AMAL
|
AMAL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹9.43 Cr | ₹9.43 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹9.43 Cr | ₹9.43 Cr |
| Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹9.43 Cr | ₹9.43 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹87 Cr | ₹58 Cr | ₹56 Cr | ₹26 Cr | ₹25 Cr |
| Securities Premium | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹8.77 Cr | ₹8.77 Cr |
| Capital Reserves | - | - | - | - | ₹16 Cr |
| Profit & Loss Account Balance | ₹15 Cr | ₹-14 Cr | ₹-15 Cr | ₹0.69 Cr | ₹-0.40 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | - |
| Reserve excluding Revaluation Reserve | ₹87 Cr | ₹58 Cr | ₹56 Cr | ₹26 Cr | ₹25 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹99 Cr | ₹70 Cr | ₹68 Cr | ₹35 Cr | ₹34 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹15 Cr | ₹21 Cr | ₹42 Cr | ₹2.44 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹15 Cr | ₹21 Cr | ₹49 Cr | ₹2.44 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | ₹-7.40 Cr | - |
| Unsecured Loans | - | ₹3.50 Cr | ₹3.10 Cr | - | ₹1.72 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | ₹4.50 Cr | ₹5.00 Cr | - | - |
| Other Unsecured Loan | - | ₹-1.00 Cr | ₹-1.90 Cr | - | ₹1.72 Cr |
| Deferred Tax Assets / Liabilities | ₹1.31 Cr | ₹0.55 Cr | ₹0.46 Cr | ₹0.65 Cr | ₹1.06 Cr |
| Deferred Tax Assets | ₹4.10 Cr | ₹4.38 Cr | ₹0.64 Cr | ₹0.42 Cr | ₹0.02 Cr |
| Deferred Tax Liability | ₹5.42 Cr | ₹4.92 Cr | ₹1.10 Cr | ₹1.07 Cr | ₹1.08 Cr |
| Other Long Term Liabilities | - | - | - | - | ₹0.01 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.40 Cr | ₹0.15 Cr | ₹2.95 Cr | ₹0.09 Cr | ₹2.40 Cr |
| Total Non-Current Liabilities | ₹1.72 Cr | ₹19 Cr | ₹28 Cr | ₹43 Cr | ₹7.64 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹12 Cr | ₹4.44 Cr | ₹4.01 Cr | ₹3.11 Cr | ₹3.15 Cr |
| Sundry Creditors | ₹12 Cr | ₹4.44 Cr | ₹4.01 Cr | ₹3.11 Cr | ₹3.15 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3.80 Cr | ₹4.18 Cr | ₹8.57 Cr | ₹16 Cr | ₹5.68 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.18 Cr | ₹0.07 Cr | ₹0.32 Cr | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3.63 Cr | ₹4.12 Cr | ₹8.26 Cr | ₹16 Cr | ₹5.68 Cr |
| Short Term Borrowings | - | ₹4.21 Cr | ₹8.49 Cr | - | - |
| Secured ST Loans repayable on Demands | - | ₹4.21 Cr | ₹8.49 Cr | - | - |
| Working Capital Loans- Sec | - | ₹4.21 Cr | ₹8.49 Cr | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-4.21 Cr | ₹-8.49 Cr | - | - |
| Short Term Provisions | ₹7.60 Cr | ₹5.46 Cr | ₹3.89 Cr | ₹3.60 Cr | ₹0.01 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.57 Cr | ₹1.00 Cr | - | ₹3.58 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.03 Cr | ₹4.46 Cr | ₹3.89 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Total Current Liabilities | ₹23 Cr | ₹18 Cr | ₹25 Cr | ₹23 Cr | ₹8.84 Cr |
| Total Liabilities | ₹124 Cr | ₹107 Cr | ₹121 Cr | ₹101 Cr | ₹51 Cr |
| ASSETS | |||||
| Gross Block | ₹109 Cr | ₹107 Cr | ₹102 Cr | ₹19 Cr | ₹13 Cr |
| Less: Accumulated Depreciation | ₹29 Cr | ₹20 Cr | ₹11 Cr | ₹4.69 Cr | ₹3.40 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹80 Cr | ₹86 Cr | ₹90 Cr | ₹14 Cr | ₹9.28 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.50 Cr | ₹0.68 Cr | ₹0.84 Cr | ₹67 Cr | ₹7.36 Cr |
| Non Current Investments | ₹0.43 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.43 Cr |
