AIA ENGINEERING
|
AIA ENGINEERING Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity - Authorised | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr | ₹46 Cr |
| Equity - Issued | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹6,908 Cr | ₹6,639 Cr | ₹5,672 Cr | ₹4,736 Cr | ₹4,225 Cr |
| Securities Premium | ₹4.57 Cr | ₹269 Cr | ₹269 Cr | ₹269 Cr | ₹268 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹6,860 Cr | ₹6,305 Cr | ₹5,321 Cr | ₹4,348 Cr | ₹3,813 Cr |
| General Reserves | ₹165 Cr | ₹165 Cr | ₹165 Cr | ₹165 Cr | ₹165 Cr |
| Other Reserves | ₹-121 Cr | ₹-100 Cr | ₹-82 Cr | ₹-46 Cr | ₹-20 Cr |
| Reserve excluding Revaluation Reserve | ₹6,908 Cr | ₹6,639 Cr | ₹5,672 Cr | ₹4,736 Cr | ₹4,225 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹6,927 Cr | ₹6,658 Cr | ₹5,691 Cr | ₹4,755 Cr | ₹4,244 Cr |
| Minority Interest | ₹10 Cr | ₹10 Cr | ₹8.94 Cr | ₹8.48 Cr | ₹8.82 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹1.27 Cr | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹1.27 Cr | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹96 Cr | ₹57 Cr | ₹39 Cr | ₹39 Cr | ₹47 Cr |
| Deferred Tax Assets | ₹22 Cr | ₹24 Cr | ₹23 Cr | ₹20 Cr | ₹11 Cr |
| Deferred Tax Liability | ₹118 Cr | ₹81 Cr | ₹62 Cr | ₹58 Cr | ₹58 Cr |
| Other Long Term Liabilities | ₹2.00 Cr | ₹3.41 Cr | ₹3.00 Cr | ₹3.42 Cr | ₹5.77 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹10 Cr | ₹17 Cr | ₹13 Cr | ₹1,304 Cr | ₹1,446 Cr |
| Total Non-Current Liabilities | ₹108 Cr | ₹78 Cr | ₹55 Cr | ₹1,347 Cr | ₹1,498 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹197 Cr | ₹179 Cr | ₹261 Cr | ₹197 Cr | ₹166 Cr |
| Sundry Creditors | ₹197 Cr | ₹179 Cr | ₹261 Cr | ₹197 Cr | ₹166 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹86 Cr | ₹86 Cr | ₹91 Cr | ₹88 Cr | ₹77 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹44 Cr | ₹48 Cr | ₹54 Cr | ₹42 Cr | ₹42 Cr |
| Interest Accrued But Not Due | - | - | ₹0.57 Cr | - | ₹0.05 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹42 Cr | ₹38 Cr | ₹37 Cr | ₹46 Cr | ₹36 Cr |
| Short Term Borrowings | ₹485 Cr | ₹455 Cr | ₹496 Cr | ₹1.57 Cr | ₹184 Cr |
| Secured ST Loans repayable on Demands | ₹485 Cr | ₹77 Cr | ₹77 Cr | - | ₹73 Cr |
| Working Capital Loans- Sec | ₹485 Cr | ₹77 Cr | ₹77 Cr | - | ₹73 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-485 Cr | ₹300 Cr | ₹342 Cr | ₹1.57 Cr | ₹38 Cr |
| Short Term Provisions | ₹20 Cr | ₹29 Cr | ₹26 Cr | ₹178 Cr | ₹190 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹11 Cr | ₹22 Cr | ₹18 Cr | ₹171 Cr | ₹183 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹9.02 Cr | ₹7.21 Cr | ₹8.08 Cr | ₹6.47 Cr | ₹6.50 Cr |
| Total Current Liabilities | ₹788 Cr | ₹749 Cr | ₹875 Cr | ₹464 Cr | ₹617 Cr |
| Total Liabilities | ₹7,833 Cr | ₹7,494 Cr | ₹6,630 Cr | ₹6,574 Cr | ₹6,369 Cr |
| ASSETS | |||||
| Gross Block | ₹2,015 Cr | ₹1,857 Cr | ₹1,656 Cr | ₹1,352 Cr | ₹1,283 Cr |
| Less: Accumulated Depreciation | ₹840 Cr | ₹746 Cr | ₹653 Cr | ₹562 Cr | ₹472 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,175 Cr | ₹1,110 Cr | ₹1,003 Cr | ₹790 Cr | ₹811 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹77 Cr | ₹92 Cr | ₹107 Cr | ₹210 Cr | ₹161 Cr |
| Non Current Investments | ₹93 Cr | ₹66 Cr | ₹0.80 Cr | ₹0.49 Cr | ₹257 Cr |
| Long Term Investment | ₹93 Cr | ₹66 Cr | ₹0.80 Cr | ₹0.49 Cr | ₹257 Cr |
| Quoted | - | - | - | - | ₹256 Cr |
| Unquoted | ₹93 Cr | ₹66 Cr | ₹0.80 Cr | ₹0.49 Cr | ₹0.86 Cr |
| Long Term Loans & Advances | ₹52 Cr | ₹226 Cr | ₹207 Cr | ₹1,372 Cr | ₹1,498 Cr |
| Other Non Current Assets | ₹0.18 Cr | ₹0.40 Cr | ₹0.12 Cr | ₹315 Cr | ₹0.79 Cr |
| Total Non-Current Assets | ₹1,398 Cr | ₹1,496 Cr | ₹1,318 Cr | ₹2,688 Cr | ₹2,728 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹3,825 Cr | ₹2,977 Cr | ₹2,254 Cr | ₹1,055 Cr | ₹551 Cr |
| Quoted | ₹3,825 Cr | ₹2,977 Cr | ₹2,254 Cr | ₹1,055 Cr | ₹551 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,017 Cr | ₹1,205 Cr | ₹1,218 Cr | ₹1,226 Cr | ₹755 Cr |
| Raw Materials | ₹136 Cr | ₹265 Cr | ₹167 Cr | ₹181 Cr | ₹82 Cr |
| Work-in Progress | ₹232 Cr | ₹222 Cr | ₹231 Cr | ₹181 Cr | ₹148 Cr |
| Finished Goods | ₹535 Cr | ₹609 Cr | ₹719 Cr | ₹769 Cr | ₹434 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹112 Cr | ₹109 Cr | ₹100 Cr | ₹96 Cr | ₹91 Cr |
| Other Inventory | ₹1.22 Cr | ₹0.28 Cr | ₹0.44 Cr | ₹0.03 Cr | ₹0.57 Cr |
| Sundry Debtors | ₹826 Cr | ₹880 Cr | ₹861 Cr | ₹800 Cr | ₹638 Cr |
| Debtors more than Six months | ₹22 Cr | ₹16 Cr | ₹6.25 Cr | ₹9.65 Cr | ₹7.02 Cr |
| Debtors Others | ₹805 Cr | ₹865 Cr | ₹856 Cr | ₹792 Cr | ₹634 Cr |
| Cash and Bank | ₹438 Cr | ₹554 Cr | ₹806 Cr | ₹506 Cr | ₹1,395 Cr |
| Cash in hand | ₹0.30 Cr | ₹0.33 Cr | ₹0.27 Cr | ₹0.07 Cr | ₹0.09 Cr |
| Balances at Bank | ₹437 Cr | ₹553 Cr | ₹806 Cr | ₹506 Cr | ₹1,395 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹29 Cr | ₹30 Cr | ₹39 Cr | ₹27 Cr | ₹51 Cr |
| Interest accrued on Investments | - | - | ₹14 Cr | ₹8.92 Cr | ₹13 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹15 Cr | ₹11 Cr | ₹10 Cr | ₹4.81 Cr | ₹3.42 Cr |
| Other current_assets | ₹14 Cr | ₹19 Cr | ₹15 Cr | ₹13 Cr | ₹34 Cr |
| Short Term Loans and Advances | ₹300 Cr | ₹354 Cr | ₹135 Cr | ₹273 Cr | ₹250 Cr |
| Advances recoverable in cash or in kind | ₹82 Cr | ₹59 Cr | ₹52 Cr | ₹42 Cr | ₹28 Cr |
| Advance income tax and TDS | - | - | - | ₹160 Cr | ₹181 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹128 Cr | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹90 Cr | ₹295 Cr | ₹83 Cr | ₹71 Cr | ₹40 Cr |
| Total Current Assets | ₹6,435 Cr | ₹5,999 Cr | ₹5,312 Cr | ₹3,887 Cr | ₹3,640 Cr |
| Net Current Assets (Including Current Investments) | ₹5,647 Cr | ₹5,250 Cr | ₹4,437 Cr | ₹3,423 Cr | ₹3,023 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹7,833 Cr | ₹7,494 Cr | ₹6,630 Cr | ₹6,574 Cr | ₹6,369 Cr |
| Contingent Liabilities | ₹530 Cr | ₹544 Cr | ₹464 Cr | ₹442 Cr | ₹284 Cr |
| Total Debt | ₹485 Cr | ₹455 Cr | ₹496 Cr | ₹2.84 Cr | ₹184 Cr |
| Book Value | 742.28 | 705.86 | 603.40 | 504.13 | 449.99 |
| Adjusted Book Value | 742.28 | 705.86 | 603.40 | 504.13 | 449.99 |
Compare Balance Sheet of peers of AIA ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AIA ENGINEERING | ₹31,578.8 Cr | 2.2% | 10.3% | -15.7% | Stock Analytics | |
| PTC INDUSTRIES | ₹26,134.3 Cr | 3.6% | 14.7% | 34.6% | Stock Analytics | |
| KIRLOSKAR FERROUS INDUSTRIES | ₹8,638.9 Cr | 1.8% | -1.1% | -20.9% | Stock Analytics | |
| ELECTROSTEEL CASTINGS | ₹5,650.8 Cr | -4.1% | -6.8% | -43% | Stock Analytics | |
| STEELCAST | ₹2,245.1 Cr | 2.9% | 1.3% | 46.6% | Stock Analytics | |
| ALICON CASTALLOY | ₹1,616.1 Cr | 16.3% | 12.2% | -28.6% | Stock Analytics | |
AIA ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AIA ENGINEERING | 2.2% |
10.3% |
-15.7% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses