ADANI WILMAR
|
ADANI WILMAR Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹114 Cr |
| Equity - Authorised | ₹363 Cr | ₹363 Cr | ₹363 Cr | ₹363 Cr | ₹363 Cr |
| Equity - Issued | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹114 Cr |
| Equity Paid Up | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹130 Cr | ₹114 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹7.03 Cr | - | - | - | - |
| Total Reserves | ₹9,287 Cr | ₹8,186 Cr | ₹8,036 Cr | ₹7,476 Cr | ₹3,185 Cr |
| Securities Premium | ₹3,952 Cr | ₹3,952 Cr | ₹3,945 Cr | ₹3,945 Cr | ₹454 Cr |
| Capital Reserves | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Profit & Loss Account Balance | ₹5,255 Cr | ₹4,035 Cr | ₹3,888 Cr | ₹3,303 Cr | ₹2,503 Cr |
| General Reserves | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr | ₹150 Cr |
| Other Reserves | ₹-70 Cr | ₹49 Cr | ₹53 Cr | ₹78 Cr | ₹78 Cr |
| Reserve excluding Revaluation Reserve | ₹9,287 Cr | ₹8,186 Cr | ₹8,036 Cr | ₹7,476 Cr | ₹3,185 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹9,424 Cr | ₹8,316 Cr | ₹8,166 Cr | ₹7,606 Cr | ₹3,299 Cr |
| Minority Interest | ₹0.12 Cr | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹179 Cr | - | - | ₹45 Cr | ₹1,024 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹179 Cr | - | - | ₹183 Cr | ₹1,105 Cr |
| Term Loans - Institutions | - | - | - | - | ₹193 Cr |
| Other Secured | - | - | - | ₹-138 Cr | ₹-275 Cr |
| Unsecured Loans | ₹6.89 Cr | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹6.89 Cr | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹326 Cr | ₹308 Cr | ₹394 Cr | ₹253 Cr | ₹209 Cr |
| Deferred Tax Assets | ₹130 Cr | ₹106 Cr | ₹35 Cr | ₹69 Cr | ₹81 Cr |
| Deferred Tax Liability | ₹456 Cr | ₹414 Cr | ₹429 Cr | ₹322 Cr | ₹290 Cr |
| Other Long Term Liabilities | ₹178 Cr | ₹135 Cr | ₹119 Cr | ₹100 Cr | ₹446 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹571 Cr | ₹593 Cr | ₹613 Cr | ₹622 Cr | ₹28 Cr |
| Total Non-Current Liabilities | ₹1,262 Cr | ₹1,037 Cr | ₹1,126 Cr | ₹1,020 Cr | ₹1,706 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹8,688 Cr | ₹6,958 Cr | ₹8,538 Cr | ₹9,191 Cr | ₹5,193 Cr |
| Sundry Creditors | ₹2,956 Cr | ₹2,777 Cr | ₹2,050 Cr | ₹1,839 Cr | ₹921 Cr |
| Acceptances | ₹5,732 Cr | ₹4,181 Cr | ₹6,488 Cr | ₹7,353 Cr | ₹4,272 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,433 Cr | ₹1,015 Cr | ₹903 Cr | ₹1,079 Cr | ₹1,469 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹272 Cr | ₹153 Cr | ₹135 Cr | ₹137 Cr | ₹71 Cr |
| Interest Accrued But Not Due | ₹43 Cr | ₹60 Cr | ₹63 Cr | ₹17 Cr | ₹10 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,118 Cr | ₹802 Cr | ₹705 Cr | ₹925 Cr | ₹1,388 Cr |
| Short Term Borrowings | ₹1,523 Cr | ₹2,415 Cr | ₹2,226 Cr | ₹2,385 Cr | ₹1,651 Cr |
| Secured ST Loans repayable on Demands | ₹1,523 Cr | ₹2,415 Cr | ₹2,226 Cr | ₹1,894 Cr | ₹1,651 Cr |
| Working Capital Loans- Sec | ₹392 Cr | ₹807 Cr | ₹705 Cr | ₹428 Cr | ₹336 Cr |
| Buyers Credits - Unsec | - | - | - | ₹492 Cr | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-392 Cr | ₹-807 Cr | ₹-705 Cr | ₹-428 Cr | ₹-336 Cr |
| Short Term Provisions | ₹83 Cr | ₹35 Cr | ₹20 Cr | ₹35 Cr | ₹9.74 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹73 Cr | ₹26 Cr | ₹11 Cr | ₹25 Cr | ₹2.86 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹10 Cr | ₹9.26 Cr | ₹9.05 Cr | ₹9.52 Cr | ₹6.88 Cr |
| Total Current Liabilities | ₹11,727 Cr | ₹10,424 Cr | ₹11,687 Cr | ₹12,691 Cr | ₹8,323 Cr |
| Total Liabilities | ₹22,412 Cr | ₹19,777 Cr | ₹20,979 Cr | ₹21,317 Cr | ₹13,328 Cr |
| ASSETS | |||||
| Gross Block | ₹7,705 Cr | ₹6,839 Cr | ₹6,405 Cr | ₹5,949 Cr | ₹4,753 Cr |
| Less: Accumulated Depreciation | ₹2,224 Cr | ₹1,919 Cr | ₹1,612 Cr | ₹1,348 Cr | ₹1,051 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹5,481 Cr | ₹4,921 Cr | ₹4,793 Cr | ₹4,601 Cr | ₹3,703 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1,056 Cr | ₹870 Cr | ₹324 Cr | ₹275 Cr | ₹531 Cr |
| Non Current Investments | ₹374 Cr | ₹312 Cr | ₹342 Cr | ₹312 Cr | ₹282 Cr |
| Long Term Investment | ₹374 Cr | ₹312 Cr | ₹342 Cr | ₹312 Cr | ₹282 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹399 Cr | ₹337 Cr | ₹367 Cr | ₹337 Cr | ₹307 Cr |
| Long Term Loans & Advances | ₹836 Cr | ₹886 Cr | ₹969 Cr | ₹733 Cr | ₹90 Cr |
| Other Non Current Assets | ₹23 Cr | ₹30 Cr | ₹13 Cr | ₹14 Cr | ₹15 Cr |
| Total Non-Current Assets | ₹7,773 Cr | ₹7,028 Cr | ₹6,441 Cr | ₹5,935 Cr | ₹4,620 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹250 Cr | - | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹250 Cr | - | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Inventories | ₹8,641 Cr | ₹7,204 Cr | ₹7,681 Cr | ₹7,717 Cr | ₹4,778 Cr |
| Raw Materials | ₹3,332 Cr | ₹2,416 Cr | ₹3,139 Cr | ₹2,427 Cr | ₹2,085 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹3,208 Cr | ₹2,622 Cr | ₹2,734 Cr | ₹4,113 Cr | ₹2,282 Cr |
| Packing Materials | ₹152 Cr | ₹148 Cr | - | - | - |
| Stores  and Spare | ₹108 Cr | ₹122 Cr | ₹252 Cr | ₹277 Cr | ₹185 Cr |
| Other Inventory | ₹1,841 Cr | ₹1,896 Cr | ₹1,556 Cr | ₹899 Cr | ₹225 Cr |
| Sundry Debtors | ₹2,416 Cr | ₹1,783 Cr | ₹1,931 Cr | ₹2,219 Cr | ₹1,515 Cr |
| Debtors more than Six months | ₹22 Cr | ₹1.03 Cr | ₹13 Cr | ₹12 Cr | ₹2.21 Cr |
| Debtors Others | ₹2,413 Cr | ₹1,782 Cr | ₹1,930 Cr | ₹2,211 Cr | ₹1,515 Cr |
| Cash and Bank | ₹2,325 Cr | ₹2,810 Cr | ₹3,724 Cr | ₹4,494 Cr | ₹1,188 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr | - |
| Balances at Bank | ₹2,325 Cr | ₹2,810 Cr | ₹3,724 Cr | ₹4,494 Cr | ₹1,188 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹210 Cr | ₹305 Cr | ₹630 Cr | ₹326 Cr | ₹162 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹25 Cr | ₹27 Cr | ₹31 Cr | ₹15 Cr | ₹8.12 Cr |
| Prepaid Expenses | ₹24 Cr | ₹27 Cr | ₹55 Cr | ₹50 Cr | ₹36 Cr |
| Other current_assets | ₹162 Cr | ₹252 Cr | ₹544 Cr | ₹261 Cr | ₹118 Cr |
| Short Term Loans and Advances | ₹773 Cr | ₹616 Cr | ₹515 Cr | ₹577 Cr | ₹1,014 Cr |
| Advances recoverable in cash or in kind | ₹76 Cr | ₹76 Cr | ₹38 Cr | ₹52 Cr | ₹100 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹697 Cr | ₹540 Cr | ₹477 Cr | ₹525 Cr | ₹914 Cr |
| Total Current Assets | ₹14,616 Cr | ₹12,718 Cr | ₹14,532 Cr | ₹15,382 Cr | ₹8,707 Cr |
| Net Current Assets (Including Current Investments) | ₹2,889 Cr | ₹2,294 Cr | ₹2,845 Cr | ₹2,691 Cr | ₹385 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹22,412 Cr | ₹19,777 Cr | ₹20,979 Cr | ₹21,317 Cr | ₹13,328 Cr |
| Contingent Liabilities | ₹177 Cr | ₹161 Cr | ₹174 Cr | ₹190 Cr | ₹244 Cr |
| Total Debt | ₹1,712 Cr | ₹2,415 Cr | ₹2,226 Cr | ₹2,568 Cr | ₹2,950 Cr |
| Book Value | - | 63.98 | 62.83 | 58.52 | 288.65 |
| Adjusted Book Value | 72.70 | 63.98 | 62.83 | 58.52 | 28.87 |
Compare Balance Sheet of peers of ADANI WILMAR
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ADANI WILMAR | ₹33,792.2 Cr | -2.3% | -4.2% | -20.6% | Stock Analytics | |
| PATANJALI FOODS | ₹64,617.0 Cr | 0.7% | -0.7% | 0% | Stock Analytics | |
| CIAN AGRO INDUSTRIES & INFRASTRUCTURE | ₹7,493.2 Cr | -18.6% | 68.9% | 1217.9% | Stock Analytics | |
| GOKUL AGRO RESOURCES | ₹4,888.1 Cr | -4.3% | -20.2% | 28.3% | Stock Analytics | |
| AGRO TECH FOODS | ₹2,924.3 Cr | 2% | -4.2% | -17.5% | Stock Analytics | |
| BCL INDUSTRIES | ₹1,189.5 Cr | 1% | -6.6% | -29.9% | Stock Analytics | |
ADANI WILMAR Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ADANI WILMAR | -2.3% |
-4.2% |
-20.6% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses