AJAX ENGINEERING
|
AJAX ENGINEERING Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹2.86 Cr | ₹2.86 Cr |
| Equity - Authorised | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹4.07 Cr | ₹4.07 Cr |
| Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹2.86 Cr | ₹2.86 Cr |
| Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹2.86 Cr | ₹2.86 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹100.00 | ₹100.00 | ₹100.00 |
| Share Warrants & Outstandings | ₹8.06 Cr | ₹3.72 Cr | - | - | - |
| Total Reserves | ₹1,138 Cr | ₹903 Cr | ₹702 Cr | ₹575 Cr | ₹509 Cr |
| Securities Premium | - | - | - | ₹0.74 Cr | ₹0.74 Cr |
| Capital Reserves | ₹-243 Cr | ₹-243 Cr | ₹-243 Cr | ₹-243 Cr | ₹-243 Cr |
| Profit & Loss Account Balance | ₹1,369 Cr | ₹1,135 Cr | ₹934 Cr | ₹807 Cr | ₹740 Cr |
| General Reserves | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| Other Reserves | ₹0.30 Cr | ₹0.15 Cr | - | - | - |
| Reserve excluding Revaluation Reserve | ₹1,138 Cr | ₹903 Cr | ₹702 Cr | ₹575 Cr | ₹509 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,157 Cr | ₹918 Cr | ₹714 Cr | ₹578 Cr | ₹512 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹0.03 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | ₹0.03 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹9.38 Cr | ₹8.98 Cr | ₹4.41 Cr | ₹3.35 Cr | ₹2.25 Cr |
| Deferred Tax Assets | ₹6.66 Cr | ₹6.36 Cr | ₹2.90 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Deferred Tax Liability | ₹16 Cr | ₹15 Cr | ₹7.31 Cr | ₹3.50 Cr | ₹2.40 Cr |
| Other Long Term Liabilities | ₹1.50 Cr | ₹1.77 Cr | ₹1.33 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.74 Cr | ₹0.67 Cr | ₹3.24 Cr | ₹2.64 Cr | ₹1.83 Cr |
| Total Non-Current Liabilities | ₹12 Cr | ₹11 Cr | ₹8.97 Cr | ₹5.98 Cr | ₹4.11 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹223 Cr | ₹209 Cr | ₹160 Cr | ₹58 Cr | ₹138 Cr |
| Sundry Creditors | ₹223 Cr | ₹209 Cr | ₹160 Cr | ₹58 Cr | ₹138 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹64 Cr | ₹66 Cr | ₹52 Cr | ₹68 Cr | ₹59 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹9.22 Cr | ₹18 Cr | ₹19 Cr | ₹33 Cr | ₹38 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹55 Cr | ₹48 Cr | ₹33 Cr | ₹35 Cr | ₹20 Cr |
| Short Term Borrowings | - | ₹6.23 Cr | ₹10 Cr | ₹7.16 Cr | ₹0.77 Cr |
| Secured ST Loans repayable on Demands | - | ₹6.23 Cr | ₹10 Cr | ₹7.16 Cr | ₹0.77 Cr |
| Working Capital Loans- Sec | - | ₹6.23 Cr | ₹10 Cr | ₹7.16 Cr | ₹0.77 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-6.23 Cr | ₹-10 Cr | ₹-7.16 Cr | ₹-0.77 Cr |
| Short Term Provisions | ₹27 Cr | ₹26 Cr | ₹22 Cr | ₹17 Cr | ₹18 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.71 Cr | ₹1.58 Cr | ₹3.77 Cr | ₹3.84 Cr | ₹5.45 Cr |
| Provision for post retirement benefits | - | ₹0.26 Cr | ₹0.24 Cr | ₹0.30 Cr | ₹0.24 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹23 Cr | ₹24 Cr | ₹18 Cr | ₹13 Cr | ₹12 Cr |
| Total Current Liabilities | ₹314 Cr | ₹307 Cr | ₹244 Cr | ₹151 Cr | ₹215 Cr |
| Total Liabilities | ₹1,482 Cr | ₹1,236 Cr | ₹967 Cr | ₹735 Cr | ₹731 Cr |
| ASSETS | |||||
| Gross Block | ₹227 Cr | ₹208 Cr | ₹205 Cr | ₹139 Cr | ₹135 Cr |
| Less: Accumulated Depreciation | ₹51 Cr | ₹41 Cr | ₹39 Cr | ₹31 Cr | ₹23 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹176 Cr | ₹167 Cr | ₹167 Cr | ₹109 Cr | ₹112 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹21 Cr | ₹17 Cr | ₹5.63 Cr | ₹7.29 Cr | ₹0.03 Cr |
| Non Current Investments | ₹29 Cr | ₹64 Cr | ₹23 Cr | ₹5.00 Cr | - |
| Long Term Investment | ₹29 Cr | ₹64 Cr | ₹23 Cr | ₹5.00 Cr | - |
| Quoted | ₹29 Cr | ₹64 Cr | ₹23 Cr | ₹5.00 Cr | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹16 Cr | ₹15 Cr | ₹4.03 Cr | ₹8.10 Cr | ₹39 Cr |
| Other Non Current Assets | ₹3.97 Cr | ₹4.00 Cr | ₹12 Cr | ₹50 Cr | ₹15 Cr |
| Total Non-Current Assets | ₹246 Cr | ₹267 Cr | ₹211 Cr | ₹179 Cr | ₹167 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹627 Cr | ₹561 Cr | ₹472 Cr | ₹291 Cr | ₹81 Cr |
| Quoted | ₹627 Cr | ₹561 Cr | ₹472 Cr | ₹291 Cr | ₹81 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹258 Cr | ₹227 Cr | ₹173 Cr | ₹172 Cr | ₹254 Cr |
| Raw Materials | ₹118 Cr | ₹153 Cr | ₹96 Cr | ₹87 Cr | ₹65 Cr |
| Work-in Progress | ₹2.88 Cr | ₹4.04 Cr | ₹4.83 Cr | ₹2.65 Cr | ₹1.90 Cr |
| Finished Goods | ₹90 Cr | ₹40 Cr | ₹57 Cr | ₹70 Cr | ₹175 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹47 Cr | ₹30 Cr | ₹15 Cr | ₹12 Cr | ₹13 Cr |
| Sundry Debtors | ₹165 Cr | ₹88 Cr | ₹75 Cr | ₹55 Cr | ₹60 Cr |
| Debtors more than Six months | ₹4.90 Cr | ₹1.57 Cr | ₹8.01 Cr | - | - |
| Debtors Others | ₹166 Cr | ₹89 Cr | ₹72 Cr | ₹55 Cr | ₹60 Cr |
| Cash and Bank | ₹67 Cr | ₹71 Cr | ₹9.05 Cr | ₹23 Cr | ₹153 Cr |
| Cash in hand | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Balances at Bank | ₹67 Cr | ₹71 Cr | ₹9.05 Cr | ₹23 Cr | ₹153 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹91 Cr | ₹7.95 Cr | ₹6.76 Cr | ₹4.12 Cr | ₹5.28 Cr |
| Interest accrued on Investments | ₹0.28 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.18 Cr | ₹0.10 Cr |
| Interest accrued on Debentures | ₹5.53 Cr | ₹3.61 Cr | ₹2.28 Cr | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.41 Cr | ₹1.88 Cr | ₹2.27 Cr | ₹1.94 Cr | ₹1.89 Cr |
| Other current_assets | ₹83 Cr | ₹2.40 Cr | ₹2.17 Cr | ₹1.99 Cr | ₹3.29 Cr |
| Short Term Loans and Advances | ₹29 Cr | ₹14 Cr | ₹19 Cr | ₹11 Cr | ₹10 Cr |
| Advances recoverable in cash or in kind | ₹26 Cr | ₹11 Cr | ₹17 Cr | ₹7.97 Cr | ₹4.31 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.66 Cr | ₹2.36 Cr | ₹2.32 Cr | ₹2.70 Cr | ₹5.80 Cr |
| Total Current Assets | ₹1,237 Cr | ₹969 Cr | ₹755 Cr | ₹556 Cr | ₹563 Cr |
| Net Current Assets (Including Current Investments) | ₹923 Cr | ₹662 Cr | ₹511 Cr | ₹405 Cr | ₹349 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,482 Cr | ₹1,236 Cr | ₹967 Cr | ₹735 Cr | ₹731 Cr |
| Contingent Liabilities | ₹31 Cr | ₹24 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr |
| Total Debt | - | ₹6.23 Cr | ₹10 Cr | ₹7.16 Cr | ₹0.81 Cr |
| Book Value | - | 79.91 | 6,238.97 | 20,219.37 | 17,898.53 |
| Adjusted Book Value | 100.44 | 79.91 | 62.39 | 50.55 | 44.75 |
Compare Balance Sheet of peers of AJAX ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AJAX ENGINEERING | ₹6,098.7 Cr | -3.1% | -7.9% | -5.9% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹140,118.0 Cr | -2.8% | -3.7% | 63.2% | Stock Analytics | |
| THERMAX | ₹57,469.7 Cr | 2.5% | 8.8% | 34.5% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹36,116.7 Cr | 24.7% | 41.9% | 206.5% | Stock Analytics | |
| TRIVENI TURBINE | ₹21,281.5 Cr | -0.3% | -3.2% | 11.1% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹17,291.0 Cr | 2.8% | 15.1% | -29.6% | Stock Analytics | |
AJAX ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AJAX ENGINEERING | -3.1% |
-7.9% |
-5.9% |
| SENSEX | -0.4% |
0.8% |
-5.3% |
You may also like the below Video Courses