APAR INDUSTRIES
|
APAR INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹40 Cr | ₹40 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
| Equity - Authorised | ₹102 Cr | ₹102 Cr | ₹102 Cr | ₹102 Cr | ₹102 Cr |
| Equity - Issued | ₹40 Cr | ₹40 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
| Equity Paid Up | ₹40 Cr | ₹40 Cr | ₹38 Cr | ₹38 Cr | ₹38 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹2.40 Cr | - | - | - | - |
| Total Reserves | ₹4,461 Cr | ₹3,836 Cr | ₹2,198 Cr | ₹1,677 Cr | ₹1,361 Cr |
| Securities Premium | ₹1,190 Cr | ₹1,190 Cr | ₹205 Cr | ₹205 Cr | ₹205 Cr |
| Capital Reserves | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Profit & Loss Account Balance | ₹2,854 Cr | ₹2,240 Cr | ₹1,570 Cr | ₹1,049 Cr | ₹853 Cr |
| General Reserves | ₹352 Cr | ₹352 Cr | ₹352 Cr | ₹292 Cr | ₹268 Cr |
| Other Reserves | ₹41 Cr | ₹31 Cr | ₹47 Cr | ₹107 Cr | ₹11 Cr |
| Reserve excluding Revaluation Reserve | ₹4,461 Cr | ₹3,836 Cr | ₹2,198 Cr | ₹1,677 Cr | ₹1,361 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,504 Cr | ₹3,876 Cr | ₹2,236 Cr | ₹1,715 Cr | ₹1,400 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹298 Cr | ₹334 Cr | ₹151 Cr | ₹195 Cr | ₹185 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹425 Cr | ₹401 Cr | ₹210 Cr | ₹253 Cr | ₹212 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-127 Cr | ₹-67 Cr | ₹-59 Cr | ₹-57 Cr | ₹-28 Cr |
| Unsecured Loans | - | - | - | - | ₹6.96 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | ₹0.02 Cr | - | - | ₹30 Cr |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | ₹-0.02 Cr | - | - | ₹-23 Cr |
| Deferred Tax Assets / Liabilities | ₹3.02 Cr | ₹0.86 Cr | ₹22 Cr | ₹52 Cr | ₹20 Cr |
| Deferred Tax Assets | ₹43 Cr | ₹39 Cr | ₹20 Cr | ₹15 Cr | ₹21 Cr |
| Deferred Tax Liability | ₹46 Cr | ₹40 Cr | ₹42 Cr | ₹67 Cr | ₹41 Cr |
| Other Long Term Liabilities | ₹107 Cr | ₹74 Cr | ₹72 Cr | ₹64 Cr | ₹59 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹18 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹8.13 Cr |
| Total Non-Current Liabilities | ₹426 Cr | ₹423 Cr | ₹258 Cr | ₹324 Cr | ₹279 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹5,549 Cr | ₹4,765 Cr | ₹5,206 Cr | ₹4,083 Cr | ₹3,038 Cr |
| Sundry Creditors | ₹1,469 Cr | ₹819 Cr | ₹1,070 Cr | ₹1,327 Cr | ₹985 Cr |
| Acceptances | ₹4,080 Cr | ₹3,946 Cr | ₹4,137 Cr | ₹2,757 Cr | ₹2,054 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹702 Cr | ₹442 Cr | ₹371 Cr | ₹426 Cr | ₹247 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹350 Cr | ₹166 Cr | ₹176 Cr | ₹217 Cr | ₹106 Cr |
| Interest Accrued But Not Due | ₹39 Cr | ₹50 Cr | ₹54 Cr | ₹21 Cr | ₹8.44 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹313 Cr | ₹227 Cr | ₹141 Cr | ₹188 Cr | ₹132 Cr |
| Short Term Borrowings | ₹45 Cr | ₹4.35 Cr | ₹94 Cr | ₹39 Cr | ₹21 Cr |
| Secured ST Loans repayable on Demands | - | ₹4.35 Cr | - | - | - |
| Working Capital Loans- Sec | - | ₹4.35 Cr | - | - | - |
| Buyers Credits - Unsec | - | - | ₹72 Cr | - | ₹21 Cr |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹45 Cr | ₹-4.35 Cr | ₹22 Cr | ₹39 Cr | - |
| Short Term Provisions | ₹38 Cr | ₹105 Cr | ₹52 Cr | ₹19 Cr | ₹14 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹31 Cr | ₹98 Cr | ₹48 Cr | ₹13 Cr | ₹11 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹7.36 Cr | ₹6.69 Cr | ₹4.26 Cr | ₹6.37 Cr | ₹3.05 Cr |
| Total Current Liabilities | ₹6,334 Cr | ₹5,316 Cr | ₹5,724 Cr | ₹4,568 Cr | ₹3,321 Cr |
| Total Liabilities | ₹11,264 Cr | ₹9,616 Cr | ₹8,218 Cr | ₹6,608 Cr | ₹4,999 Cr |
| ASSETS | |||||
| Gross Block | ₹2,294 Cr | ₹1,837 Cr | ₹1,490 Cr | ₹1,327 Cr | ₹1,236 Cr |
