ALANKIT
|
ALANKIT Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹27 Cr | ₹27 Cr | ₹22 Cr | ₹14 Cr | ₹14 Cr |
Equity - Authorised | ₹40 Cr | ₹40 Cr | ₹26 Cr | ₹20 Cr | ₹20 Cr |
 Equity - Issued | ₹27 Cr | ₹27 Cr | ₹22 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹27 Cr | ₹27 Cr | ₹22 Cr | ₹14 Cr | ₹14 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹270 Cr | ₹249 Cr | ₹139 Cr | ₹119 Cr | ₹80 Cr |
Securities Premium | ₹211 Cr | ₹211 Cr | ₹123 Cr | ₹61 Cr | ₹23 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹46 Cr | ₹26 Cr | ₹3.74 Cr | ₹46 Cr | ₹47 Cr |
General Reserves | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Other Reserves | ₹2.83 Cr | ₹2.19 Cr | ₹2.25 Cr | ₹1.29 Cr | ₹0.45 Cr |
Reserve excluding Revaluation Reserve | ₹270 Cr | ₹249 Cr | ₹139 Cr | ₹119 Cr | ₹80 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹297 Cr | ₹276 Cr | ₹161 Cr | ₹133 Cr | ₹94 Cr |
Minority Interest | ₹22 Cr | ₹21 Cr | ₹20 Cr | ₹11 Cr | ₹4.06 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹4.35 Cr | ₹5.55 Cr | ₹7.39 Cr | ₹7.40 Cr | ₹8.94 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹4.35 Cr | ₹5.55 Cr | ₹7.39 Cr | ₹7.40 Cr | ₹8.94 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹2.62 Cr | ₹1.07 Cr | ₹1.01 Cr | ₹6.55 Cr | ₹6.59 Cr |
Deferred Tax Assets | ₹1.21 Cr | ₹0.82 Cr | ₹0.76 Cr | ₹0.87 Cr | ₹0.94 Cr |
Deferred Tax Liability | ₹3.83 Cr | ₹1.89 Cr | ₹1.77 Cr | ₹7.42 Cr | ₹7.53 Cr |
Other Long Term Liabilities | ₹0.95 Cr | ₹0.70 Cr | ₹9.19 Cr | ₹9.61 Cr | ₹12 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.77 Cr | ₹1.92 Cr | ₹1.58 Cr | ₹1.93 Cr | ₹2.34 Cr |
Total Non-Current Liabilities | ₹9.68 Cr | ₹9.24 Cr | ₹19 Cr | ₹25 Cr | ₹30 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹23 Cr | ₹31 Cr | ₹26 Cr | ₹14 Cr | ₹12 Cr |
Sundry Creditors | ₹23 Cr | ₹31 Cr | ₹26 Cr | ₹14 Cr | ₹12 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹61 Cr | ₹153 Cr | ₹66 Cr | ₹62 Cr | ₹18 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹41 Cr | ₹129 Cr | ₹34 Cr | ₹46 Cr | ₹2.59 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹20 Cr | ₹24 Cr | ₹32 Cr | ₹15 Cr | ₹15 Cr |
Short Term Borrowings | ₹6.44 Cr | ₹37 Cr | ₹4.83 Cr | ₹12 Cr | ₹4.99 Cr |
Secured ST Loans repayable on Demands | ₹6.15 Cr | ₹4.62 Cr | ₹4.81 Cr | ₹4.80 Cr | ₹4.99 Cr |
Working Capital Loans- Sec | ₹6.15 Cr | ₹4.62 Cr | ₹4.81 Cr | ₹4.80 Cr | ₹4.99 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-5.86 Cr | ₹28 Cr | ₹-4.79 Cr | ₹2.73 Cr | ₹-4.99 Cr |
Short Term Provisions | ₹4.97 Cr | ₹3.39 Cr | ₹4.29 Cr | ₹3.08 Cr | ₹2.03 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹4.85 Cr | ₹3.26 Cr | ₹4.17 Cr | ₹2.73 Cr | ₹1.71 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.12 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.34 Cr | ₹0.32 Cr |
Total Current Liabilities | ₹96 Cr | ₹225 Cr | ₹102 Cr | ₹91 Cr | ₹37 Cr |
Total Liabilities | ₹425 Cr | ₹531 Cr | ₹302 Cr | ₹261 Cr | ₹165 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | - |
Gross Block | ₹138 Cr | ₹97 Cr | ₹95 Cr | ₹118 Cr | ₹90 Cr |
Less: Accumulated Depreciation | ₹57 Cr | ₹47 Cr | ₹39 Cr | ₹31 Cr | ₹22 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹81 Cr | ₹50 Cr | ₹56 Cr | ₹87 Cr | ₹68 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | ₹0.48 Cr |
Non Current Investments | ₹18 Cr | ₹19 Cr | ₹6.09 Cr | ₹5.65 Cr | ₹0.56 Cr |
Long Term Investment | ₹18 Cr | ₹19 Cr | ₹6.09 Cr | ₹5.65 Cr | ₹0.56 Cr |
Quoted | ₹0.73 Cr | ₹2.71 Cr | - | - | - |
Unquoted | ₹17 Cr | ₹17 Cr | ₹6.09 Cr | ₹5.65 Cr | ₹0.56 Cr |
Long Term Loans & Advances | ₹96 Cr | ₹151 Cr | ₹12 Cr | ₹7.11 Cr | ₹4.93 Cr |
Other Non Current Assets | ₹22 Cr | ₹41 Cr | ₹15 Cr | ₹36 Cr | ₹1.04 Cr |
Total Non-Current Assets | ₹217 Cr | ₹271 Cr | ₹90 Cr | ₹136 Cr | ₹75 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹18 Cr | ₹1.82 Cr | ₹4.42 Cr | ₹6.77 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | ₹18 Cr | ₹1.82 Cr | ₹4.42 Cr | ₹6.77 Cr | - |
Inventories | ₹7.82 Cr | ₹6.45 Cr | ₹4.84 Cr | ₹3.90 Cr | ₹4.47 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹7.82 Cr | ₹6.45 Cr | ₹4.84 Cr | ₹3.90 Cr | ₹4.47 Cr |
Sundry Debtors | ₹59 Cr | ₹72 Cr | ₹68 Cr | ₹46 Cr | ₹35 Cr |
Debtors more than Six months | ₹21 Cr | ₹29 Cr | ₹17 Cr | ₹15 Cr | ₹12 Cr |
Debtors Others | ₹39 Cr | ₹44 Cr | ₹52 Cr | ₹32 Cr | ₹23 Cr |
Cash and Bank | ₹30 Cr | ₹68 Cr | ₹17 Cr | ₹22 Cr | ₹7.43 Cr |
Cash in hand | ₹0.50 Cr | ₹0.06 Cr | ₹0.24 Cr | ₹0.04 Cr | ₹0.03 Cr |
Balances at Bank | ₹30 Cr | ₹68 Cr | ₹17 Cr | ₹22 Cr | ₹7.41 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹40 Cr | ₹32 Cr | ₹56 Cr | ₹41 Cr | ₹39 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.61 Cr | ₹0.48 Cr | ₹0.72 Cr | ₹0.55 Cr | ₹0.57 Cr |
Other current_assets | ₹40 Cr | ₹31 Cr | ₹55 Cr | ₹41 Cr | ₹38 Cr |
Short Term Loans and Advances | ₹52 Cr | ₹80 Cr | ₹62 Cr | ₹4.70 Cr | ₹5.32 Cr |
Advances recoverable in cash or in kind | ₹34 Cr | ₹74 Cr | ₹56 Cr | ₹3.55 Cr | ₹4.29 Cr |
Advance income tax and TDS | ₹1.80 Cr | ₹2.10 Cr | ₹1.79 Cr | ₹1.07 Cr | ₹0.90 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹16 Cr | ₹3.89 Cr | ₹4.82 Cr | ₹0.08 Cr | ₹0.13 Cr |
Total Current Assets | ₹207 Cr | ₹260 Cr | ₹213 Cr | ₹125 Cr | ₹91 Cr |
Net Current Assets (Including Current Investments) | ₹111 Cr | ₹35 Cr | ₹111 Cr | ₹34 Cr | ₹54 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹425 Cr | ₹531 Cr | ₹302 Cr | ₹261 Cr | ₹165 Cr |
Contingent Liabilities | ₹212 Cr | ₹199 Cr | ₹191 Cr | ₹191 Cr | ₹3.79 Cr |
Total Debt | ₹12 Cr | ₹44 Cr | ₹13 Cr | ₹21 Cr | ₹14 Cr |
Book Value | - | 10.19 | 7.17 | 9.32 | 6.60 |
Adjusted Book Value | 10.94 | 10.19 | 7.17 | 9.32 | 6.60 |
Compare Balance Sheet of peers of ALANKIT
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ALANKIT | ₹316.2 Cr | -5.9% | -14.7% | -46% | Stock Analytics | |
MOTILAL OSWAL FINANCIAL SERVICES | ₹60,315.1 Cr | 0% | 7.5% | 9.1% | Stock Analytics | |
MULTI COMMODITY EXCHANGE OF INDIA | ₹47,579.4 Cr | 4.4% | 17.8% | 43.1% | Stock Analytics | |
ICICI SECURITIES | ₹29,132.4 Cr | 5.5% | 8.2% | 21.5% | Stock Analytics | |
ANGEL ONE | ₹22,654.7 Cr | 6.6% | 11.1% | -23.1% | Stock Analytics | |
CHOICE INTERNATIONAL | ₹16,867.9 Cr | -0.3% | -0.4% | 70.5% | Stock Analytics |
ALANKIT Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ALANKIT | -5.9% |
-14.7% |
-46% |
SENSEX | 1.8% |
1.9% |
2.4% |
You may also like the below Video Courses