ADITYA BIRLA CAPITAL
|
ADITYA BIRLA CAPITAL Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹2,607 Cr | ₹2,600 Cr | ₹2,418 Cr | ₹2,416 Cr | ₹2,415 Cr |
Equity - Authorised | ₹4,000 Cr | ₹4,000 Cr | ₹4,000 Cr | ₹4,000 Cr | ₹4,000 Cr |
 Equity - Issued | ₹2,607 Cr | ₹2,600 Cr | ₹2,418 Cr | ₹2,416 Cr | ₹2,415 Cr |
Equity Paid Up | ₹2,607 Cr | ₹2,600 Cr | ₹2,418 Cr | ₹2,416 Cr | ₹2,415 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹338 Cr | ₹307 Cr | ₹234 Cr | ₹192 Cr | ₹175 Cr |
Total Reserves | ₹27,444 Cr | ₹23,910 Cr | ₹17,659 Cr | ₹12,883 Cr | ₹11,152 Cr |
Securities Premium | ₹9,135 Cr | ₹9,004 Cr | ₹6,110 Cr | ₹6,087 Cr | ₹6,076 Cr |
Capital Reserves | ₹39 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
Profit & Loss Account Balance | ₹15,024 Cr | ₹12,264 Cr | ₹9,590 Cr | ₹5,184 Cr | ₹3,853 Cr |
General Reserves | ₹41 Cr | ₹58 Cr | ₹58 Cr | ₹54 Cr | ₹30 Cr |
Other Reserves | ₹3,205 Cr | ₹2,535 Cr | ₹1,853 Cr | ₹1,509 Cr | ₹1,145 Cr |
Reserve excluding Revaluation Reserve | ₹27,444 Cr | ₹23,910 Cr | ₹17,659 Cr | ₹12,883 Cr | ₹11,152 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹30,389 Cr | ₹26,817 Cr | ₹20,311 Cr | ₹15,492 Cr | ₹13,743 Cr |
Minority Interest | ₹1,958 Cr | ₹1,821 Cr | ₹1,509 Cr | ₹1,599 Cr | ₹1,485 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹84,856 Cr | ₹64,260 Cr | ₹65,328 Cr | ₹41,971 Cr | ₹43,717 Cr |
Non Convertible Debentures | - | - | ₹19,469 Cr | ₹14,641 Cr | ₹15,222 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹45,658 Cr | ₹27,327 Cr | ₹28,485 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹84,856 Cr | ₹64,260 Cr | ₹200 Cr | ₹3.62 Cr | ₹10 Cr |
Unsecured Loans | ₹5,502 Cr | ₹3,576 Cr | ₹4,018 Cr | ₹3,557 Cr | ₹2,726 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹5,502 Cr | ₹3,576 Cr | ₹4,018 Cr | ₹3,557 Cr | ₹2,726 Cr |
Deferred Tax Assets / Liabilities | ₹-95 Cr | ₹-39 Cr | ₹-75 Cr | ₹49 Cr | ₹50 Cr |
Deferred Tax Assets | ₹535 Cr | ₹520 Cr | ₹484 Cr | ₹236 Cr | ₹317 Cr |
Deferred Tax Liability | ₹440 Cr | ₹480 Cr | ₹409 Cr | ₹286 Cr | ₹367 Cr |
Other Long Term Liabilities | ₹95,522 Cr | ₹83,117 Cr | ₹69,402 Cr | ₹61,261 Cr | ₹52,916 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹134 Cr | ₹124 Cr | ₹22 Cr | ₹17 Cr | ₹4.29 Cr |
Total Non-Current Liabilities | ₹185,919 Cr | ₹151,038 Cr | ₹138,695 Cr | ₹106,855 Cr | ₹99,412 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,318 Cr | ₹1,413 Cr | ₹1,407 Cr | ₹884 Cr | ₹720 Cr |
Sundry Creditors | ₹1,318 Cr | ₹1,413 Cr | ₹1,407 Cr | ₹884 Cr | ₹720 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹9,514 Cr | ₹8,281 Cr | ₹2,953 Cr | ₹3,112 Cr | ₹2,576 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | ₹71 Cr | ₹187 Cr | ₹132 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹9,514 Cr | ₹8,281 Cr | ₹2,882 Cr | ₹2,925 Cr | ₹2,444 Cr |
Short Term Borrowings | ₹48,989 Cr | ₹41,704 Cr | ₹14,975 Cr | ₹12,524 Cr | ₹6,233 Cr |
Secured ST Loans repayable on Demands | ₹38,215 Cr | ₹29,129 Cr | ₹7,359 Cr | ₹8,564 Cr | ₹2,577 Cr |
Working Capital Loans- Sec | - | - | ₹5,409 Cr | ₹5,768 Cr | ₹2,577 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹10,774 Cr | ₹12,575 Cr | ₹2,206 Cr | ₹-1,807 Cr | ₹1,078 Cr |
Short Term Provisions | ₹460 Cr | ₹510 Cr | ₹428 Cr | ₹349 Cr | ₹316 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹234 Cr | ₹316 Cr | ₹186 Cr | ₹34 Cr | ₹37 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹226 Cr | ₹195 Cr | ₹242 Cr | ₹315 Cr | ₹280 Cr |
Total Current Liabilities | ₹60,282 Cr | ₹51,909 Cr | ₹19,763 Cr | ₹16,870 Cr | ₹9,845 Cr |
Total Liabilities | ₹278,548 Cr | ₹231,584 Cr | ₹180,277 Cr | ₹140,815 Cr | ₹124,485 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹152,644 Cr | ₹123,118 Cr | ₹93,427 Cr | ₹66,198 Cr | ₹59,852 Cr |
Gross Block | ₹3,172 Cr | ₹2,682 Cr | ₹2,091 Cr | ₹2,042 Cr | ₹1,823 Cr |
Less: Accumulated Depreciation | ₹1,256 Cr | ₹1,044 Cr | ₹827 Cr | ₹751 Cr | ₹580 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,916 Cr | ₹1,638 Cr | ₹1,264 Cr | ₹1,291 Cr | ₹1,244 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹22 Cr | ₹9.65 Cr | ₹8.62 Cr | ₹12 Cr | ₹1.41 Cr |
Non Current Investments | ₹99,604 Cr | ₹86,006 Cr | ₹49,295 Cr | ₹36,694 Cr | ₹29,181 Cr |
Long Term Investment | ₹99,604 Cr | ₹86,006 Cr | ₹49,295 Cr | ₹36,694 Cr | ₹29,181 Cr |
Quoted | - | - | ₹39,628 Cr | ₹31,764 Cr | ₹25,911 Cr |
Unquoted | ₹99,604 Cr | ₹86,006 Cr | ₹9,678 Cr | ₹4,940 Cr | ₹3,290 Cr |
Long Term Loans & Advances | ₹153 Cr | ₹120 Cr | ₹384 Cr | ₹816 Cr | ₹713 Cr |
Other Non Current Assets | ₹2,435 Cr | ₹2,142 Cr | ₹32,373 Cr | ₹31,744 Cr | ₹29,057 Cr |
Total Non-Current Assets | ₹256,887 Cr | ₹213,132 Cr | ₹176,802 Cr | ₹136,802 Cr | ₹120,107 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹13,350 Cr | ₹13,533 Cr | ₹582 Cr | ₹502 Cr | ₹553 Cr |
Quoted | - | - | - | ₹78 Cr | ₹102 Cr |
Unquoted | ₹13,350 Cr | ₹13,533 Cr | ₹582 Cr | ₹423 Cr | ₹451 Cr |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹688 Cr | ₹698 Cr | ₹411 Cr | ₹659 Cr | ₹446 Cr |
Debtors more than Six months | ₹11 Cr | ₹10 Cr | ₹12 Cr | ₹17 Cr | ₹12 Cr |
Debtors Others | ₹687 Cr | ₹702 Cr | ₹411 Cr | ₹654 Cr | ₹444 Cr |
Cash and Bank | ₹5,908 Cr | ₹3,231 Cr | ₹2,316 Cr | ₹2,638 Cr | ₹3,179 Cr |
Cash in hand | ₹6.12 Cr | ₹4.26 Cr | ₹6.61 Cr | ₹5.10 Cr | ₹3.03 Cr |
Balances at Bank | ₹5,754 Cr | ₹3,075 Cr | ₹2,208 Cr | ₹2,560 Cr | ₹3,117 Cr |
Other cash and bank balances | ₹148 Cr | ₹152 Cr | ₹101 Cr | ₹73 Cr | ₹59 Cr |
Other Current Assets | ₹1,715 Cr | ₹986 Cr | ₹94 Cr | ₹111 Cr | ₹87 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | ₹88 Cr | ₹96 Cr | ₹64 Cr |
Other current_assets | ₹1,715 Cr | ₹986 Cr | ₹5.97 Cr | ₹14 Cr | ₹24 Cr |
Short Term Loans and Advances | - | - | ₹73 Cr | ₹105 Cr | ₹112 Cr |
Advances recoverable in cash or in kind | - | - | ₹6.35 Cr | ₹21 Cr | ₹14 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | ₹66 Cr | ₹85 Cr | ₹99 Cr |
Total Current Assets | ₹21,661 Cr | ₹18,448 Cr | ₹3,476 Cr | ₹4,013 Cr | ₹4,378 Cr |
Net Current Assets (Including Current Investments) | ₹-38,621 Cr | ₹-33,461 Cr | ₹-16,287 Cr | ₹-12,856 Cr | ₹-5,467 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹278,548 Cr | ₹231,584 Cr | ₹180,277 Cr | ₹140,815 Cr | ₹124,485 Cr |
Contingent Liabilities | ₹4,103 Cr | ₹3,883 Cr | ₹2,347 Cr | ₹1,846 Cr | ₹430 Cr |
Total Debt | ₹139,347 Cr | ₹109,540 Cr | ₹84,321 Cr | ₹58,052 Cr | ₹52,675 Cr |
Book Value | - | 101.96 | 83.03 | 63.32 | 56.17 |
Adjusted Book Value | 115.27 | 101.96 | 83.03 | 63.32 | 56.17 |
Compare Balance Sheet of peers of ADITYA BIRLA CAPITAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ADITYA BIRLA CAPITAL | ₹72,677.2 Cr | 10.2% | 1.3% | 14.2% | Stock Analytics | |
BAJAJ FINANCE | ₹550,182.0 Cr | -0.2% | -4.3% | 29.5% | Stock Analytics | |
JIO FINANCIAL SERVICES | ₹211,914.0 Cr | 3.9% | 2.6% | 0.2% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹154,650.0 Cr | -1.2% | -2.4% | 46.8% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹123,771.0 Cr | -0.9% | -3.6% | 2.2% | Stock Analytics | |
SHRIRAM FINANCE | ₹117,529.0 Cr | -2.1% | -7.6% | 2.8% | Stock Analytics |
ADITYA BIRLA CAPITAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ADITYA BIRLA CAPITAL | 10.2% |
1.3% |
14.2% |
SENSEX | 0.2% |
-2.7% |
-0.9% |
You may also like the below Video Courses