ADANI TOTAL GAS
|
ADANI TOTAL GAS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹110 Cr |
| Equity - Authorised | ₹510 Cr | ₹510 Cr | ₹510 Cr | ₹510 Cr | ₹510 Cr |
| Equity - Issued | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹110 Cr |
| Equity Paid Up | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹110 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹4,097 Cr | ₹3,470 Cr | ₹2,831 Cr | ₹2,306 Cr | ₹1,824 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹146 Cr | ₹146 Cr | ₹146 Cr | ₹146 Cr | ₹146 Cr |
| Profit & Loss Account Balance | ₹3,945 Cr | ₹3,317 Cr | ₹2,678 Cr | ₹2,160 Cr | ₹1,678 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹6.23 Cr | ₹7.60 Cr | ₹6.88 Cr | - | - |
| Reserve excluding Revaluation Reserve | ₹4,097 Cr | ₹3,470 Cr | ₹2,831 Cr | ₹2,306 Cr | ₹1,824 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,207 Cr | ₹3,580 Cr | ₹2,941 Cr | ₹2,416 Cr | ₹1,934 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1,540 Cr | ₹883 Cr | ₹268 Cr | ₹352 Cr | ₹308 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹1,705 Cr | ₹986 Cr | ₹605 Cr | ₹457 Cr | ₹308 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-165 Cr | ₹-103 Cr | ₹-337 Cr | ₹-104 Cr | - |
| Unsecured Loans | - | - | - | - | ₹0.05 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | ₹0.05 Cr |
| Deferred Tax Assets / Liabilities | ₹274 Cr | ₹224 Cr | ₹176 Cr | ₹137 Cr | ₹110 Cr |
| Deferred Tax Assets | ₹33 Cr | ₹29 Cr | ₹19 Cr | ₹16 Cr | ₹17 Cr |
| Deferred Tax Liability | ₹307 Cr | ₹254 Cr | ₹194 Cr | ₹153 Cr | ₹127 Cr |
| Other Long Term Liabilities | ₹100 Cr | ₹87 Cr | ₹61 Cr | ₹41 Cr | ₹39 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹5.27 Cr | ₹6.84 Cr | ₹5.70 Cr | ₹4.57 Cr | ₹4.58 Cr |
| Total Non-Current Liabilities | ₹1,919 Cr | ₹1,201 Cr | ₹511 Cr | ₹535 Cr | ₹462 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹314 Cr | ₹330 Cr | ₹307 Cr | ₹166 Cr | ₹116 Cr |
| Sundry Creditors | ₹314 Cr | ₹330 Cr | ₹307 Cr | ₹166 Cr | ₹116 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1,165 Cr | ₹979 Cr | ₹1,108 Cr | ₹750 Cr | ₹564 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹21 Cr | ₹14 Cr | ₹12 Cr | ₹6.84 Cr | ₹0.22 Cr |
| Interest Accrued But Not Due | ₹7.91 Cr | ₹1.90 Cr | ₹2.52 Cr | ₹3.73 Cr | ₹2.26 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1,136 Cr | ₹963 Cr | ₹1,094 Cr | ₹740 Cr | ₹561 Cr |
| Short Term Borrowings | ₹41 Cr | ₹486 Cr | ₹767 Cr | ₹539 Cr | ₹123 Cr |
| Secured ST Loans repayable on Demands | ₹41 Cr | ₹486 Cr | ₹767 Cr | ₹539 Cr | ₹123 Cr |
| Working Capital Loans- Sec | - | ₹184 Cr | ₹237 Cr | - | ₹78 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-184 Cr | ₹-237 Cr | - | ₹-78 Cr |
| Short Term Provisions | ₹18 Cr | ₹15 Cr | ₹11 Cr | ₹9.34 Cr | ₹6.46 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | ₹2.06 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹18 Cr | ₹15 Cr | ₹11 Cr | ₹7.28 Cr | ₹6.46 Cr |
| Total Current Liabilities | ₹1,538 Cr | ₹1,811 Cr | ₹2,193 Cr | ₹1,464 Cr | ₹808 Cr |
| Total Liabilities | ₹7,665 Cr | ₹6,592 Cr | ₹5,645 Cr | ₹4,415 Cr | ₹3,204 Cr |
| ASSETS | |||||
| Gross Block | ₹4,553 Cr | ₹3,875 Cr | ₹2,878 Cr | ₹2,163 Cr | ₹1,728 Cr |
| Less: Accumulated Depreciation | ₹902 Cr | ₹701 Cr | ₹544 Cr | ₹430 Cr | ₹348 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹3,651 Cr | ₹3,174 Cr | ₹2,335 Cr | ₹1,733 Cr | ₹1,379 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1,865 Cr | ₹1,498 Cr | ₹1,616 Cr | ₹1,171 Cr | ₹696 Cr |
| Non Current Investments | ₹783 Cr | ₹706 Cr | ₹682 Cr | ₹634 Cr | ₹417 Cr |
| Long Term Investment | ₹783 Cr | ₹706 Cr | ₹682 Cr | ₹634 Cr | ₹417 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹783 Cr | ₹706 Cr | ₹682 Cr | ₹634 Cr | ₹417 Cr |
| Long Term Loans & Advances | ₹238 Cr | ₹177 Cr | ₹151 Cr | ₹476 Cr | ₹447 Cr |
| Other Non Current Assets | - | - | - | ₹40 Cr | ₹40 Cr |
| Total Non-Current Assets | ₹6,544 Cr | ₹5,560 Cr | ₹4,787 Cr | ₹4,054 Cr | ₹2,980 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹28 Cr | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹28 Cr | - | - | - | - |
| Inventories | ₹116 Cr | ₹99 Cr | ₹91 Cr | ₹77 Cr | ₹52 Cr |
| Raw Materials | ₹1.64 Cr | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹103 Cr | ₹91 Cr | ₹83 Cr | ₹66 Cr | ₹50 Cr |
| Other Inventory | ₹11 Cr | ₹8.41 Cr | ₹7.87 Cr | ₹11 Cr | ₹2.05 Cr |
| Sundry Debtors | ₹424 Cr | ₹410 Cr | ₹316 Cr | ₹187 Cr | ₹104 Cr |
| Debtors more than Six months | ₹33 Cr | ₹24 Cr | ₹14 Cr | ₹8.55 Cr | ₹4.58 Cr |
| Debtors Others | ₹401 Cr | ₹392 Cr | ₹305 Cr | ₹180 Cr | ₹100 Cr |
| Cash and Bank | ₹469 Cr | ₹456 Cr | ₹372 Cr | ₹34 Cr | ₹11 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹469 Cr | ₹456 Cr | ₹372 Cr | ₹34 Cr | ₹11 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹60 Cr | ₹36 Cr | ₹16 Cr | ₹25 Cr | ₹30 Cr |
| Interest accrued on Investments | ₹7.73 Cr | ₹12 Cr | ₹5.00 Cr | ₹5.01 Cr | ₹4.64 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹47 Cr | ₹17 Cr | ₹7.93 Cr | ₹18 Cr | ₹16 Cr |
| Other current_assets | ₹5.08 Cr | ₹7.07 Cr | ₹2.66 Cr | ₹2.04 Cr | ₹9.35 Cr |
| Short Term Loans and Advances | ₹25 Cr | ₹31 Cr | ₹64 Cr | ₹39 Cr | ₹27 Cr |
| Advances recoverable in cash or in kind | ₹8.39 Cr | ₹17 Cr | ₹58 Cr | ₹35 Cr | ₹23 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹17 Cr | ₹14 Cr | ₹6.20 Cr | ₹4.17 Cr | ₹3.42 Cr |
| Total Current Assets | ₹1,121 Cr | ₹1,032 Cr | ₹858 Cr | ₹362 Cr | ₹223 Cr |
| Net Current Assets (Including Current Investments) | ₹-417 Cr | ₹-778 Cr | ₹-1,335 Cr | ₹-1,102 Cr | ₹-585 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹7,665 Cr | ₹6,592 Cr | ₹5,645 Cr | ₹4,415 Cr | ₹3,204 Cr |
| Contingent Liabilities | ₹3,517 Cr | ₹3,577 Cr | ₹3,630 Cr | ₹66 Cr | ₹3,580 Cr |
| Total Debt | ₹1,746 Cr | ₹1,471 Cr | ₹1,372 Cr | ₹995 Cr | ₹488 Cr |
| Book Value | - | 32.55 | 26.74 | 21.97 | 17.58 |
| Adjusted Book Value | 38.25 | 32.55 | 26.74 | 21.97 | 17.58 |
Compare Balance Sheet of peers of ADANI TOTAL GAS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ADANI TOTAL GAS | ₹67,065.8 Cr | -2.5% | -2.2% | -10.7% | Stock Analytics | |
| INDRAPRASTHA GAS | ₹28,567.0 Cr | -4% | -1.5% | 1.8% | Stock Analytics | |
| GUJARAT GAS | ₹27,697.4 Cr | -0.3% | -2.5% | -17.3% | Stock Analytics | |
| GUJARAT STATE PETRONET | ₹16,977.1 Cr | -0.4% | -3.3% | -15.2% | Stock Analytics | |
| CONFIDENCE FUTURISTIC ENERGETECH | ₹116.0 Cr | -1.8% | -13.6% | -31.6% | Stock Analytics | |
ADANI TOTAL GAS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ADANI TOTAL GAS | -2.5% |
-2.2% |
-10.7% |
| SENSEX | 1.4% |
2% |
10.2% |
You may also like the below Video Courses