ADITYA INFOTECH
|
ADITYA INFOTECH Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹11 Cr | ₹2.05 Cr | ₹2.05 Cr | ₹2.50 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹5.05 Cr | ₹5.05 Cr | ₹5.05 Cr |
| Equity - Issued | ₹12 Cr | ₹11 Cr | ₹2.05 Cr | ₹2.05 Cr | ₹2.50 Cr |
| Equity Paid Up | ₹12 Cr | ₹11 Cr | ₹2.05 Cr | ₹2.05 Cr | ₹2.50 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹16 Cr | ₹12 Cr | - | - | - |
| Total Reserves | ₹1,849 Cr | ₹995 Cr | ₹422 Cr | ₹310 Cr | ₹284 Cr |
| Securities Premium | ₹750 Cr | ₹248 Cr | - | - | - |
| Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Profit & Loss Account Balance | ₹1,088 Cr | ₹737 Cr | ₹404 Cr | ₹292 Cr | ₹267 Cr |
| General Reserves | ₹9.29 Cr | ₹9.29 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Other Reserves | ₹0.76 Cr | ₹0.42 Cr | ₹0.83 Cr | ₹0.89 Cr | ₹0.44 Cr |
| Reserve excluding Revaluation Reserve | ₹1,849 Cr | ₹995 Cr | ₹422 Cr | ₹310 Cr | ₹284 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,877 Cr | ₹1,018 Cr | ₹424 Cr | ₹312 Cr | ₹287 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹49 Cr | ₹15 Cr | ₹28 Cr | ₹38 Cr | ₹48 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹65 Cr | ₹35 Cr | ₹36 Cr | ₹47 Cr | ₹61 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-16 Cr | ₹-20 Cr | ₹-7.99 Cr | ₹-9.00 Cr | ₹-13 Cr |
| Unsecured Loans | - | - | - | ₹5.00 Cr | ₹1.38 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | ₹1.38 Cr | ₹1.38 Cr |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹5.00 Cr | - |
| Other Unsecured Loan | - | - | - | ₹-1.38 Cr | - |
| Deferred Tax Assets / Liabilities | ₹-31 Cr | ₹-18 Cr | ₹-7.96 Cr | ₹-6.65 Cr | ₹-6.74 Cr |
| Deferred Tax Assets | ₹87 Cr | ₹72 Cr | ₹16 Cr | ₹11 Cr | ₹8.66 Cr |
| Deferred Tax Liability | ₹56 Cr | ₹53 Cr | ₹7.64 Cr | ₹4.25 Cr | ₹1.92 Cr |
| Other Long Term Liabilities | ₹67 Cr | ₹36 Cr | ₹18 Cr | ₹9.68 Cr | ₹3.82 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹21 Cr | ₹12 Cr | ₹8.94 Cr | ₹7.26 Cr | ₹6.71 Cr |
| Total Non-Current Liabilities | ₹106 Cr | ₹45 Cr | ₹47 Cr | ₹53 Cr | ₹53 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,601 Cr | ₹1,343 Cr | ₹600 Cr | ₹909 Cr | ₹665 Cr |
| Sundry Creditors | ₹1,601 Cr | ₹1,343 Cr | ₹600 Cr | ₹909 Cr | ₹665 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹214 Cr | ₹308 Cr | ₹191 Cr | ₹66 Cr | ₹60 Cr |
| Bank Overdraft / Short term credit | ₹4.72 Cr | - | ₹93 Cr | - | - |
| Advances received from customers | ₹23 Cr | ₹11 Cr | ₹1.61 Cr | ₹2.12 Cr | ₹2.03 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹186 Cr | ₹297 Cr | ₹96 Cr | ₹64 Cr | ₹58 Cr |
| Short Term Borrowings | ₹116 Cr | ₹422 Cr | ₹363 Cr | ₹353 Cr | ₹125 Cr |
| Secured ST Loans repayable on Demands | ₹116 Cr | ₹420 Cr | ₹362 Cr | ₹326 Cr | ₹123 Cr |
| Working Capital Loans- Sec | ₹40 Cr | ₹368 Cr | ₹362 Cr | ₹326 Cr | ₹123 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-40 Cr | ₹-367 Cr | ₹-360 Cr | ₹-298 Cr | ₹-121 Cr |
| Short Term Provisions | ₹47 Cr | ₹21 Cr | ₹11 Cr | ₹9.83 Cr | ₹17 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹34 Cr | ₹12 Cr | ₹2.61 Cr | ₹3.35 Cr | ₹10 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹13 Cr | ₹9.40 Cr | ₹8.47 Cr | ₹6.48 Cr | ₹7.00 Cr |
| Total Current Liabilities | ₹1,978 Cr | ₹2,093 Cr | ₹1,165 Cr | ₹1,337 Cr | ₹868 Cr |
| Total Liabilities | ₹3,960 Cr | ₹3,156 Cr | ₹1,636 Cr | ₹1,702 Cr | ₹1,208 Cr |
| ASSETS | |||||
| Gross Block | ₹939 Cr | ₹819 Cr | ₹99 Cr | ₹82 Cr | ₹66 Cr |
| Less: Accumulated Depreciation | ₹127 Cr | ₹80 Cr | ₹29 Cr | ₹18 Cr | ₹12 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹812 Cr | ₹739 Cr | ₹70 Cr | ₹64 Cr | ₹54 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹71 Cr | ₹17 Cr | ₹0.24 Cr | ₹0.18 Cr | - |
| Non Current Investments | ₹0.73 Cr | ₹0.52 Cr | ₹0.61 Cr | ₹30 Cr | ₹24 Cr |
| Long Term Investment | ₹0.73 Cr | ₹0.52 Cr | ₹0.61 Cr | ₹30 Cr | ₹24 Cr |
| Quoted | ₹0.73 Cr | ₹0.52 Cr | ₹0.61 Cr | ₹0.51 Cr | - |
| Unquoted | - | - | - | ₹29 Cr | ₹24 Cr |
| Long Term Loans & Advances | ₹30 Cr | ₹23 Cr | ₹15 Cr | ₹6.28 Cr | ₹5.32 Cr |
| Other Non Current Assets | ₹0.69 Cr | ₹6.57 Cr | ₹2.04 Cr | ₹17 Cr | ₹15 Cr |
| Total Non-Current Assets | ₹928 Cr | ₹800 Cr | ₹103 Cr | ₹124 Cr | ₹103 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | ₹5.26 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹5.26 Cr |
| Inventories | ₹1,104 Cr | ₹871 Cr | ₹509 Cr | ₹511 Cr | ₹303 Cr |
| Raw Materials | ₹770 Cr | ₹251 Cr | - | - | - |
| Work-in Progress | ₹87 Cr | ₹30 Cr | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹247 Cr | ₹589 Cr | ₹509 Cr | ₹511 Cr | ₹303 Cr |
| Sundry Debtors | ₹1,404 Cr | ₹1,039 Cr | ₹734 Cr | ₹615 Cr | ₹525 Cr |
| Debtors more than Six months | ₹74 Cr | ₹47 Cr | ₹31 Cr | ₹24 Cr | ₹11 Cr |
| Debtors Others | ₹1,358 Cr | ₹1,005 Cr | ₹709 Cr | ₹596 Cr | ₹521 Cr |
| Cash and Bank | ₹200 Cr | ₹182 Cr | ₹71 Cr | ₹371 Cr | ₹201 Cr |
| Cash in hand | ₹0.13 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Balances at Bank | ₹157 Cr | ₹56 Cr | ₹63 Cr | ₹322 Cr | ₹171 Cr |
| Other cash and bank balances | ₹43 Cr | ₹126 Cr | ₹7.78 Cr | ₹49 Cr | ₹29 Cr |
| Other Current Assets | ₹120 Cr | ₹171 Cr | ₹106 Cr | ₹66 Cr | ₹55 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹14 Cr | ₹4.93 Cr | ₹3.06 Cr | ₹2.84 Cr | ₹1.66 Cr |
| Other current_assets | ₹106 Cr | ₹166 Cr | ₹103 Cr | ₹63 Cr | ₹54 Cr |
| Short Term Loans and Advances | ₹204 Cr | ₹93 Cr | ₹113 Cr | ₹15 Cr | ₹16 Cr |
| Advances recoverable in cash or in kind | ₹15 Cr | ₹12 Cr | ₹4.05 Cr | ₹8.59 Cr | ₹8.33 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹190 Cr | ₹81 Cr | ₹109 Cr | ₹6.14 Cr | ₹7.35 Cr |
| Total Current Assets | ₹3,032 Cr | ₹2,356 Cr | ₹1,533 Cr | ₹1,578 Cr | ₹1,105 Cr |
| Net Current Assets (Including Current Investments) | ₹1,054 Cr | ₹263 Cr | ₹368 Cr | ₹240 Cr | ₹237 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹3,960 Cr | ₹3,156 Cr | ₹1,636 Cr | ₹1,702 Cr | ₹1,208 Cr |
| Contingent Liabilities | ₹399 Cr | ₹123 Cr | ₹5.02 Cr | ₹4.97 Cr | ₹4.10 Cr |
| Total Debt | ₹189 Cr | ₹465 Cr | ₹405 Cr | ₹410 Cr | ₹190 Cr |
| Book Value | - | 91.60 | 2,069.31 | 1,519.97 | 1,147.90 |
| Adjusted Book Value | 157.93 | 91.60 | 41.39 | 30.40 | 22.96 |
Compare Balance Sheet of peers of ADITYA INFOTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ADITYA INFOTECH | ₹41,679.4 Cr | -0.7% | -2.3% | NA | Stock Analytics | |
| ADANI ENTERPRISES | ₹409,792.0 Cr | -4.9% | -1.4% | 18.7% | Stock Analytics | |
| AEGIS LOGISTICS | ₹47,363.9 Cr | -2.8% | 26.9% | 82.2% | Stock Analytics | |
| PREMIER ENERGIES | ₹46,237.2 Cr | -6.2% | -3.2% | -5.1% | Stock Analytics | |
| REDINGTON | ₹20,255.8 Cr | -3.8% | -8.7% | -15% | Stock Analytics | |
| RRP SEMICONDUCTOR | ₹11,996.9 Cr | -3.9% | -19% | 5967.3% | Stock Analytics | |
ADITYA INFOTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ADITYA INFOTECH | -0.7% |
-2.3% |
|
| SENSEX | -2.7% |
-0.2% |
-8% |
You may also like the below Video Courses