ADITYA BIRLA FASHION AND RETAIL
|
ADITYA BIRLA FASHION AND RETAIL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹1,221 Cr | ₹1,220 Cr | ₹1,015 Cr | ₹949 Cr | ₹938 Cr |
| Equity - Authorised | ₹2,036 Cr | ₹2,036 Cr | ₹2,000 Cr | ₹2,000 Cr | ₹1,000 Cr |
| Equity - Issued | ₹1,221 Cr | ₹1,220 Cr | ₹1,015 Cr | ₹949 Cr | ₹939 Cr |
| Equity Paid Up | ₹1,221 Cr | ₹1,220 Cr | ₹1,015 Cr | ₹949 Cr | ₹938 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹51 Cr | ₹41 Cr | ₹79 Cr | ₹542 Cr | ₹60 Cr |
| Total Reserves | ₹4,568 Cr | ₹5,551 Cr | ₹2,928 Cr | ₹1,852 Cr | ₹1,775 Cr |
| Securities Premium | ₹9,274 Cr | ₹9,271 Cr | ₹5,251 Cr | ₹3,408 Cr | ₹3,118 Cr |
| Capital Reserves | ₹617 Cr | ₹619 Cr | ₹23 Cr | ₹23 Cr | ₹22 Cr |
| Profit & Loss Account Balance | ₹-5,292 Cr | ₹-4,223 Cr | ₹-2,225 Cr | ₹-1,470 Cr | ₹-1,265 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-31 Cr | ₹-117 Cr | ₹-121 Cr | ₹-109 Cr | ₹-100 Cr |
| Reserve excluding Revaluation Reserve | ₹4,568 Cr | ₹5,551 Cr | ₹2,928 Cr | ₹1,852 Cr | ₹1,775 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹5,839 Cr | ₹6,812 Cr | ₹4,022 Cr | ₹3,343 Cr | ₹2,773 Cr |
| Minority Interest | ₹424 Cr | ₹1.12 Cr | ₹687 Cr | ₹2.71 Cr | ₹15 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹63 Cr | ₹71 Cr | ₹1,267 Cr | ₹595 Cr | ₹27 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹121 Cr | ₹126 Cr | ₹1,330 Cr | ₹617 Cr | ₹35 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-58 Cr | ₹-55 Cr | ₹-64 Cr | ₹-22 Cr | ₹-7.72 Cr |
| Unsecured Loans | ₹1,029 Cr | ₹1,078 Cr | ₹1,245 Cr | ₹913 Cr | ₹751 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹231 Cr | ₹163 Cr | ₹25 Cr | ₹26 Cr | ₹36 Cr |
| Other Unsecured Loan | ₹798 Cr | ₹914 Cr | ₹1,220 Cr | ₹887 Cr | ₹715 Cr |
| Deferred Tax Assets / Liabilities | ₹17 Cr | ₹154 Cr | ₹3.83 Cr | ₹-157 Cr | ₹-169 Cr |
| Deferred Tax Assets | ₹1,491 Cr | ₹1,258 Cr | ₹1,808 Cr | ₹1,593 Cr | ₹645 Cr |
| Deferred Tax Liability | ₹1,508 Cr | ₹1,413 Cr | ₹1,812 Cr | ₹1,437 Cr | ₹476 Cr |
| Other Long Term Liabilities | ₹5,187 Cr | ₹4,274 Cr | ₹5,842 Cr | ₹4,737 Cr | ₹2,738 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹123 Cr | ₹85 Cr | ₹74 Cr | ₹46 Cr | ₹102 Cr |
| Total Non-Current Liabilities | ₹6,418 Cr | ₹5,662 Cr | ₹8,431 Cr | ₹6,134 Cr | ₹3,450 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,353 Cr | ₹2,133 Cr | ₹4,131 Cr | ₹3,846 Cr | ₹3,411 Cr |
| Sundry Creditors | ₹2,353 Cr | ₹2,133 Cr | ₹4,131 Cr | ₹3,846 Cr | ₹3,411 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,824 Cr | ₹1,365 Cr | ₹3,107 Cr | ₹2,667 Cr | ₹2,272 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹95 Cr | ₹97 Cr | ₹96 Cr | ₹67 Cr | ₹86 Cr |
