AKZO NOBEL INDIA
|
AKZO NOBEL INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr |
Equity - Authorised | ₹127 Cr | ₹127 Cr | ₹127 Cr | ₹127 Cr | ₹127 Cr |
Equity - Issued | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr |
Equity Paid Up | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,271 Cr | ₹1,214 Cr | ₹1,243 Cr | ₹1,193 Cr | ₹1,091 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Profit & Loss Account Balance | ₹761 Cr | ₹704 Cr | ₹733 Cr | ₹682 Cr | ₹581 Cr |
General Reserves | ₹452 Cr | ₹452 Cr | ₹452 Cr | ₹452 Cr | ₹452 Cr |
Other Reserves | ₹7.60 Cr | ₹7.60 Cr | ₹7.90 Cr | ₹7.90 Cr | ₹8.00 Cr |
Reserve excluding Revaluation Reserve | ₹1,270 Cr | ₹1,213 Cr | ₹1,242 Cr | ₹1,191 Cr | ₹1,090 Cr |
Revaluation reserve | ₹1.20 Cr | ₹1.20 Cr | ₹1.20 Cr | ₹1.20 Cr | ₹1.20 Cr |
Shareholder's Funds | ₹1,316 Cr | ₹1,260 Cr | ₹1,288 Cr | ₹1,238 Cr | ₹1,136 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | ₹2.90 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | ₹2.90 Cr |
Deferred Tax Assets / Liabilities | ₹-27 Cr | ₹-20 Cr | ₹-18 Cr | ₹-12 Cr | ₹-3.10 Cr |
Deferred Tax Assets | ₹60 Cr | ₹58 Cr | ₹59 Cr | ₹62 Cr | ₹54 Cr |
Deferred Tax Liability | ₹33 Cr | ₹38 Cr | ₹41 Cr | ₹50 Cr | ₹50 Cr |
Other Long Term Liabilities | ₹75 Cr | ₹80 Cr | ₹76 Cr | ₹77 Cr | ₹16 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1,773 Cr | ₹1,630 Cr | ₹1,544 Cr | ₹1,470 Cr | ₹58 Cr |
Total Non-Current Liabilities | ₹1,822 Cr | ₹1,690 Cr | ₹1,602 Cr | ₹1,535 Cr | ₹74 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹894 Cr | ₹845 Cr | ₹798 Cr | ₹676 Cr | ₹606 Cr |
Sundry Creditors | ₹857 Cr | ₹818 Cr | ₹750 Cr | ₹647 Cr | ₹557 Cr |
Acceptances | ₹36 Cr | ₹27 Cr | ₹48 Cr | ₹29 Cr | ₹50 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹332 Cr | ₹297 Cr | ₹263 Cr | ₹241 Cr | ₹247 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹6.50 Cr | ₹8.80 Cr | ₹6.00 Cr | ₹3.40 Cr | ₹1.30 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹325 Cr | ₹288 Cr | ₹257 Cr | ₹237 Cr | ₹245 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹39 Cr | ₹42 Cr | ₹43 Cr | ₹31 Cr | ₹1,345 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹14 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹1,336 Cr |
Provision for post retirement benefits | ₹2.70 Cr | ₹2.50 Cr | ₹2.40 Cr | ₹2.30 Cr | ₹2.10 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹22 Cr | ₹21 Cr | ₹22 Cr | ₹9.70 Cr | ₹7.00 Cr |
Total Current Liabilities | ₹1,264 Cr | ₹1,184 Cr | ₹1,105 Cr | ₹948 Cr | ₹2,198 Cr |
Total Liabilities | ₹4,402 Cr | ₹4,133 Cr | ₹3,995 Cr | ₹3,721 Cr | ₹3,408 Cr |
ASSETS | |||||
Gross Block | ₹965 Cr | ₹924 Cr | ₹877 Cr | ₹856 Cr | ₹752 Cr |
Less: Accumulated Depreciation | ₹454 Cr | ₹404 Cr | ₹334 Cr | ₹282 Cr | ₹222 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹511 Cr | ₹520 Cr | ₹543 Cr | ₹574 Cr | ₹530 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹73 Cr | ₹42 Cr | ₹17 Cr | ₹16 Cr | ₹17 Cr |
Non Current Investments | - | - | ₹0.50 Cr | ₹0.50 Cr | ₹78 Cr |
Long Term Investment | - | - | ₹0.50 Cr | ₹0.50 Cr | ₹78 Cr |
Quoted | - | - | - | - | ₹77 Cr |
Unquoted | - | - | ₹0.50 Cr | ₹0.50 Cr | ₹0.60 Cr |
Long Term Loans & Advances | ₹1,944 Cr | ₹1,804 Cr | ₹1,680 Cr | ₹1,574 Cr | ₹51 Cr |
Other Non Current Assets | ₹5.50 Cr | ₹6.40 Cr | ₹6.70 Cr | ₹6.50 Cr | ₹8.50 Cr |
Total Non-Current Assets | ₹2,533 Cr | ₹2,372 Cr | ₹2,246 Cr | ₹2,170 Cr | ₹684 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | ₹84 Cr | ₹300 Cr |
Quoted | - | - | - | ₹84 Cr | ₹300 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹598 Cr | ₹664 Cr | ₹488 Cr | ₹424 Cr | ₹392 Cr |
Raw Materials | ₹226 Cr | ₹285 Cr | ₹199 Cr | ₹152 Cr | ₹146 Cr |
Work-in Progress | ₹14 Cr | ₹16 Cr | ₹12 Cr | ₹14 Cr | ₹8.70 Cr |
Finished Goods | ₹293 Cr | ₹206 Cr | ₹212 Cr | ₹202 Cr | ₹215 Cr |
Packing Materials | - | - | - | - | - |
Stores Ā and Spare | ₹0.90 Cr | ₹1.00 Cr | ₹1.00 Cr | ₹0.70 Cr | ₹0.70 Cr |
Other Inventory | ₹64 Cr | ₹157 Cr | ₹64 Cr | ₹55 Cr | ₹21 Cr |
Sundry Debtors | ₹552 Cr | ₹496 Cr | ₹413 Cr | ₹396 Cr | ₹444 Cr |
Debtors more than Six months | ₹18 Cr | ₹19 Cr | ₹21 Cr | - | - |
Debtors Others | ₹549 Cr | ₹496 Cr | ₹417 Cr | ₹427 Cr | ₹471 Cr |
Cash and Bank | ₹564 Cr | ₹459 Cr | ₹733 Cr | ₹553 Cr | ₹63 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹564 Cr | ₹459 Cr | ₹733 Cr | ₹553 Cr | ₹63 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹32 Cr | ₹32 Cr | ₹28 Cr | ₹27 Cr | ₹25 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹20 Cr | ₹22 Cr | ₹19 Cr | ₹20 Cr | ₹16 Cr |
Other current_assets | ₹12 Cr | ₹10.00 Cr | ₹8.70 Cr | ₹7.50 Cr | ₹8.30 Cr |
Short Term Loans and Advances | ₹122 Cr | ₹110 Cr | ₹86 Cr | ₹67 Cr | ₹1,501 Cr |
Advances recoverable in cash or in kind | ₹93 Cr | ₹71 Cr | ₹51 Cr | ₹48 Cr | ₹60 Cr |
Advance income tax and TDS | - | - | - | - | ₹1,381 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹29 Cr | ₹39 Cr | ₹34 Cr | ₹19 Cr | ₹60 Cr |
Total Current Assets | ₹1,868 Cr | ₹1,760 Cr | ₹1,748 Cr | ₹1,550 Cr | ₹2,724 Cr |
Net Current Assets (Including Current Investments) | ₹604 Cr | ₹577 Cr | ₹643 Cr | ₹603 Cr | ₹526 Cr |
Miscellaneous Expenses not written off | ₹0.90 Cr | ₹0.90 Cr | ₹0.70 Cr | ₹0.40 Cr | ₹0.60 Cr |
Total Assets | ₹4,402 Cr | ₹4,133 Cr | ₹3,995 Cr | ₹3,721 Cr | ₹3,408 Cr |
Contingent Liabilities | ₹68 Cr | ₹79 Cr | ₹92 Cr | ₹180 Cr | ₹271 Cr |
Total Debt | - | - | - | - | ₹2.90 Cr |
Book Value | - | 276.35 | 282.73 | 271.74 | 248.79 |
Adjusted Book Value | 288.84 | 276.35 | 282.73 | 271.74 | 248.79 |
Compare Balance Sheet of peers of AKZO NOBEL INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
AKZO NOBEL INDIA | ₹11,438.5 Cr | 1.1% | 2.2% | 0.4% | Stock Analytics | |
ASIAN PAINTS | ₹276,143.0 Cr | -5.4% | -4.2% | -10.2% | Stock Analytics | |
BERGER PAINTS INDIA | ₹57,782.7 Cr | -4.2% | -12.3% | -6.8% | Stock Analytics | |
KANSAI NEROLAC PAINTS | ₹21,846.5 Cr | -3.4% | -1.5% | 3.3% | Stock Analytics | |
INDIGO PAINTS | ₹6,536.2 Cr | -1.1% | -0.8% | 7.5% | Stock Analytics | |
SHALIMAR PAINTS | ₹1,333.1 Cr | -4.1% | -9.3% | 9.3% | Stock Analytics |
AKZO NOBEL INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
AKZO NOBEL INDIA | 1.1% |
2.2% |
0.4% |
SENSEX | -1.5% |
-2.6% |
17.8% |
You may also like the below Video Courses