AGRIBIO SPIRITS
|
AGRIBIO SPIRITS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹7.68 Cr | ₹7.68 Cr | ₹7.68 Cr | ₹7.68 Cr |
| Equity - Authorised | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr |
| Equity - Issued | ₹7.68 Cr | ₹7.68 Cr | ₹7.68 Cr | ₹7.68 Cr |
| Equity Paid Up | ₹7.68 Cr | ₹7.68 Cr | ₹7.68 Cr | ₹7.68 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - |
| Total Reserves | ₹40 Cr | ₹7.63 Cr | ₹8.94 Cr | ₹8.96 Cr |
| Securities Premium | - | - | - | - |
| Capital Reserves | - | - | - | - |
| Profit & Loss Account Balance | ₹14 Cr | ₹11 Cr | ₹8.61 Cr | ₹7.01 Cr |
| General Reserves | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Other Reserves | ₹26 Cr | ₹-3.60 Cr | ₹0.20 Cr | ₹1.83 Cr |
| Reserve excluding Revaluation Reserve | ₹40 Cr | ₹7.63 Cr | ₹8.94 Cr | ₹8.96 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹48 Cr | ₹15 Cr | ₹17 Cr | ₹17 Cr |
| Minority Interest | - | - | - | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | ₹1.16 Cr | ₹0.18 Cr | - | - |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | - | - | - | - |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | ₹1.16 Cr | ₹0.18 Cr | - | - |
| Unsecured Loans | ₹1.27 Cr | ₹0.45 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | ₹1.00 Cr | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | ₹0.27 Cr | ₹0.45 Cr | - | - |
| Other Unsecured Loan | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹-0.01 Cr |
| Deferred Tax Assets | - | ₹0.00 Cr | - | ₹0.01 Cr |
| Deferred Tax Liability | ₹0.01 Cr | - | ₹0.00 Cr | - |
| Other Long Term Liabilities | - | - | - | - |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | - | - | - | - |
| Total Non-Current Liabilities | ₹2.44 Cr | ₹0.63 Cr | ₹0.00 Cr | ₹-0.01 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹7.76 Cr | ₹6.12 Cr | ₹3.96 Cr | ₹0.02 Cr |
| Sundry Creditors | ₹7.76 Cr | ₹6.12 Cr | ₹3.96 Cr | ₹0.02 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹0.01 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹0.01 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr |
| Short Term Borrowings | - | - | ₹0.85 Cr | ₹0.98 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | - | - | ₹0.85 Cr | ₹0.98 Cr |
| Short Term Provisions | ₹0.35 Cr | ₹0.32 Cr | ₹0.15 Cr | ₹0.13 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | ₹0.35 Cr | ₹0.32 Cr | ₹0.15 Cr | ₹0.13 Cr |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | - | - | - | - |
| Total Current Liabilities | ₹8.12 Cr | ₹6.48 Cr | ₹4.98 Cr | ₹1.17 Cr |
| Total Liabilities | ₹59 Cr | ₹22 Cr | ₹22 Cr | ₹18 Cr |
| ASSETS | ||||
| Gross Block | ₹0.73 Cr | ₹0.53 Cr | ₹0.32 Cr | ₹0.38 Cr |
| Less: Accumulated Depreciation | ₹0.43 Cr | ₹0.31 Cr | ₹0.31 Cr | ₹0.31 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹0.30 Cr | ₹0.23 Cr | ₹0.02 Cr | ₹0.07 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | - | - | - | - |
| Non Current Investments | ₹43 Cr | ₹11 Cr | ₹13 Cr | ₹7.09 Cr |
| Long Term Investment | ₹43 Cr | ₹11 Cr | ₹13 Cr | ₹7.09 Cr |
| Quoted | ₹0.10 Cr | ₹0.02 Cr | ₹0.43 Cr | ₹0.19 Cr |
| Unquoted | ₹43 Cr | ₹11 Cr | ₹12 Cr | ₹6.90 Cr |
| Long Term Loans & Advances | ₹1.57 Cr | ₹0.17 Cr | ₹0.18 Cr | ₹0.16 Cr |
| Other Non Current Assets | - | - | - | - |
| Total Non-Current Assets | ₹45 Cr | ₹11 Cr | ₹13 Cr | ₹7.31 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | - | - | - | - |
| Quoted | - | - | - | - |
| Unquoted | - | - | - | - |
| Inventories | - | - | - | - |
| Raw Materials | - | - | - | - |
| Work-in Progress | - | - | - | - |
| Finished Goods | - | - | - | - |
| Packing Materials | - | - | - | - |
| Stores and Spare | - | - | - | - |
| Other Inventory | - | - | - | - |
| Sundry Debtors | ₹1.14 Cr | ₹1.17 Cr | - | ₹0.08 Cr |
| Debtors more than Six months | - | - | - | ₹0.08 Cr |
| Debtors Others | ₹1.14 Cr | ₹1.17 Cr | - | - |
| Cash and Bank | ₹0.32 Cr | ₹0.59 Cr | ₹0.22 Cr | ₹0.01 Cr |
| Cash in hand | ₹0.24 Cr | ₹0.29 Cr | ₹0.20 Cr | - |
| Balances at Bank | ₹0.07 Cr | ₹0.30 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹3.15 Cr | ₹3.36 Cr | ₹0.15 Cr | ₹0.23 Cr |
| Interest accrued on Investments | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - |
| Prepaid Expenses | - | - | - | - |
| Other current_assets | ₹3.15 Cr | ₹3.36 Cr | ₹0.15 Cr | ₹0.23 Cr |
| Short Term Loans and Advances | ₹9.04 Cr | ₹6.30 Cr | ₹8.13 Cr | ₹10 Cr |
| Advances recoverable in cash or in kind | - | - | - | - |
| Advance income tax and TDS | - | - | - | - |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹9.04 Cr | ₹6.30 Cr | ₹8.13 Cr | ₹10 Cr |
| Total Current Assets | ₹14 Cr | ₹11 Cr | ₹8.49 Cr | ₹11 Cr |
| Net Current Assets (Including Current Investments) | ₹5.52 Cr | ₹4.93 Cr | ₹3.51 Cr | ₹9.33 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹59 Cr | ₹22 Cr | ₹22 Cr | ₹18 Cr |
| Contingent Liabilities | - | - | - | - |
| Total Debt | ₹2.43 Cr | ₹0.63 Cr | ₹0.85 Cr | ₹0.98 Cr |
| Book Value | 62.52 | 19.93 | 21.64 | 21.66 |
| Adjusted Book Value | 62.52 | 19.93 | 21.64 | 21.66 |
Compare Balance Sheet of peers of AGRIBIO SPIRITS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| AGRIBIO SPIRITS | ₹233.9 Cr | -2.5% | -2.9% | 140.1% | Stock Analytics | |
| ADANI ENTERPRISES | ₹294,230.0 Cr | 1.3% | 6.1% | -17.4% | Stock Analytics | |
| REDINGTON | ₹20,873.4 Cr | -2.3% | -7.3% | 50.2% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,516.4 Cr | 3.6% | 2.3% | 43% | Stock Analytics | |
| MMTC | ₹10,143.0 Cr | 0% | 1.9% | -19.4% | Stock Analytics | |
| HONASA CONSUMER | ₹9,037.2 Cr | -2.6% | -8.8% | -32% | Stock Analytics | |
AGRIBIO SPIRITS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| AGRIBIO SPIRITS | -2.5% |
-2.9% |
140.1% |
| SENSEX | 2.5% |
2% |
3.1% |
You may also like the below Video Courses