ANDREW YULE & COMPANY
|
ANDREW YULE & COMPANY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹98 Cr | ₹98 Cr | ₹98 Cr | ₹98 Cr | ₹98 Cr |
| Equity - Authorised | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹110 Cr |
| Equity - Issued | ₹98 Cr | ₹98 Cr | ₹98 Cr | ₹98 Cr | ₹98 Cr |
| Equity Paid Up | ₹98 Cr | ₹98 Cr | ₹98 Cr | ₹98 Cr | ₹98 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹241 Cr | ₹242 Cr | ₹287 Cr | ₹276 Cr | ₹281 Cr |
| Securities Premium | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹27 Cr |
| Capital Reserves | ₹4.07 Cr | ₹4.07 Cr | ₹4.07 Cr | ₹4.07 Cr | ₹4.06 Cr |
| Profit & Loss Account Balance | ₹207 Cr | ₹210 Cr | ₹258 Cr | ₹245 Cr | ₹251 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹2.31 Cr | ₹-0.15 Cr | ₹-2.35 Cr | ₹-0.57 Cr | ₹-1.31 Cr |
| Reserve excluding Revaluation Reserve | ₹241 Cr | ₹242 Cr | ₹287 Cr | ₹276 Cr | ₹281 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹339 Cr | ₹339 Cr | ₹385 Cr | ₹374 Cr | ₹379 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1.53 Cr | ₹3.77 Cr | ₹5.86 Cr | ₹6.83 Cr | ₹0.54 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1.53 Cr | ₹3.77 Cr | ₹5.86 Cr | ₹6.83 Cr | ₹0.54 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹4.71 Cr | ₹14 Cr | ₹22 Cr | ₹20 Cr | ₹11 Cr |
| Deferred Tax Assets | ₹17 Cr | ₹12 Cr | ₹9.73 Cr | ₹26 Cr | ₹24 Cr |
| Deferred Tax Liability | ₹21 Cr | ₹26 Cr | ₹31 Cr | ₹47 Cr | ₹34 Cr |
| Other Long Term Liabilities | ₹6.82 Cr | ₹7.22 Cr | ₹7.51 Cr | ₹7.63 Cr | ₹4.71 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹37 Cr | ₹36 Cr | ₹33 Cr | ₹26 Cr | ₹26 Cr |
| Total Non-Current Liabilities | ₹50 Cr | ₹61 Cr | ₹68 Cr | ₹61 Cr | ₹42 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹105 Cr | ₹77 Cr | ₹104 Cr | ₹59 Cr | ₹63 Cr |
| Sundry Creditors | ₹105 Cr | ₹77 Cr | ₹104 Cr | ₹59 Cr | ₹63 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹124 Cr | ₹102 Cr | ₹78 Cr | ₹70 Cr | ₹73 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹13 Cr | ₹13 Cr | ₹15 Cr | - | - |
| Interest Accrued But Not Due | ₹0.03 Cr | ₹0.01 Cr | ₹0.00 Cr | - | ₹0.08 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹111 Cr | ₹89 Cr | ₹63 Cr | ₹70 Cr | ₹73 Cr |
| Short Term Borrowings | ₹104 Cr | ₹110 Cr | ₹94 Cr | ₹60 Cr | ₹69 Cr |
| Secured ST Loans repayable on Demands | ₹104 Cr | ₹110 Cr | ₹94 Cr | ₹60 Cr | ₹69 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹30 Cr | ₹21 Cr | ₹13 Cr | ₹13 Cr | ₹9.75 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Provision for post retirement benefits | ₹0.43 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.43 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹29 Cr | ₹21 Cr | ₹12 Cr | ₹13 Cr | ₹9.31 Cr |
| Total Current Liabilities | ₹363 Cr | ₹311 Cr | ₹288 Cr | ₹202 Cr | ₹215 Cr |
| Total Liabilities | ₹752 Cr | ₹711 Cr | ₹742 Cr | ₹638 Cr | ₹636 Cr |
| ASSETS | |||||
| Gross Block | ₹329 Cr | ₹293 Cr | ₹271 Cr | ₹225 Cr | ₹209 Cr |
| Less: Accumulated Depreciation | ₹137 Cr | ₹131 Cr | ₹128 Cr | ₹112 Cr | ₹107 Cr |
| Less: Impairment of Assets | ₹0.78 Cr | ₹0.78 Cr | ₹0.85 Cr | ₹0.85 Cr | - |
| Net Block | ₹192 Cr | ₹162 Cr | ₹142 Cr | ₹112 Cr | ₹103 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹61 Cr | ₹88 Cr | ₹94 Cr | ₹82 Cr | ₹75 Cr |
| Non Current Investments | ₹243 Cr | ₹219 Cr | ₹201 Cr | ₹195 Cr | ₹203 Cr |