| Less: Accumulated Depreciation | ₹754 Cr | ₹644 Cr | ₹539 Cr | ₹445 Cr | ₹358 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,540 Cr | ₹1,193 Cr | ₹950 Cr | ₹881 Cr | ₹878 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹128 Cr | ₹121 Cr | ₹99 Cr | ₹38 Cr | ₹29 Cr |
| Non Current Investments | ₹11 Cr | ₹7.38 Cr | ₹4.18 Cr | ₹0.52 Cr | ₹0.40 Cr |
| Long Term Investment | ₹11 Cr | ₹7.38 Cr | ₹4.18 Cr | ₹0.52 Cr | ₹0.40 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹11 Cr | ₹7.38 Cr | ₹4.18 Cr | ₹0.52 Cr | ₹0.40 Cr |
| Long Term Loans & Advances | ₹265 Cr | ₹119 Cr | ₹155 Cr | ₹82 Cr | ₹42 Cr |
| Other Non Current Assets | ₹4.40 Cr | ₹3.69 Cr | ₹2.56 Cr | ₹47 Cr | ₹7.02 Cr |
| Total Non-Current Assets | ₹1,951 Cr | ₹1,446 Cr | ₹1,211 Cr | ₹1,050 Cr | ₹956 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹208 Cr | ₹3.38 Cr | ₹50 Cr | ₹30 Cr | ₹60 Cr |
| Quoted | ₹208 Cr | ₹3.38 Cr | ₹50 Cr | ₹30 Cr | ₹60 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹3,311 Cr | ₹2,864 Cr | ₹2,576 Cr | ₹2,139 Cr | ₹1,563 Cr |
| Raw Materials | ₹1,586 Cr | ₹1,378 Cr | ₹1,236 Cr | ₹1,153 Cr | ₹925 Cr |
| Work-in Progress | ₹716 Cr | ₹464 Cr | ₹411 Cr | ₹290 Cr | ₹204 Cr |
| Finished Goods | ₹529 Cr | ₹550 Cr | ₹457 Cr | ₹504 Cr | ₹359 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹80 Cr | ₹71 Cr | ₹65 Cr | ₹48 Cr | ₹41 Cr |
| Other Inventory | ₹400 Cr | ₹403 Cr | ₹407 Cr | ₹144 Cr | ₹34 Cr |
| Sundry Debtors | ₹4,078 Cr | ₹3,929 Cr | ₹3,198 Cr | ₹2,531 Cr | ₹1,861 Cr |
| Debtors more than Six months | ₹291 Cr | ₹240 Cr | ₹198 Cr | ₹178 Cr | ₹216 Cr |
| Debtors Others | ₹3,906 Cr | ₹3,780 Cr | ₹3,046 Cr | ₹2,392 Cr | ₹1,693 Cr |
| Cash and Bank | ₹761 Cr | ₹646 Cr | ₹530 Cr | ₹266 Cr | ₹222 Cr |
| Cash in hand | ₹0.27 Cr | ₹0.93 Cr | ₹0.27 Cr | ₹0.26 Cr | ₹0.30 Cr |
| Balances at Bank | ₹760 Cr | ₹607 Cr | ₹530 Cr | ₹259 Cr | ₹222 Cr |
| Other cash and bank balances | ₹0.64 Cr | ₹38 Cr | - | ₹6.84 Cr | ₹0.26 Cr |
| Other Current Assets | ₹160 Cr | ₹139 Cr | ₹204 Cr | ₹245 Cr | ₹119 Cr |
| Interest accrued on Investments | ₹2.90 Cr | ₹3.37 Cr | ₹1.42 Cr | ₹0.29 Cr | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹55 Cr | ₹54 Cr | ₹50 Cr | ₹31 Cr | ₹29 Cr |
| Other current_assets | ₹102 Cr | ₹82 Cr | ₹153 Cr | ₹214 Cr | ₹90 Cr |
| Short Term Loans and Advances | ₹794 Cr | ₹588 Cr | ₹449 Cr | ₹346 Cr | ₹218 Cr |
| Advances recoverable in cash or in kind | ₹506 Cr | ₹289 Cr | ₹129 Cr | ₹160 Cr | ₹22 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹288 Cr | ₹299 Cr | ₹319 Cr | ₹186 Cr | ₹195 Cr |
| Total Current Assets | ₹9,313 Cr | ₹8,170 Cr | ₹7,007 Cr | ₹5,558 Cr | ₹4,043 Cr |
| Net Current Assets (Including Current Investments) | ₹2,979 Cr | ₹2,854 Cr | ₹1,283 Cr | ₹990 Cr | ₹722 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹11,264 Cr | ₹9,616 Cr | ₹8,218 Cr | ₹6,608 Cr | ₹4,999 Cr |
| Contingent Liabilities | ₹714 Cr | ₹791 Cr | ₹875 Cr | ₹85 Cr | ₹97 Cr |
| Total Debt | ₹470 Cr | ₹406 Cr | ₹304 Cr | ₹292 Cr | ₹264 Cr |
| Book Value | - | 965.01 | 584.37 | 448.19 | 365.70 |
| Adjusted Book Value | 1,120.52 | 965.01 | 584.37 | 448.19 | 365.70 |
Compare Balance Sheet of peers of APAR INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| APAR INDUSTRIES | ₹35,548.3 Cr | -3.4% | 6% | -14% | Stock Analytics | |
| SIEMENS | ₹119,737.0 Cr | 1.9% | 7.8% | -55.9% | Stock Analytics | |
| ABB INDIA | ₹109,568.0 Cr | -0% | -1.3% | -31.6% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹104,127.0 Cr | -1.9% | -11.6% | -12% | Stock Analytics | |
| HAVELLS INDIA | ₹89,939.2 Cr | -0.5% | -3.5% | -18.4% | Stock Analytics | |
| SUZLON ENERGY | ₹69,724.2 Cr | -5.8% | -15.3% | -20.5% | Stock Analytics | |
APAR INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| APAR INDUSTRIES | -3.4% |
6% |
-14% |
| SENSEX | -0.5% |
1.5% |
6.9% |
You may also like the below Video Courses