ADANI POWER
|
ADANI POWER Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹3,857 Cr | ₹3,857 Cr | ₹3,857 Cr | ₹3,857 Cr | ₹3,857 Cr |
| Equity - Authorised | ₹24,800 Cr | ₹24,800 Cr | ₹24,800 Cr | ₹4,500 Cr | ₹4,500 Cr |
| Equity - Issued | ₹3,857 Cr | ₹3,857 Cr | ₹3,857 Cr | ₹3,857 Cr | ₹3,857 Cr |
| Equity Paid Up | ₹3,857 Cr | ₹3,857 Cr | ₹3,857 Cr | ₹3,857 Cr | ₹3,857 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹52,490 Cr | ₹39,288 Cr | ₹26,019 Cr | ₹14,847 Cr | ₹9,256 Cr |
| Securities Premium | ₹7,410 Cr | ₹7,410 Cr | ₹7,410 Cr | ₹7,410 Cr | ₹7,410 Cr |
| Capital Reserves | ₹7,367 Cr | ₹1,768 Cr | ₹1,768 Cr | ₹1,768 Cr | ₹1,389 Cr |
| Profit & Loss Account Balance | ₹31,785 Cr | ₹19,681 Cr | ₹477 Cr | ₹-9,582 Cr | ₹-13,921 Cr |
| General Reserves | ₹9.04 Cr | ₹9.04 Cr | ₹9.04 Cr | ₹9.04 Cr | ₹9.04 Cr |
| Other Reserves | ₹5,919 Cr | ₹10,420 Cr | ₹16,354 Cr | ₹15,242 Cr | ₹14,369 Cr |
| Reserve excluding Revaluation Reserve | ₹52,490 Cr | ₹39,288 Cr | ₹26,019 Cr | ₹14,847 Cr | ₹9,256 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹56,347 Cr | ₹43,145 Cr | ₹29,876 Cr | ₹18,703 Cr | ₹13,113 Cr |
| Minority Interest | ₹1,326 Cr | - | - | - | ₹0.01 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹27,129 Cr | ₹26,411 Cr | ₹26,744 Cr | ₹31,043 Cr | ₹30,981 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹14,272 Cr | ₹13,196 Cr | ₹20,369 Cr | ₹26,504 Cr | ₹25,973 Cr |
| Term Loans - Institutions | ₹14,457 Cr | ₹13,541 Cr | ₹9,252 Cr | ₹8,224 Cr | ₹7,779 Cr |
| Other Secured | ₹-1,601 Cr | ₹-326 Cr | ₹-2,878 Cr | ₹-3,684 Cr | ₹-2,771 Cr |
| Unsecured Loans | ₹518 Cr | ₹184 Cr | ₹6,959 Cr | ₹6,828 Cr | ₹8,976 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹6,790 Cr | ₹6,674 Cr | ₹8,888 Cr |
| Other Unsecured Loan | ₹518 Cr | ₹184 Cr | ₹169 Cr | ₹154 Cr | ₹88 Cr |
| Deferred Tax Assets / Liabilities | ₹4,023 Cr | ₹-61 Cr | - | ₹2,500 Cr | ₹1,328 Cr |
| Deferred Tax Assets | ₹2,798 Cr | ₹5,097 Cr | ₹4,409 Cr | ₹5,666 Cr | ₹3,841 Cr |
| Deferred Tax Liability | ₹6,821 Cr | ₹5,036 Cr | ₹4,409 Cr | ₹8,166 Cr | ₹5,169 Cr |
| Other Long Term Liabilities | ₹6,794 Cr | ₹6,243 Cr | ₹4,271 Cr | ₹5,542 Cr | ₹5,594 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹340 Cr | ₹237 Cr | ₹227 Cr | ₹221 Cr | ₹87 Cr |
| Total Non-Current Liabilities | ₹38,803 Cr | ₹33,015 Cr | ₹38,201 Cr | ₹46,134 Cr | ₹46,966 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,978 Cr | ₹3,609 Cr | ₹3,079 Cr | ₹3,508 Cr | ₹3,803 Cr |
| Sundry Creditors | ₹2,978 Cr | ₹3,609 Cr | ₹2,887 Cr | ₹3,312 Cr | ₹3,263 Cr |
| Acceptances | - | - | ₹192 Cr | ₹196 Cr | ₹540 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹4,246 Cr | ₹5,757 Cr | ₹8,971 Cr | ₹5,721 Cr | ₹5,135 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹21 Cr | ₹4.89 Cr | ₹33 Cr | ₹53 Cr | ₹19 Cr |
| Interest Accrued But Not Due | ₹45 Cr | ₹69 Cr | ₹87 Cr | ₹32 Cr | ₹65 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹4,179 Cr | ₹5,683 Cr | ₹8,852 Cr | ₹5,636 Cr | ₹5,051 Cr |
| Short Term Borrowings | ₹9,087 Cr | ₹6,397 Cr | ₹5,672 Cr | ₹7,240 Cr | ₹9,683 Cr |
| Secured ST Loans repayable on Demands | ₹9,087 Cr | ₹6,397 Cr | ₹5,672 Cr | ₹6,691 Cr | ₹8,675 Cr |
| Working Capital Loans- Sec | ₹3,403 Cr | ₹1,097 Cr | ₹5,672 Cr | ₹6,691 Cr | ₹4,363 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-3,403 Cr | ₹-1,097 Cr | ₹-5,672 Cr | ₹-6,142 Cr | ₹-3,355 Cr |