| Interest Accrued But Not Due | ₹32 Cr | ₹29 Cr | ₹53 Cr | ₹46 Cr | ₹133 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹15 Cr | ₹8.24 Cr | ₹399 Cr | ₹324 Cr | ₹435 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,682 Cr | ₹1,230 Cr | ₹2,559 Cr | ₹2,231 Cr | ₹1,617 Cr |
| Short Term Borrowings | ₹440 Cr | ₹331 Cr | ₹1,208 Cr | ₹440 Cr | ₹1.88 Cr |
| Secured ST Loans repayable on Demands | ₹218 Cr | ₹172 Cr | ₹456 Cr | ₹256 Cr | ₹1.88 Cr |
| Working Capital Loans- Sec | ₹218 Cr | ₹172 Cr | ₹456 Cr | ₹256 Cr | ₹1.88 Cr |
| Buyers Credits - Unsec | ₹132 Cr | ₹110 Cr | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-128 Cr | ₹-123 Cr | ₹295 Cr | ₹-72 Cr | ₹-1.88 Cr |
| Short Term Provisions | ₹96 Cr | ₹90 Cr | ₹202 Cr | ₹199 Cr | ₹104 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.52 Cr | ₹8.18 Cr | ₹3.21 Cr | ₹0.41 Cr | ₹2.29 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹96 Cr | ₹82 Cr | ₹199 Cr | ₹199 Cr | ₹101 Cr |
| Total Current Liabilities | ₹4,714 Cr | ₹3,919 Cr | ₹8,649 Cr | ₹7,153 Cr | ₹5,788 Cr |
| Total Liabilities | ₹17,395 Cr | ₹16,394 Cr | ₹21,790 Cr | ₹16,633 Cr | ₹12,026 Cr |
| ASSETS | |||||
| Gross Block | ₹15,547 Cr | ₹13,430 Cr | ₹16,634 Cr | ₹12,133 Cr | ₹9,036 Cr |
| Less: Accumulated Depreciation | ₹5,174 Cr | ₹4,017 Cr | ₹4,758 Cr | ₹3,777 Cr | ₹2,979 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹10,373 Cr | ₹9,414 Cr | ₹11,875 Cr | ₹8,356 Cr | ₹6,057 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹88 Cr | ₹181 Cr | ₹171 Cr | ₹146 Cr | ₹103 Cr |
| Non Current Investments | ₹175 Cr | ₹155 Cr | ₹104 Cr | ₹84 Cr | ₹76 Cr |
| Long Term Investment | ₹175 Cr | ₹155 Cr | ₹104 Cr | ₹84 Cr | ₹76 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹175 Cr | ₹155 Cr | ₹104 Cr | ₹84 Cr | ₹76 Cr |
| Long Term Loans & Advances | ₹641 Cr | ₹445 Cr | ₹576 Cr | ₹519 Cr | ₹406 Cr |
| Other Non Current Assets | ₹203 Cr | ₹134 Cr | ₹344 Cr | ₹297 Cr | ₹47 Cr |
| Total Non-Current Assets | ₹11,493 Cr | ₹10,333 Cr | ₹13,074 Cr | ₹9,463 Cr | ₹6,692 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,065 Cr | ₹1,594 Cr | ₹881 Cr | ₹182 Cr | ₹608 Cr |
| Quoted | ₹1,065 Cr | ₹1,594 Cr | ₹881 Cr | ₹182 Cr | ₹608 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹2,828 Cr | ₹2,454 Cr | ₹4,505 Cr | ₹4,214 Cr | ₹2,930 Cr |
| Raw Materials | ₹146 Cr | ₹105 Cr | ₹269 Cr | ₹274 Cr | ₹308 Cr |
| Work-in Progress | ₹126 Cr | ₹121 Cr | ₹105 Cr | ₹73 Cr | ₹66 Cr |
| Finished Goods | ₹604 Cr | ₹370 Cr | ₹907 Cr | ₹451 Cr | ₹304 Cr |
| Packing Materials | ₹38 Cr | ₹28 Cr | ₹33 Cr | ₹34 Cr | ₹23 Cr |
| Stores  and Spare | ₹50 Cr | ₹49 Cr | ₹41 Cr | ₹48 Cr | ₹34 Cr |
| Other Inventory | ₹1,863 Cr | ₹1,780 Cr | ₹3,150 Cr | ₹3,334 Cr | ₹2,194 Cr |
| Sundry Debtors | ₹407 Cr | ₹373 Cr | ₹1,283 Cr | ₹886 Cr | ₹756 Cr |
| Debtors more than Six months | ₹74 Cr | ₹94 Cr | ₹117 Cr | ₹47 Cr | ₹32 Cr |
| Debtors Others | ₹370 Cr | ₹318 Cr | ₹1,229 Cr | ₹868 Cr | ₹750 Cr |
| Cash and Bank | ₹481 Cr | ₹773 Cr | ₹462 Cr | ₹701 Cr | ₹121 Cr |
| Cash in hand | ₹9.76 Cr | ₹16 Cr | ₹22 Cr | ₹13 Cr | ₹14 Cr |
| Balances at Bank | ₹471 Cr | ₹757 Cr | ₹435 Cr | ₹685 Cr | ₹103 Cr |
| Other cash and bank balances | - | ₹0.03 Cr | ₹5.14 Cr | ₹3.22 Cr | ₹4.26 Cr |
| Other Current Assets | ₹214 Cr | ₹160 Cr | ₹511 Cr | ₹409 Cr | ₹319 Cr |
| Interest accrued on Investments | ₹22 Cr | ₹1.48 Cr | ₹0.08 Cr | ₹0.14 Cr | ₹0.17 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹64 Cr | ₹40 Cr | ₹67 Cr | ₹45 Cr | ₹58 Cr |
| Other current_assets | ₹129 Cr | ₹118 Cr | ₹444 Cr | ₹364 Cr | ₹260 Cr |
| Short Term Loans and Advances | ₹906 Cr | ₹706 Cr | ₹1,074 Cr | ₹777 Cr | ₹601 Cr |
| Advances recoverable in cash or in kind | ₹188 Cr | ₹143 Cr | ₹204 Cr | ₹177 Cr | ₹142 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹719 Cr | ₹564 Cr | ₹871 Cr | ₹599 Cr | ₹459 Cr |
| Total Current Assets | ₹5,901 Cr | ₹6,061 Cr | ₹8,717 Cr | ₹7,170 Cr | ₹5,335 Cr |
| Net Current Assets (Including Current Investments) | ₹1,188 Cr | ₹2,142 Cr | ₹67 Cr | ₹17 Cr | ₹-453 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹17,395 Cr | ₹16,394 Cr | ₹21,790 Cr | ₹16,633 Cr | ₹12,026 Cr |
| Contingent Liabilities | ₹83 Cr | ₹88 Cr | ₹96 Cr | ₹71 Cr | ₹101 Cr |
| Total Debt | ₹1,826 Cr | ₹1,548 Cr | ₹4,205 Cr | ₹2,306 Cr | ₹1,232 Cr |
| Book Value | - | 55.49 | 38.85 | 29.52 | 28.92 |
| Adjusted Book Value | 47.43 | 55.49 | 38.85 | 29.52 | 28.92 |
Compare Balance Sheet of peers of ADITYA BIRLA FASHION AND RETAIL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ADITYA BIRLA FASHION AND RETAIL | ₹7,353.5 Cr | 5.7% | -2.7% | -22% | Stock Analytics | |
| AVENUE SUPERMARTS | ₹261,029.0 Cr | -2.5% | -6.4% | -3.5% | Stock Analytics | |
| TRENT | ₹160,215.0 Cr | 2.2% | -9.5% | -12.7% | Stock Analytics | |
| VISHAL MEGA MART | ₹50,168.9 Cr | -3% | -11.8% | -23.1% | Stock Analytics | |
| METRO BRANDS | ₹28,237.8 Cr | 0.3% | 1.2% | -14.5% | Stock Analytics | |
| ADITYA BIRLA LIFESTYLE BRANDS | ₹11,673.1 Cr | -0.9% | -3.5% | -37% | Stock Analytics | |
ADITYA BIRLA FASHION AND RETAIL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ADITYA BIRLA FASHION AND RETAIL | 5.7% |
-2.7% |
-22% |
| SENSEX | 2.7% |
1.5% |
-5.6% |
You may also like the below Video Courses