Cr | ₹189 Cr | ₹140 Cr | ₹116 Cr | ₹103 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹601 Cr | ₹434 Cr | ₹342 Cr | ₹296 Cr | ₹226 Cr |
| Raw Materials | ₹337 Cr | ₹208 Cr | ₹141 Cr | ₹130 Cr | ₹78 Cr |
| Work-in Progress | ₹264 Cr | ₹219 Cr | ₹184 Cr | ₹122 Cr | ₹109 Cr |
| Finished Goods | ₹0.23 Cr | ₹6.10 Cr | ₹16 Cr | ₹45 Cr | ₹39 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹238 Cr | ₹235 Cr | ₹147 Cr | ₹136 Cr | ₹169 Cr |
| Debtors more than Six months | ₹54 Cr | ₹51 Cr | ₹38 Cr | ₹47 Cr | ₹64 Cr |
| Debtors Others | ₹185 Cr | ₹184 Cr | ₹108 Cr | ₹89 Cr | ₹106 Cr |
| Cash and Bank | ₹62 Cr | ₹21 Cr | ₹14 Cr | ₹16 Cr | ₹13 Cr |
| Cash in hand | ₹0.16 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.11 Cr |
| Balances at Bank | ₹62 Cr | ₹21 Cr | ₹14 Cr | ₹16 Cr | ₹13 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.41 Cr | ₹1.99 Cr | ₹1.22 Cr | ₹0.90 Cr | ₹0.45 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.41 Cr | ₹1.99 Cr | ₹1.22 Cr | ₹0.90 Cr | ₹0.45 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹125 Cr | ₹75 Cr | ₹50 Cr | ₹33 Cr | ₹20 Cr |
| Advances recoverable in cash or in kind | ₹97 Cr | ₹58 Cr | ₹37 Cr | ₹23 Cr | ₹15 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹29 Cr | ₹18 Cr | ₹13 Cr | ₹10 Cr | ₹4.55 Cr |
| Total Current Assets | ₹1,029 Cr | ₹767 Cr | ₹553 Cr | ₹483 Cr | ₹429 Cr |
| Net Current Assets (Including Current Investments) | ₹452 Cr | ₹375 Cr | ₹274 Cr | ₹225 Cr | ₹220 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,299 Cr | ₹956 Cr | ₹693 Cr | ₹599 Cr | ₹532 Cr |
| Contingent Liabilities | ₹26 Cr | ₹28 Cr | ₹22 Cr | ₹20 Cr | ₹19 Cr |
| Total Debt | ₹331 Cr | ₹206 Cr | ₹143 Cr | ₹116 Cr | ₹117 Cr |
| Book Value | 19.80 | 17.97 | 162.55 | 153.78 | 146.99 |
| Adjusted Book Value | 19.80 | 17.97 | 16.26 | 15.38 | 14.70 |
Compare Balance Sheet of peers of APOLLO MICRO SYSTEMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| APOLLO MICRO SYSTEMS | ₹9,767.6 Cr | -0.9% | -13.9% | 200.4% | Stock Analytics | |
| PREMIER ENERGIES | ₹48,434.2 Cr | 0.4% | 5.6% | 2.7% | Stock Analytics | |
| KAYNES TECHNOLOGY INDIA | ₹44,839.8 Cr | -4.6% | -7.6% | 18.4% | Stock Analytics | |
| SYRMA SGS TECHNOLOGY | ₹14,884.2 Cr | -1.6% | -5.4% | 91.4% | Stock Analytics | |
| AVALON TECHNOLOGIES | ₹7,470.9 Cr | -4.8% | 10.6% | 99.3% | Stock Analytics | |
| WEBSOL ENERGY SYSTEM | ₹5,015.4 Cr | -3.1% | -6.1% | -4.3% | Stock Analytics | |
APOLLO MICRO SYSTEMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| APOLLO MICRO SYSTEMS | -0.9% |
-13.9% |
200.4% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses