Home > Balance Sheet > ADITYA BIRLA REAL ESTATE

ADITYA BIRLA REAL ESTATE
Balance Sheet

COMMUNITY POLL
for ADITYA BIRLA REAL ESTATE
Please provide your vote to see the results

ADITYA BIRLA REAL ESTATE Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹112 Cr₹112 Cr₹112 Cr₹112 Cr₹112 Cr
    Equity - Authorised ₹148 Cr₹148 Cr₹148 Cr₹148 Cr₹148 Cr
    Equity - Issued ₹112 Cr₹112 Cr₹112 Cr₹112 Cr₹112 Cr
    Equity Paid Up ₹112 Cr₹112 Cr₹112 Cr₹112 Cr₹112 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹23 Cr₹11 Cr---
Total Reserves ₹3,706 Cr₹3,856 Cr₹3,775 Cr₹3,607 Cr₹3,393 Cr
    Securities Premium ₹643 Cr₹643 Cr₹643 Cr₹643 Cr₹643 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹1,435 Cr₹1,655 Cr₹1,661 Cr₹1,434 Cr₹1,278 Cr
    General Reserves ₹1,274 Cr₹1,274 Cr₹1,274 Cr₹1,274 Cr₹1,274 Cr
    Other Reserves ₹354 Cr₹285 Cr₹197 Cr₹257 Cr₹198 Cr
Reserve excluding Revaluation Reserve ₹3,706 Cr₹3,856 Cr₹3,775 Cr₹3,607 Cr₹3,393 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,840 Cr₹3,979 Cr₹3,887 Cr₹3,719 Cr₹3,504 Cr
Minority Interest ₹48 Cr₹116 Cr₹152 Cr₹158 Cr₹143 Cr
Long-Term Borrowings -----
Secured Loans ₹2,061 Cr₹1,307 Cr-₹382 Cr₹865 Cr
    Non Convertible Debentures -₹12 Cr₹250 Cr₹650 Cr₹400 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,500 Cr₹430 Cr₹190 Cr₹342 Cr₹617 Cr
    Term Loans - Institutions ₹898 Cr₹897 Cr---
    Other Secured ₹-337 Cr₹-32 Cr₹-440 Cr₹-609 Cr₹-152 Cr
Unsecured Loans ₹1,648 Cr₹1,049 Cr₹399 Cr--
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹1,648 Cr₹1,049 Cr₹399 Cr--
Deferred Tax Assets / Liabilities ₹-205 Cr₹-83 Cr₹-7.44 Cr₹-57 Cr₹-55 Cr
    Deferred Tax Assets ₹766 Cr₹686 Cr₹647 Cr₹702 Cr₹669 Cr
    Deferred Tax Liability ₹562 Cr₹602 Cr₹640 Cr₹645 Cr₹613 Cr
Other Long Term Liabilities ₹460 Cr₹538 Cr₹592 Cr₹637 Cr₹689 Cr
Long Term Trade Payables -----
Long Term Provisions ₹9.62 Cr₹7.95 Cr₹2.48 Cr₹1.50 Cr₹0.75 Cr
Total Non-Current Liabilities ₹3,973 Cr₹2,819 Cr₹986 Cr₹963 Cr₹1,499 Cr
Current Liabilities -----
Trade Payables ₹827 Cr₹732 Cr₹786 Cr₹858 Cr₹621 Cr
    Sundry Creditors ₹827 Cr₹732 Cr₹786 Cr₹858 Cr₹621 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹6,350 Cr₹2,496 Cr₹2,212 Cr₹1,478 Cr₹625 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3,822 Cr₹2,117 Cr₹1,484 Cr₹607 Cr₹251 Cr
    Interest Accrued But Not Due ₹87 Cr₹41 Cr₹11 Cr₹9.63 Cr₹19 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹400 Cr₹12 Cr₹250 Cr₹400 Cr-
    Current maturity - Others -----
    Other Liabilities ₹2,041 Cr₹325 Cr₹467 Cr₹461 Cr₹355 Cr
Short Term Borrowings ₹551 Cr₹94 Cr₹199 Cr₹324 Cr₹8.48 Cr
    Secured ST Loans repayable on Demands ₹254 Cr₹94 Cr₹199 Cr₹11 Cr₹8.48 Cr
    Working Capital Loans- Sec ₹254 Cr₹94 Cr₹199 Cr₹11 Cr₹8.48 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹43 Cr₹-94 Cr₹-199 Cr₹302 Cr₹-8.48 Cr
Short Term Provisions ₹174 Cr₹180 Cr₹182 Cr₹182 Cr₹190 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹174 Cr₹180 Cr₹182 Cr₹182 Cr₹190 Cr
Total Current Liabilities ₹7,903 Cr₹3,502 Cr₹3,379 Cr₹2,842 Cr₹1,443 Cr
Total Liabilities ₹16,278 Cr₹10,415 Cr₹8,404 Cr₹7,682 Cr₹6,638 Cr
ASSETS
Gross Block ₹1,960 Cr₹6,801 Cr₹6,829 Cr₹6,771 Cr₹6,649 Cr
Less: Accumulated Depreciation ₹1,282 Cr₹3,870 Cr₹3,710 Cr₹3,551 Cr₹3,370 Cr
Less: Impairment of Assets -----
Net Block ₹678 Cr₹2,931 Cr₹3,119 Cr₹3,220 Cr₹3,278 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹24 Cr₹57 Cr₹190 Cr₹174 Cr₹173 Cr
Non Current Investments ₹672 Cr₹409 Cr₹225 Cr₹278 Cr₹193 Cr
Long Term Investment ₹672 Cr₹409 Cr₹225 Cr₹278 Cr₹193 Cr
    Quoted ₹434 Cr₹366 Cr₹163 Cr₹225 Cr₹157 Cr
    Unquoted ₹238 Cr₹43 Cr₹62 Cr₹53 Cr₹36 Cr
Long Term Loans & Advances ₹104 Cr₹132 Cr₹97 Cr₹82 Cr₹94 Cr
Other Non Current Assets ₹20 Cr₹61 Cr₹14 Cr₹63 Cr₹3.81 Cr
Total Non-Current Assets ₹2,260 Cr₹4,394 Cr₹4,477 Cr₹4,693 Cr₹4,640 Cr
Current Assets Loans & Advances -----
Currents Investments ₹413 Cr₹283 Cr₹3.00 Cr₹131 Cr₹45 Cr
    Quoted -----
    Unquoted ₹413 Cr₹283 Cr₹3.00 Cr₹131 Cr₹45 Cr
Inventories ₹8,943 Cr₹4,726 Cr₹3,256 Cr₹2,331 Cr₹1,508 Cr
    Raw Materials -₹191 Cr₹253 Cr₹160 Cr₹134 Cr
    Work-in Progress ₹8,884 Cr₹4,120 Cr₹2,728 Cr₹235 Cr₹183 Cr
    Finished Goods ₹59 Cr₹287 Cr₹129 Cr₹95 Cr₹79 Cr
    Packing Materials -----
    Stores  and Spare ₹0.44 Cr₹80 Cr₹73 Cr₹84 Cr₹99 Cr
    Other Inventory ₹0.05 Cr₹48 Cr₹73 Cr₹1,756 Cr₹1,013 Cr
Sundry Debtors ₹105 Cr₹166 Cr₹156 Cr₹217 Cr₹158 Cr
    Debtors more than Six months ₹67 Cr₹44 Cr₹48 Cr₹27 Cr₹14 Cr
    Debtors Others ₹57 Cr₹151 Cr₹133 Cr₹203 Cr₹156 Cr
Cash and Bank ₹1,001 Cr₹402 Cr₹151 Cr₹66 Cr₹125 Cr
    Cash in hand ₹0.04 Cr₹0.08 Cr₹0.05 Cr₹0.11 Cr₹0.07 Cr
    Balances at Bank ₹970 Cr₹374 Cr₹149 Cr₹64 Cr₹125 Cr
    Other cash and bank balances ₹31 Cr₹27 Cr₹2.39 Cr₹1.73 Cr₹0.01 Cr
Other Current Assets ₹48 Cr₹47 Cr₹55 Cr₹59 Cr₹60 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹13 Cr₹10 Cr₹10 Cr--
    Prepaid Expenses ₹3.75 Cr₹13 Cr₹33 Cr₹35 Cr₹21 Cr
    Other current_assets ₹32 Cr₹24 Cr₹11 Cr₹25 Cr₹38 Cr
Short Term Loans and Advances ₹534 Cr₹348 Cr₹305 Cr₹186 Cr₹101 Cr
    Advances recoverable in cash or in kind ₹520 Cr₹316 Cr₹272 Cr₹137 Cr₹77 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹14 Cr₹32 Cr₹33 Cr₹49 Cr₹24 Cr
Total Current Assets ₹11,043 Cr₹5,970 Cr₹3,926 Cr₹2,989 Cr₹1,996 Cr
Net Current Assets (Including Current Investments) ₹3,141 Cr₹2,469 Cr₹548 Cr₹148 Cr₹553 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹16,278 Cr₹10,415 Cr₹8,404 Cr₹7,682 Cr₹6,638 Cr
Contingent Liabilities ₹216 Cr₹195 Cr₹188 Cr₹168 Cr₹108 Cr
Total Debt ₹4,997 Cr₹2,482 Cr₹1,038 Cr₹1,316 Cr₹1,025 Cr
Book Value -----
Adjusted Book Value 341.78355.27---

Compare Balance Sheet of peers of ADITYA BIRLA REAL ESTATE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADITYA BIRLA REAL ESTATE ₹23,724.5 Cr -4.7% -13.5% -2.4% Stock Analytics
GRASIM INDUSTRIES ₹185,713.0 Cr -2% 1.4% -2.2% Stock Analytics
3M INDIA ₹33,668.8 Cr 0.5% 3.6% -22.7% Stock Analytics
DCM SHRIRAM ₹21,955.1 Cr 3.3% 20.5% 39.5% Stock Analytics
BIRLA CORPORATION ₹10,913.2 Cr 3.5% 10.1% -9.1% Stock Analytics
SURYA ROSHNI ₹7,098.2 Cr 3% -0.7% 6.8% Stock Analytics


ADITYA BIRLA REAL ESTATE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADITYA BIRLA REAL ESTATE

-4.7%

-13.5%

-2.4%

SENSEX

-0.9%

0.4%

1.4%


You may also like the below Video Courses