| Long Term Investment | ₹243 Cr | ₹219 Cr | ₹201 Cr | ₹195 Cr | ₹203 Cr |
| Quoted | ₹243 Cr | ₹219 Cr | ₹201 Cr | ₹196 Cr | ₹198 Cr |
| Unquoted | ₹0.11 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.15 Cr | ₹4.73 Cr |
| Long Term Loans & Advances | ₹12 Cr | ₹19 Cr | ₹17 Cr | ₹18 Cr | ₹16 Cr |
| Other Non Current Assets | ₹1.64 Cr | ₹3.59 Cr | ₹4.59 Cr | ₹6.05 Cr | ₹4.60 Cr |
| Total Non-Current Assets | ₹509 Cr | ₹491 Cr | ₹458 Cr | ₹413 Cr | ₹401 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.80 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹1.54 Cr | ₹0.00 Cr |
| Quoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Unquoted | ₹0.80 Cr | - | - | ₹1.53 Cr | - |
| Inventories | ₹40 Cr | ₹34 Cr | ₹53 Cr | ₹50 Cr | ₹46 Cr |
| Raw Materials | ₹12 Cr | ₹9.00 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Work-in Progress | ₹12 Cr | ₹11 Cr | ₹13 Cr | ₹14 Cr | ₹14 Cr |
| Finished Goods | ₹5.68 Cr | ₹6.15 Cr | ₹15 Cr | ₹6.90 Cr | ₹6.34 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹10 Cr | ₹8.25 Cr | ₹13 Cr | ₹17 Cr | ₹15 Cr |
| Other Inventory | ₹0.14 Cr | ₹0.14 Cr | ₹0.50 Cr | ₹0.47 Cr | ₹0.29 Cr |
| Sundry Debtors | ₹124 Cr | ₹100 Cr | ₹118 Cr | ₹80 Cr | ₹63 Cr |
| Debtors more than Six months | ₹42 Cr | ₹38 Cr | ₹29 Cr | ₹20 Cr | ₹79 Cr |
| Debtors Others | ₹102 Cr | ₹75 Cr | ₹98 Cr | ₹61 Cr | ₹38 Cr |
| Cash and Bank | ₹38 Cr | ₹39 Cr | ₹50 Cr | ₹32 Cr | ₹68 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.37 Cr | ₹0.43 Cr |
| Balances at Bank | ₹38 Cr | ₹39 Cr | ₹49 Cr | ₹32 Cr | ₹68 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.68 Cr | ₹1.39 Cr | ₹1.12 Cr | ₹1.54 Cr | ₹3.56 Cr |
| Interest accrued on Investments | ₹1.68 Cr | ₹1.39 Cr | ₹1.12 Cr | ₹1.14 Cr | ₹1.16 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | - | ₹0.40 Cr | ₹2.40 Cr |
| Short Term Loans and Advances | ₹38 Cr | ₹44 Cr | ₹62 Cr | ₹53 Cr | ₹54 Cr |
| Advances recoverable in cash or in kind | ₹22 Cr | ₹27 Cr | ₹44 Cr | ₹34 Cr | ₹51 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹16 Cr | ₹17 Cr | ₹18 Cr | ₹19 Cr | ₹2.46 Cr |
| Total Current Assets | ₹243 Cr | ₹219 Cr | ₹284 Cr | ₹218 Cr | ₹234 Cr |
| Net Current Assets (Including Current Investments) | ₹-120 Cr | ₹-92 Cr | ₹-4.40 Cr | ₹15 Cr | ₹19 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹752 Cr | ₹711 Cr | ₹742 Cr | ₹638 Cr | ₹636 Cr |
| Contingent Liabilities | ₹79 Cr | ₹77 Cr | ₹88 Cr | ₹79 Cr | ₹81 Cr |
| Total Debt | ₹105 Cr | ₹114 Cr | ₹100 Cr | ₹67 Cr | ₹70 Cr |
| Book Value | 6.93 | 6.94 | 7.87 | 7.65 | 7.74 |
| Adjusted Book Value | 6.93 | 6.94 | 7.87 | 7.65 | 7.74 |
Compare Balance Sheet of peers of ANDREW YULE & COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ANDREW YULE & COMPANY | ₹1,265.8 Cr | -0.4% | -5% | -34.3% | Stock Analytics | |
| TATA CONSUMER PRODUCTS | ₹115,781.0 Cr | -0.6% | 2.7% | 15.7% | Stock Analytics | |
| CCL PRODUCTS (INDIA) | ₹11,357.2 Cr | 0.9% | -7.5% | 32.3% | Stock Analytics | |
| MCLEOD RUSSEL INDIA | ₹703.6 Cr | 10.2% | 67.9% | 144.4% | Stock Analytics | |
| GOODRICKE GROUP | ₹417.4 Cr | 1.7% | 0.7% | -22.9% | Stock Analytics | |
| JAY SHREE TEA & INDUSTRIES | ₹281.3 Cr | 0.6% | 1.7% | -24.4% | Stock Analytics | |
ANDREW YULE & COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ANDREW YULE & COMPANY | -0.4% |
-5% |
-34.3% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses