ALPA LABORATORIES
|
ALPA LABORATORIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity Paid Up | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹150 Cr | ₹131 Cr | ₹114 Cr | ₹101 Cr | ₹87 Cr |
| Securities Premium | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹94 Cr | ₹75 Cr | ₹59 Cr | ₹46 Cr | ₹32 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.97 Cr | ₹0.95 Cr | - | - | - |
| Reserve excluding Revaluation Reserve | ₹150 Cr | ₹131 Cr | ₹114 Cr | ₹101 Cr | ₹87 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹171 Cr | ₹152 Cr | ₹135 Cr | ₹122 Cr | ₹108 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹0.78 Cr | ₹2.13 Cr | ₹0.01 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹0.78 Cr | ₹2.13 Cr | ₹0.01 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹4.49 Cr | ₹2.40 Cr | ₹2.28 Cr | ₹2.57 Cr | ₹0.22 Cr |
| Deferred Tax Assets | ₹0.25 Cr | ₹0.15 Cr | ₹0.19 Cr | ₹0.13 Cr | ₹0.15 Cr |
| Deferred Tax Liability | ₹4.74 Cr | ₹2.54 Cr | ₹2.47 Cr | ₹2.70 Cr | ₹0.37 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹4.49 Cr | ₹2.40 Cr | ₹3.06 Cr | ₹4.70 Cr | ₹0.23 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹19 Cr | ₹12 Cr | ₹15 Cr | ₹15 Cr | ₹25 Cr |
| Sundry Creditors | ₹19 Cr | ₹12 Cr | ₹15 Cr | ₹15 Cr | ₹25 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹22 Cr | ₹9.73 Cr | ₹11 Cr | ₹8.90 Cr | ₹5.80 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹18 Cr | ₹6.44 Cr | ₹7.99 Cr | ₹6.00 Cr | ₹3.92 Cr |
| Interest Accrued But Not Due | ₹0.03 Cr | - | ₹0.00 Cr | - | ₹0.00 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹4.03 Cr | ₹3.29 Cr | ₹2.90 Cr | ₹2.90 Cr | ₹1.88 Cr |
| Short Term Borrowings | ₹0.03 Cr | ₹4.46 Cr | - | ₹2.34 Cr | - |
| Secured ST Loans repayable on Demands | ₹0.03 Cr | ₹4.46 Cr | - | ₹2.34 Cr | - |
| Working Capital Loans- Sec | ₹0.03 Cr | ₹4.46 Cr | - | ₹2.34 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-0.03 Cr | ₹-4.46 Cr | - | ₹-2.34 Cr | - |
| Short Term Provisions | ₹5.56 Cr | ₹2.11 Cr | ₹3.69 Cr | ₹2.65 Cr | ₹1.97 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | ₹0.29 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹0.59 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹5.56 Cr | ₹2.11 Cr | ₹3.69 Cr | ₹2.65 Cr | ₹1.09 Cr |
| Total Current Liabilities | ₹47 Cr | ₹28 Cr | ₹30 Cr | ₹29 Cr | ₹33 Cr |
| Total Liabilities | ₹223 Cr | ₹182 Cr | ₹167 Cr | ₹155 Cr | ₹140 Cr |
| ASSETS | |||||
| Gross Block | ₹51 Cr | ₹40 Cr | ₹33 Cr | ₹34 Cr | ₹31 Cr |
| Less: Accumulated Depreciation | ₹31 Cr | ₹28 Cr | ₹26 Cr | ₹25 Cr | ₹23 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹21 Cr | ₹11 Cr | ₹7.04 Cr | ₹9.32 Cr | ₹7.21 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | ₹1.58 Cr |
| Non Current Investments | ₹7.37 Cr | ₹6.87 Cr | ₹6.43 Cr | ₹5.93 Cr | ₹10 Cr |
| Long Term Investment | ₹7.37 Cr | ₹6.87 Cr | ₹6.43 Cr | ₹5.93 Cr | ₹10 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹7.37 Cr | ₹6.87 Cr | ₹6.43 Cr | ₹5.93 Cr | ₹10 Cr |
| Long Term Loans & Advances | ₹0.72 Cr | ₹0.52 Cr | ₹1.45 Cr | ₹0.22 Cr | ₹0.23 Cr |
| Other Non Current Assets | ₹1.40 Cr | ₹2.52 Cr | ₹3.23 Cr | ₹1.76 Cr | ₹0.11 Cr |
| Total Non-Current Assets | ₹30 Cr | ₹21 Cr | ₹18 Cr | ₹17 Cr | ₹19 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹110 Cr | ₹91 Cr | ₹72 Cr | ₹69 Cr | ₹41 Cr |
| Quoted | ₹88 Cr | ₹79 Cr | ₹63 Cr | ₹60 Cr | ₹40 Cr |
| Unquoted | ₹23 Cr | ₹12 Cr | ₹8.63 Cr | ₹8.92 Cr | ₹0.28 Cr |
| Inventories | ₹18 Cr | ₹14 Cr | ₹13 Cr | ₹15 Cr | ₹17 Cr |
| Raw Materials | ₹11 Cr | ₹8.42 Cr | ₹8.03 Cr | ₹9.59 Cr | ₹10 Cr |
| Work-in Progress | ₹2.76 Cr | ₹2.76 Cr | ₹0.88 Cr | ₹0.90 Cr | ₹2.70 Cr |
| Finished Goods | ₹3.95 Cr | ₹2.50 Cr | ₹3.73 Cr | ₹4.98 Cr | ₹3.71 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹47 Cr | ₹41 Cr | ₹47 Cr | ₹38 Cr | ₹35 Cr |
| Debtors more than Six months | ₹16 Cr | ₹16 Cr | ₹18 Cr | ₹2.27 Cr | ₹8.55 Cr |
| Debtors Others | ₹31 Cr | ₹25 Cr | ₹29 Cr | ₹36 Cr | ₹27 Cr |
| Cash and Bank | ₹2.22 Cr | ₹1.71 Cr | ₹8.81 Cr | ₹1.58 Cr | ₹11 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.02 Cr |
| Balances at Bank | ₹2.20 Cr | ₹1.65 Cr | ₹8.76 Cr | ₹1.52 Cr | ₹10 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.89 Cr | ₹0.63 Cr | ₹3.10 Cr | ₹4.74 Cr | ₹2.40 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | ₹0.23 Cr | - | ₹0.79 Cr | ₹0.26 Cr |
| Prepaid Expenses | ₹0.26 Cr | ₹0.31 Cr | ₹0.25 Cr | ₹0.26 Cr | ₹0.25 Cr |
| Other current_assets | ₹1.64 Cr | ₹0.08 Cr | ₹2.84 Cr | ₹3.70 Cr | ₹1.89 Cr |
| Short Term Loans and Advances | ₹13 Cr | ₹13 Cr | ₹5.82 Cr | ₹9.50 Cr | ₹15 Cr |
| Advances recoverable in cash or in kind | ₹4.24 Cr | ₹5.09 Cr | ₹2.87 Cr | ₹1.99 Cr | ₹5.77 Cr |
| Advance income tax and TDS | ₹3.32 Cr | ₹1.94 Cr | ₹0.15 Cr | ₹0.19 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹0.45 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.53 Cr | ₹0.53 Cr |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹5.40 Cr | ₹5.15 Cr | ₹2.30 Cr | ₹6.79 Cr | ₹9.20 Cr |
| Total Current Assets | ₹192 Cr | ₹161 Cr | ₹149 Cr | ₹138 Cr | ₹121 Cr |
| Net Current Assets (Including Current Investments) | ₹146 Cr | ₹133 Cr | ₹119 Cr | ₹109 Cr | ₹89 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹223 Cr | ₹182 Cr | ₹167 Cr | ₹155 Cr | ₹140 Cr |
| Contingent Liabilities | ₹6.65 Cr | ₹3.61 Cr | ₹3.18 Cr | ₹5.21 Cr | ₹5.21 Cr |
| Total Debt | ₹0.03 Cr | ₹5.25 Cr | ₹2.30 Cr | ₹5.85 Cr | ₹0.19 Cr |
| Book Value | - | 72.20 | 63.96 | 57.86 | 51.16 |
| Adjusted Book Value | 81.48 | 72.20 | 63.96 | 57.86 | 51.16 |
Compare Balance Sheet of peers of ALPA LABORATORIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ALPA LABORATORIES | ₹189.6 Cr | 1.7% | -2.6% | -17.3% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹404,804.0 Cr | -0.2% | 3.6% | -7.8% | Stock Analytics | |
| DIVIS LABORATORIES | ₹170,764.0 Cr | -2.4% | 9.1% | 13.4% | Stock Analytics | |
| CIPLA | ₹126,807.0 Cr | -5.7% | 4% | 6.7% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,099.0 Cr | -0.3% | 1.3% | 8.3% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹107,707.0 Cr | 0.1% | 1.2% | -2.8% | Stock Analytics | |
ALPA LABORATORIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ALPA LABORATORIES | 1.7% |
-2.6% |
-17.3% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses