Home > Balance Sheet > APOLLO MICRO SYSTEMS

APOLLO MICRO SYSTEMS
Balance Sheet

APOLLO MICRO SYSTEMS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for APOLLO MICRO SYSTEMS
Please provide your vote to see the results

APOLLO MICRO SYSTEMS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹31 Cr₹28 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity - Authorised ₹45 Cr₹36 Cr₹36 Cr₹27 Cr₹27 Cr
    Equity - Issued ₹31 Cr₹28 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity Paid Up ₹31 Cr₹28 Cr₹21 Cr₹21 Cr₹21 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹11 Cr₹46 Cr--
Total Reserves ₹576 Cr₹479 Cr₹317 Cr₹299 Cr₹284 Cr
    Securities Premium ₹339 Cr₹297 Cr₹165 Cr₹165 Cr₹165 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹237 Cr₹182 Cr₹151 Cr₹133 Cr₹119 Cr
    General Reserves -----
    Other Reserves ₹0.40 Cr₹0.54 Cr₹0.29 Cr₹0.30 Cr₹0.30 Cr
Reserve excluding Revaluation Reserve ₹576 Cr₹479 Cr₹317 Cr₹299 Cr₹284 Cr
Revaluation reserve -----
Shareholder's Funds ₹607 Cr₹519 Cr₹383 Cr₹319 Cr₹305 Cr
Minority Interest ₹0.67 Cr₹0.70 Cr₹0.71 Cr₹0.72 Cr₹0.73 Cr
Long-Term Borrowings -----
Secured Loans ₹70 Cr₹9.44 Cr₹1.87 Cr₹0.67 Cr-
    Non Convertible Debentures ₹32 Cr----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹34 Cr----
    Term Loans - Institutions -----
    Other Secured ₹4.43 Cr₹9.44 Cr₹1.87 Cr₹0.67 Cr-
Unsecured Loans --₹0.03 Cr-₹0.27 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹0.02 Cr--
    Other Unsecured Loan --₹0.01 Cr-₹0.27 Cr
Deferred Tax Assets / Liabilities ₹41 Cr₹34 Cr₹27 Cr₹20 Cr₹16 Cr
    Deferred Tax Assets ₹0.49 Cr₹0.29 Cr₹0.42 Cr₹0.33 Cr₹0.27 Cr
    Deferred Tax Liability ₹41 Cr₹34 Cr₹27 Cr₹20 Cr₹16 Cr
Other Long Term Liabilities ₹2.69 Cr₹1.05 Cr₹0.85 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹1.63 Cr₹1.11 Cr₹0.25 Cr₹0.88 Cr₹0.83 Cr
Total Non-Current Liabilities ₹115 Cr₹45 Cr₹29 Cr₹21 Cr₹17 Cr
Current Liabilities -----
Trade Payables ₹280 Cr₹169 Cr₹112 Cr₹128 Cr₹78 Cr
    Sundry Creditors ₹280 Cr₹169 Cr₹112 Cr₹128 Cr₹78 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹33 Cr₹25 Cr₹21 Cr₹10 Cr₹10 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.53 Cr₹12 Cr₹5.93 Cr₹0.45 Cr₹0.87 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹26 Cr₹13 Cr₹15 Cr₹9.89 Cr₹9.17 Cr
Short Term Borrowings ₹244 Cr₹189 Cr₹140 Cr₹115 Cr₹116 Cr
    Secured ST Loans repayable on Demands ₹243 Cr₹189 Cr₹140 Cr₹115 Cr₹115 Cr
    Working Capital Loans- Sec ₹219 Cr₹165 Cr₹114 Cr₹98 Cr₹100 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹0.01 Cr₹0.01 Cr-₹0.01 Cr₹0.70 Cr
    Other Unsecured Loans ₹-219 Cr₹-165 Cr₹-114 Cr₹-98 Cr₹-100 Cr
Short Term Provisions ₹21 Cr₹8.70 Cr₹6.23 Cr₹4.89 Cr₹4.12 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹21 Cr₹8.47 Cr₹5.03 Cr₹4.64 Cr₹4.03 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.41 Cr₹0.24 Cr₹1.20 Cr₹0.26 Cr₹0.10 Cr
Total Current Liabilities ₹577 Cr₹392 Cr₹279 Cr₹258 Cr₹209 Cr
Total Liabilities ₹1,299 Cr₹956 Cr₹693 Cr₹599 Cr₹532 Cr
ASSETS
Gross Block ₹258 Cr₹205 Cr₹161 Cr₹130 Cr₹85 Cr
Less: Accumulated Depreciation ₹76 Cr₹61 Cr₹54 Cr₹44 Cr₹35 Cr
Less: Impairment of Assets -----
Net Block ₹182 Cr₹144 Cr₹106 Cr₹86 Cr₹49 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹72 Cr₹35 Cr₹32 Cr₹30 Cr₹52 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹16 Cr₹10 Cr₹1.76 Cr₹0.54 Cr₹1.23 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹270 Cr₹189 Cr₹140 Cr₹116 Cr₹103 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹601 Cr₹434 Cr₹342 Cr₹296 Cr₹226 Cr
    Raw Materials ₹337 Cr₹208 Cr₹141 Cr₹130 Cr₹78 Cr
    Work-in Progress ₹264 Cr₹219 Cr₹184 Cr₹122 Cr₹109 Cr
    Finished Goods ₹0.23 Cr₹6.10 Cr₹16 Cr₹45 Cr₹39 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹238 Cr₹235 Cr₹147 Cr₹136 Cr₹169 Cr
    Debtors more than Six months ₹54 Cr₹51 Cr₹38 Cr₹47 Cr₹64 Cr
    Debtors Others ₹185 Cr₹184 Cr₹108 Cr₹89 Cr₹106 Cr
Cash and Bank ₹62 Cr₹21 Cr₹14 Cr₹16 Cr₹13 Cr
    Cash in hand ₹0.16 Cr₹0.08 Cr₹0.13 Cr₹0.15 Cr₹0.11 Cr
    Balances at Bank ₹62 Cr₹21 Cr₹14 Cr₹16 Cr₹13 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.41 Cr₹1.99 Cr₹1.22 Cr₹0.90 Cr₹0.45 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.41 Cr₹1.99 Cr₹1.22 Cr₹0.90 Cr₹0.45 Cr
    Other current_assets -----
Short Term Loans and Advances ₹125 Cr₹75 Cr₹50 Cr₹33 Cr₹20 Cr
    Advances recoverable in cash or in kind ₹97 Cr₹58 Cr₹37 Cr₹23 Cr₹15 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹29 Cr₹18 Cr₹13 Cr₹10 Cr₹4.55 Cr
Total Current Assets ₹1,029 Cr₹767 Cr₹553 Cr₹483 Cr₹429 Cr
Net Current Assets (Including Current Investments) ₹452 Cr₹375 Cr₹274 Cr₹225 Cr₹220 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,299 Cr₹956 Cr₹693 Cr₹599 Cr₹532 Cr
Contingent Liabilities ₹26 Cr₹28 Cr₹22 Cr₹20 Cr₹19 Cr
Total Debt ₹331 Cr₹206 Cr₹143 Cr₹116 Cr₹117 Cr
Book Value 19.8017.97162.55153.78146.99
Adjusted Book Value 19.8017.9716.2615.3814.70

Compare Balance Sheet of peers of APOLLO MICRO SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
APOLLO MICRO SYSTEMS ₹9,767.6 Cr -0.9% -13.9% 200.4% Stock Analytics
PREMIER ENERGIES ₹48,434.2 Cr 0.4% 5.6% 2.7% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹44,839.8 Cr -4.6% -7.6% 18.4% Stock Analytics
SYRMA SGS TECHNOLOGY ₹14,884.2 Cr -1.6% -5.4% 91.4% Stock Analytics
AVALON TECHNOLOGIES ₹7,470.9 Cr -4.8% 10.6% 99.3% Stock Analytics
WEBSOL ENERGY SYSTEM ₹5,015.4 Cr -3.1% -6.1% -4.3% Stock Analytics


APOLLO MICRO SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
APOLLO MICRO SYSTEMS

-0.9%

-13.9%

200.4%

SENSEX

0.9%

2.5%

3.7%


You may also like the below Video Courses