| Long Term Investment | ₹0.43 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.43 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.43 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.43 Cr | ₹0.43 Cr |
| Long Term Loans & Advances | ₹1.38 Cr | ₹1.34 Cr | ₹8.13 Cr | ₹2.56 Cr | ₹6.17 Cr |
| Other Non Current Assets | ₹0.01 Cr | ₹0.31 Cr | ₹0.47 Cr | ₹0.01 Cr | - |
| Total Non-Current Assets | ₹82 Cr | ₹89 Cr | ₹100 Cr | ₹84 Cr | ₹23 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹19 Cr | ₹0.30 Cr | - | - | ₹19 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹19 Cr | ₹0.30 Cr | - | - | ₹19 Cr |
| Inventories | ₹5.73 Cr | ₹3.48 Cr | ₹3.44 Cr | ₹2.56 Cr | ₹1.38 Cr |
| Raw Materials | ₹2.88 Cr | ₹1.18 Cr | ₹1.62 Cr | ₹0.96 Cr | ₹0.28 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹0.50 Cr | ₹0.16 Cr | ₹0.54 Cr | ₹0.42 Cr | ₹0.18 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹2.12 Cr | ₹1.67 Cr | ₹1.16 Cr | ₹0.80 Cr | ₹0.93 Cr |
| Other Inventory | ₹0.23 Cr | ₹0.49 Cr | ₹0.12 Cr | ₹0.38 Cr | - |
| Sundry Debtors | ₹9.95 Cr | ₹5.44 Cr | ₹4.21 Cr | ₹1.34 Cr | ₹4.82 Cr |
| Debtors more than Six months | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
| Debtors Others | ₹9.95 Cr | ₹5.44 Cr | ₹4.21 Cr | ₹1.34 Cr | ₹4.82 Cr |
| Cash and Bank | ₹3.41 Cr | ₹0.88 Cr | ₹2.86 Cr | ₹0.13 Cr | ₹0.54 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Balances at Bank | ₹3.40 Cr | ₹0.88 Cr | ₹2.86 Cr | ₹0.13 Cr | ₹0.54 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.97 Cr | ₹0.92 Cr | ₹0.95 Cr | ₹0.13 Cr | ₹0.18 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.97 Cr | ₹0.92 Cr | ₹0.94 Cr | ₹0.06 Cr | ₹0.08 Cr |
| Other current_assets | - | - | ₹0.02 Cr | ₹0.07 Cr | ₹0.10 Cr |
| Short Term Loans and Advances | ₹2.60 Cr | ₹7.16 Cr | ₹9.54 Cr | ₹13 Cr | ₹1.45 Cr |
| Advances recoverable in cash or in kind | ₹0.23 Cr | ₹0.33 Cr | ₹0.74 Cr | ₹2.25 Cr | ₹0.49 Cr |
| Advance income tax and TDS | ₹2.38 Cr | ₹0.98 Cr | - | ₹0.77 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | ₹5.86 Cr | ₹8.80 Cr | ₹9.81 Cr | ₹0.97 Cr |
| Total Current Assets | ₹42 Cr | ₹18 Cr | ₹21 Cr | ₹17 Cr | ₹27 Cr |
| Net Current Assets (Including Current Investments) | ₹19 Cr | ₹-0.11 Cr | ₹-3.95 Cr | ₹-5.91 Cr | ₹19 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹124 Cr | ₹107 Cr | ₹121 Cr | ₹101 Cr | ₹51 Cr |
| Contingent Liabilities | ₹0.63 Cr | ₹52 Cr | ₹59 Cr | ₹52 Cr | ₹0.67 Cr |
| Total Debt | - | ₹24 Cr | ₹35 Cr | ₹51 Cr | ₹5.65 Cr |
| Book Value | - | 56.54 | 55.31 | 37.50 | 36.35 |
| Adjusted Book Value | 80.23 | 56.54 | 55.31 | 34.04 | 32.99 |
Compare Balance Sheet of peers of AMAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AMAL | ₹922.8 Cr | -5.1% | -18.3% | 81.4% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹153,349.0 Cr | -0.3% | -0.1% | -3.8% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹126,972.0 Cr | -0% | -3% | 23.9% | Stock Analytics | |
| SRF | ₹91,457.4 Cr | -3.7% | 5.5% | 35.5% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹40,667.0 Cr | -0.4% | -4% | -20.5% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,592.0 Cr | 1.2% | -7% | 7.3% | Stock Analytics | |
AMAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AMAL | -5.1% |
-18.3% |
81.4% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses