AJMERA REALTY & INFRA INDIA
|
AJMERA REALTY & INFRA INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹39 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity - Authorised | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
| Equity - Issued | ₹39 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity Paid Up | ₹39 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,167 Cr | ₹830 Cr | ₹738 Cr | ₹674 Cr | ₹629 Cr |
| Securities Premium | ₹251 Cr | ₹34 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Capital Reserves | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Profit & Loss Account Balance | ₹764 Cr | ₹664 Cr | ₹582 Cr | ₹525 Cr | ₹480 Cr |
| General Reserves | ₹129 Cr | ₹119 Cr | ₹120 Cr | ₹113 Cr | ₹113 Cr |
| Other Reserves | ₹8.51 Cr | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹1,167 Cr | ₹830 Cr | ₹738 Cr | ₹674 Cr | ₹629 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,207 Cr | ₹866 Cr | ₹774 Cr | ₹710 Cr | ₹665 Cr |
| Minority Interest | ₹117 Cr | ₹128 Cr | ₹119 Cr | ₹101 Cr | ₹102 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹573 Cr | ₹743 Cr | ₹774 Cr | ₹773 Cr | ₹694 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹470 Cr | ₹714 Cr | ₹0.04 Cr | ₹229 Cr | ₹108 Cr |
| Term Loans - Institutions | ₹103 Cr | ₹29 Cr | ₹774 Cr | ₹544 Cr | ₹511 Cr |
| Other Secured | - | - | - | - | ₹75 Cr |
| Unsecured Loans | ₹0.27 Cr | ₹21 Cr | ₹32 Cr | ₹42 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹0.27 Cr | ₹21 Cr | ₹32 Cr | ₹42 Cr | - |
| Deferred Tax Assets / Liabilities | ₹-1.12 Cr | - | - | - | - |
| Deferred Tax Assets | ₹1.17 Cr | - | - | - | - |
| Deferred Tax Liability | ₹0.05 Cr | - | - | - | - |
| Other Long Term Liabilities | ₹11 Cr | ₹12 Cr | ₹18 Cr | ₹97 Cr | ₹175 Cr |
| Long Term Trade Payables | ₹17 Cr | ₹28 Cr | ₹29 Cr | ₹29 Cr | ₹20 Cr |
| Long Term Provisions | ₹6.00 Cr | ₹5.91 Cr | ₹3.40 Cr | ₹3.02 Cr | ₹3.02 Cr |
| Total Non-Current Liabilities | ₹607 Cr | ₹810 Cr | ₹856 Cr | ₹945 Cr | ₹891 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹59 Cr | ₹37 Cr | ₹38 Cr | ₹42 Cr | ₹29 Cr |
| Sundry Creditors | ₹59 Cr | ₹37 Cr | ₹38 Cr | ₹42 Cr | ₹29 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹141 Cr | ₹59 Cr | ₹102 Cr | ₹156 Cr | ₹111 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | ₹1.56 Cr |
| Advances received from customers | ₹103 Cr | ₹32 Cr | ₹69 Cr | ₹0.13 Cr | ₹79 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹37 Cr | ₹27 Cr | ₹33 Cr | ₹156 Cr | ₹30 Cr |
| Short Term Borrowings | ₹103 Cr | ₹43 Cr | ₹20 Cr | ₹52 Cr | ₹82 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹103 Cr | ₹43 Cr | ₹20 Cr | ₹52 Cr | ₹82 Cr |
| Short Term Provisions | ₹20 Cr | ₹20 Cr | ₹10 Cr | ₹12 Cr | ₹18 Cr |
| Proposed Equity Dividend | - | - | - | - | ₹4.97 Cr |
| Provision for Corporate Dividend Tax | - | - | - | - | ₹12 Cr |
| Provision for Tax | ₹0.13 Cr | ₹2.15 Cr | - | ₹0.13 Cr | ₹0.09 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹20 Cr | ₹18 Cr | ₹10 Cr | ₹12 Cr | ₹1.43 Cr |
| Total Current Liabilities | ₹323 Cr | ₹160 Cr | ₹171 Cr | ₹262 Cr | ₹239 Cr |
| Total Liabilities | ₹2,253 Cr | ₹1,963 Cr | ₹1,920 Cr | ₹2,018 Cr | ₹1,897 Cr |
| ASSETS | |||||
| Gross Block | ₹101 Cr | ₹95 Cr | ₹92 Cr | ₹87 Cr | ₹86 Cr |
| Less: Accumulated Depreciation | ₹24 Cr | ₹24 Cr | ₹23 Cr | ₹21 Cr | ₹20 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹77 Cr | ₹71 Cr | ₹69 Cr | ₹66 Cr | ₹66 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹93 Cr | ₹99 Cr | ₹55 Cr | ₹14 Cr | ₹34 Cr |
| Long Term Investment | ₹93 Cr | ₹99 Cr | ₹55 Cr | ₹14 Cr | ₹34 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹93 Cr | ₹99 Cr | ₹55 Cr | ₹14 Cr | ₹34 Cr |
| Long Term Loans & Advances | ₹84 Cr | ₹85 Cr | ₹282 Cr | ₹465 Cr | ₹470 Cr |
| Other Non Current Assets | ₹73 Cr | ₹80 Cr | ₹41 Cr | ₹42 Cr | ₹29 Cr |
| Total Non-Current Assets | ₹327 Cr | ₹335 Cr | ₹447 Cr | ₹588 Cr | ₹599 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹32 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹16 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹32 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹16 Cr |
| Inventories | ₹1,292 Cr | ₹1,157 Cr | ₹1,175 Cr | ₹999 Cr | ₹942 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹1,252 Cr | ₹1,059 Cr | ₹1,110 Cr | ₹983 Cr | ₹925 Cr |
| Finished Goods | ₹38 Cr | ₹82 Cr | ₹52 Cr | ₹16 Cr | ₹16 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹2.64 Cr | ₹16 Cr | ₹13 Cr | - | - |
| Sundry Debtors | ₹316 Cr | ₹215 Cr | ₹135 Cr | ₹264 Cr | ₹179 Cr |
| Debtors more than Six months | ₹171 Cr | ₹70 Cr | ₹50 Cr | ₹137 Cr | ₹115 Cr |
| Debtors Others | ₹146 Cr | ₹145 Cr | ₹86 Cr | ₹128 Cr | ₹65 Cr |
| Cash and Bank | ₹101 Cr | ₹117 Cr | ₹40 Cr | ₹35 Cr | ₹43 Cr |
| Cash in hand | ₹0.39 Cr | ₹0.37 Cr | ₹0.40 Cr | ₹0.50 Cr | ₹0.54 Cr |
| Balances at Bank | ₹101 Cr | ₹116 Cr | ₹40 Cr | ₹35 Cr | ₹42 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹21 Cr | ₹4.47 Cr | ₹4.48 Cr | ₹90 Cr | ₹92 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹20 Cr | - | - | - | - |
| Prepaid Expenses | ₹1.11 Cr | ₹0.95 Cr | ₹0.98 Cr | ₹0.66 Cr | ₹0.37 Cr |
| Other current_assets | ₹0.01 Cr | ₹3.52 Cr | ₹3.51 Cr | ₹90 Cr | ₹92 Cr |
| Short Term Loans and Advances | ₹164 Cr | ₹124 Cr | ₹107 Cr | ₹32 Cr | ₹26 Cr |
| Advances recoverable in cash or in kind | ₹116 Cr | ₹104 Cr | ₹81 Cr | ₹12 Cr | ₹12 Cr |
| Advance income tax and TDS | ₹23 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹26 Cr | ₹10 Cr | ₹15 Cr | ₹8.35 Cr | ₹2.08 Cr |
| Total Current Assets | ₹1,926 Cr | ₹1,628 Cr | ₹1,472 Cr | ₹1,431 Cr | ₹1,298 Cr |
| Net Current Assets (Including Current Investments) | ₹1,603 Cr | ₹1,469 Cr | ₹1,302 Cr | ₹1,169 Cr | ₹1,058 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,253 Cr | ₹1,963 Cr | ₹1,920 Cr | ₹2,018 Cr | ₹1,897 Cr |
| Contingent Liabilities | ₹277 Cr | ₹79 Cr | ₹120 Cr | ₹1.36 Cr | ₹1.36 Cr |
| Total Debt | ₹676 Cr | ₹808 Cr | ₹843 Cr | ₹995 Cr | ₹775 Cr |
| Book Value | 306.54 | 243.96 | 218.03 | 200.05 | 187.31 |
| Adjusted Book Value | 306.54 | 243.96 | 218.03 | 200.05 | 187.31 |
Compare Balance Sheet of peers of AJMERA REALTY & INFRA INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AJMERA REALTY & INFRA INDIA | ₹4,033.4 Cr | -4.5% | 3.5% | 9.5% | Stock Analytics | |
| DLF | ₹188,087.0 Cr | 0.5% | 3.1% | -7.9% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹122,652.0 Cr | 2.6% | 7.2% | 2.1% | Stock Analytics | |
| OBEROI REALTY | ₹65,230.2 Cr | 0.8% | 9.7% | -9.8% | Stock Analytics | |
| GODREJ PROPERTIES | ₹64,569.6 Cr | -6.4% | 3.4% | -23.9% | Stock Analytics | |
| THE PHOENIX MILLS | ₹63,370.7 Cr | 5.5% | 9.8% | 12.4% | Stock Analytics | |
AJMERA REALTY & INFRA INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AJMERA REALTY & INFRA INDIA | -4.5% |
3.5% |
9.5% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses