Home > Balance Sheet > AGARWAL INDUSTRIAL CORPORATION

AGARWAL INDUSTRIAL CORPORATION
Balance Sheet

AGARWAL INDUSTRIAL CORPORATION is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for AGARWAL INDUSTRIAL CORPORATION
Please provide your vote to see the results

AGARWAL INDUSTRIAL CORPORATION Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹13 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity - Authorised ₹17 Cr₹17 Cr₹17 Cr₹13 Cr₹13 Cr
    Equity - Issued ₹15 Cr₹13 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Paid Up ₹15 Cr₹13 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹4.60 Cr---
Total Reserves ₹389 Cr₹277 Cr₹186 Cr₹147 Cr₹123 Cr
    Securities Premium ₹96 Cr₹79 Cr₹51 Cr₹51 Cr₹51 Cr
    Capital Reserves ₹4.27 Cr₹4.27 Cr₹4.27 Cr₹4.27 Cr₹4.27 Cr
    Profit & Loss Account Balance ₹281 Cr₹191 Cr₹130 Cr₹91 Cr₹68 Cr
    General Reserves -----
    Other Reserves ₹7.64 Cr₹1.66 Cr₹0.28 Cr₹0.67 Cr₹0.03 Cr
Reserve excluding Revaluation Reserve ₹389 Cr₹277 Cr₹186 Cr₹147 Cr₹123 Cr
Revaluation reserve -----
Shareholder's Funds ₹404 Cr₹295 Cr₹196 Cr₹158 Cr₹134 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹69 Cr₹31 Cr₹41 Cr₹1.85 Cr₹4.95 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹72 Cr₹20 Cr₹25 Cr--
    Term Loans - Institutions -----
    Other Secured ₹-3.69 Cr₹11 Cr₹16 Cr₹1.85 Cr₹4.95 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹3.13 Cr₹3.78 Cr₹3.84 Cr₹4.31 Cr₹4.33 Cr
    Deferred Tax Assets ₹1.05 Cr₹0.44 Cr₹0.50 Cr₹0.29 Cr₹0.10 Cr
    Deferred Tax Liability ₹4.19 Cr₹4.22 Cr₹4.34 Cr₹4.61 Cr₹4.42 Cr
Other Long Term Liabilities ₹15 Cr₹20 Cr₹15 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹0.68 Cr₹0.51 Cr₹0.39 Cr₹0.41 Cr₹0.27 Cr
Total Non-Current Liabilities ₹87 Cr₹55 Cr₹60 Cr₹6.58 Cr₹9.55 Cr
Current Liabilities -----
Trade Payables ₹164 Cr₹55 Cr₹34 Cr₹43 Cr₹6.92 Cr
    Sundry Creditors ₹164 Cr₹55 Cr₹34 Cr₹43 Cr₹6.92 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹49 Cr₹32 Cr₹22 Cr₹9.57 Cr₹14 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹10 Cr₹12 Cr₹6.42 Cr₹2.51 Cr₹2.75 Cr
    Interest Accrued But Not Due ₹0.46 Cr₹0.08 Cr₹0.05 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹38 Cr₹19 Cr₹15 Cr₹7.06 Cr₹11 Cr
Short Term Borrowings ₹43 Cr₹103 Cr₹81 Cr₹84 Cr₹63 Cr
    Secured ST Loans repayable on Demands ₹43 Cr₹103 Cr₹81 Cr₹84 Cr₹63 Cr
    Working Capital Loans- Sec ₹43 Cr₹103 Cr₹81 Cr₹84 Cr₹63 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-43 Cr₹-103 Cr₹-81 Cr₹-84 Cr₹-63 Cr
Short Term Provisions ₹3.50 Cr₹3.65 Cr₹2.54 Cr₹0.01 Cr₹0.46 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.40 Cr₹3.57 Cr₹2.53 Cr-₹0.46 Cr
    Provision for post retirement benefits ---₹0.01 Cr₹0.01 Cr
    Preference Dividend -----
    Other Provisions ₹0.10 Cr₹0.08 Cr₹0.01 Cr--
Total Current Liabilities ₹258 Cr₹193 Cr₹139 Cr₹136 Cr₹84 Cr
Total Liabilities ₹750 Cr₹543 Cr₹395 Cr₹300 Cr₹227 Cr
ASSETS
Gross Block ₹408 Cr₹267 Cr₹198 Cr₹132 Cr₹79 Cr
Less: Accumulated Depreciation ₹67 Cr₹49 Cr₹38 Cr₹30 Cr₹22 Cr
Less: Impairment of Assets -----
Net Block ₹341 Cr₹219 Cr₹159 Cr₹102 Cr₹57 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.95 Cr₹2.87 Cr₹0.76 Cr₹3.33 Cr₹0.52 Cr
Non Current Investments ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Investment ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Quoted -----
    Unquoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Loans & Advances ₹1.68 Cr₹1.62 Cr₹0.57 Cr₹0.96 Cr₹1.09 Cr
Other Non Current Assets ₹3.03 Cr₹5.41 Cr₹3.05 Cr--
Total Non-Current Assets ₹353 Cr₹229 Cr₹164 Cr₹106 Cr₹58 Cr
Current Assets Loans & Advances -----
Currents Investments ₹26 Cr₹12 Cr₹6.06 Cr₹6.79 Cr₹9.38 Cr
    Quoted ₹26 Cr₹12 Cr₹6.06 Cr₹6.79 Cr-
    Unquoted ----₹9.38 Cr
Inventories ₹116 Cr₹65 Cr₹48 Cr₹28 Cr₹27 Cr
    Raw Materials ₹9.30 Cr₹6.41 Cr₹3.19 Cr₹8.22 Cr₹5.12 Cr
    Work-in Progress ₹0.91 Cr₹1.40 Cr₹0.92 Cr₹1.08 Cr₹1.25 Cr
    Finished Goods ₹12 Cr₹13 Cr₹0.66 Cr₹0.92 Cr₹20 Cr
    Packing Materials -----
    Stores Ā and Spare ₹7.86 Cr₹2.88 Cr₹2.54 Cr₹2.45 Cr₹0.63 Cr
    Other Inventory ₹86 Cr₹42 Cr₹40 Cr₹15 Cr-
Sundry Debtors ₹194 Cr₹161 Cr₹135 Cr₹138 Cr₹113 Cr
    Debtors more than Six months ₹54 Cr₹67 Cr₹58 Cr₹25 Cr₹19 Cr
    Debtors Others ₹142 Cr₹96 Cr₹79 Cr₹113 Cr₹95 Cr
Cash and Bank ₹34 Cr₹50 Cr₹32 Cr₹8.38 Cr₹3.45 Cr
    Cash in hand ₹0.38 Cr₹0.60 Cr₹0.38 Cr₹0.71 Cr₹0.62 Cr
    Balances at Bank ₹33 Cr₹49 Cr₹32 Cr₹7.67 Cr₹2.74 Cr
    Other cash and bank balances ₹0.10 Cr₹0.05 Cr₹0.07 Cr-₹0.08 Cr
Other Current Assets ₹4.01 Cr₹3.05 Cr₹3.23 Cr₹3.09 Cr₹1.43 Cr
    Interest accrued on Investments ₹0.85 Cr₹0.21 Cr₹0.74 Cr₹0.51 Cr₹0.27 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹2.25 Cr₹2.25 Cr₹0.28 Cr₹0.28 Cr₹0.54 Cr
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.92 Cr₹0.60 Cr₹0.02 Cr₹0.05 Cr₹0.10 Cr
    Other current_assets --₹2.19 Cr₹2.24 Cr₹0.52 Cr
Short Term Loans and Advances ₹24 Cr₹22 Cr₹7.36 Cr₹10 Cr₹14 Cr
    Advances recoverable in cash or in kind ₹17 Cr₹17 Cr₹4.79 Cr₹7.72 Cr₹13 Cr
    Advance income tax and TDS ₹1.60 Cr₹1.90 Cr₹2.52 Cr₹2.47 Cr₹1.09 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹5.14 Cr₹3.42 Cr₹0.05 Cr-₹0.02 Cr
Total Current Assets ₹397 Cr₹314 Cr₹232 Cr₹194 Cr₹169 Cr
Net Current Assets (Including Current Investments) ₹138 Cr₹121 Cr₹92 Cr₹58 Cr₹85 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹750 Cr₹543 Cr₹395 Cr₹300 Cr₹227 Cr
Contingent Liabilities ₹9.05 Cr₹9.05 Cr₹5.96 Cr₹5.91 Cr₹5.73 Cr
Total Debt ₹137 Cr₹147 Cr₹130 Cr₹90 Cr₹77 Cr
Book Value -219.52191.16153.53130.16
Adjusted Book Value 269.90219.52191.16153.53130.16

Compare Balance Sheet of peers of AGARWAL INDUSTRIAL CORPORATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AGARWAL INDUSTRIAL CORPORATION ₹1,373.6 Cr 2% -19.3% 38.7% Stock Analytics
RAIN INDUSTRIES ₹6,032.4 Cr -0.1% -24.3% 3.3% Stock Analytics
VIKAS LIFECARE ₹904.9 Cr -0.2% -21.8% 57% Stock Analytics
KOTHARI PETROCHEMICALS ₹776.5 Cr -1.9% -14.1% 93.7% Stock Analytics
TAMILNADU PETROPRODUCTS ₹771.1 Cr -1.2% -18.7% 5.2% Stock Analytics
ORICON ENTERPRISES ₹668.1 Cr 6.1% -16% 94.7% Stock Analytics


AGARWAL INDUSTRIAL CORPORATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AGARWAL INDUSTRIAL CORPORATION

2%

-19.3%

38.7%

SENSEX

-0.8%

1.4%

22.9%


You may also like the below Video Courses