| Short Term Provisions | ₹130 Cr | ₹26 Cr | ₹22 Cr | ₹674 Cr | ₹106 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹60 Cr | - | ₹0.49 Cr | ₹645 Cr | ₹46 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹70 Cr | ₹26 Cr | ₹22 Cr | ₹29 Cr | ₹60 Cr |
| Total Current Liabilities | ₹16,441 Cr | ₹15,789 Cr | ₹17,745 Cr | ₹17,144 Cr | ₹18,727 Cr |
| Total Liabilities | ₹112,918 Cr | ₹91,948 Cr | ₹85,821 Cr | ₹81,981 Cr | ₹78,806 Cr |
| ASSETS | |||||
| Gross Block | ₹101,062 Cr | ₹90,709 Cr | ₹74,609 Cr | ₹73,945 Cr | ₹70,464 Cr |
| Less: Accumulated Depreciation | ₹31,813 Cr | ₹27,693 Cr | ₹23,862 Cr | ₹20,671 Cr | ₹17,613 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹69,249 Cr | ₹63,016 Cr | ₹50,746 Cr | ₹53,274 Cr | ₹52,851 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹12,104 Cr | ₹925 Cr | ₹12,880 Cr | ₹10,270 Cr | ₹6,439 Cr |
| Non Current Investments | ₹60 Cr | ₹0.01 Cr | ₹43 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Investment | ₹60 Cr | ₹0.01 Cr | ₹43 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹60 Cr | ₹0.01 Cr | ₹43 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Long Term Loans & Advances | ₹4,866 Cr | ₹1,916 Cr | ₹1,191 Cr | ₹1,068 Cr | ₹1,443 Cr |
| Other Non Current Assets | ₹261 Cr | ₹504 Cr | ₹704 Cr | ₹1,141 Cr | ₹430 Cr |
| Total Non-Current Assets | ₹86,588 Cr | ₹66,362 Cr | ₹66,268 Cr | ₹65,753 Cr | ₹61,164 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,038 Cr | ₹374 Cr | ₹612 Cr | ₹183 Cr | ₹20 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1,038 Cr | ₹374 Cr | ₹612 Cr | ₹183 Cr | ₹20 Cr |
| Inventories | ₹3,317 Cr | ₹4,142 Cr | ₹3,075 Cr | ₹2,258 Cr | ₹2,025 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹894 Cr | ₹684 Cr | ₹550 Cr | ₹-41 Cr | ₹441 Cr |
| Other Inventory | ₹2,424 Cr | ₹3,459 Cr | ₹2,525 Cr | ₹2,299 Cr | ₹1,584 Cr |
| Sundry Debtors | ₹13,022 Cr | ₹11,677 Cr | ₹11,529 Cr | ₹9,561 Cr | ₹11,839 Cr |
| Debtors more than Six months | ₹1,312 Cr | ₹492 Cr | ₹1,801 Cr | ₹5,089 Cr | ₹5,461 Cr |
| Debtors Others | ₹11,710 Cr | ₹11,185 Cr | ₹9,729 Cr | ₹4,471 Cr | ₹6,378 Cr |
| Cash and Bank | ₹6,120 Cr | ₹7,212 Cr | ₹1,874 Cr | ₹2,365 Cr | ₹1,607 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹6,120 Cr | ₹7,212 Cr | ₹1,869 Cr | ₹2,365 Cr | ₹1,607 Cr |
| Other cash and bank balances | - | - | ₹4.83 Cr | - | - |
| Other Current Assets | ₹679 Cr | ₹298 Cr | ₹453 Cr | ₹263 Cr | ₹297 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹591 Cr | ₹89 Cr | ₹40 Cr | ₹45 Cr | ₹80 Cr |
| Prepaid Expenses | ₹78 Cr | ₹99 Cr | ₹107 Cr | ₹108 Cr | ₹81 Cr |
| Other current_assets | ₹9.73 Cr | ₹110 Cr | ₹306 Cr | ₹111 Cr | ₹137 Cr |
| Short Term Loans and Advances | ₹2,137 Cr | ₹1,884 Cr | ₹2,011 Cr | ₹1,597 Cr | ₹1,060 Cr |
| Advances recoverable in cash or in kind | ₹1,172 Cr | ₹1,546 Cr | ₹1,612 Cr | ₹1,361 Cr | ₹907 Cr |
| Advance income tax and TDS | ₹196 Cr | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹769 Cr | ₹338 Cr | ₹398 Cr | ₹237 Cr | ₹153 Cr |
| Total Current Assets | ₹26,313 Cr | ₹25,587 Cr | ₹19,553 Cr | ₹16,228 Cr | ₹16,849 Cr |
| Net Current Assets (Including Current Investments) | ₹9,872 Cr | ₹9,798 Cr | ₹1,808 Cr | ₹-916 Cr | ₹-1,879 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹112,918 Cr | ₹91,948 Cr | ₹85,821 Cr | ₹81,981 Cr | ₹78,806 Cr |
| Contingent Liabilities | ₹1,141 Cr | ₹1,676 Cr | ₹1,679 Cr | ₹1,471 Cr | ₹1,441 Cr |
| Total Debt | ₹38,335 Cr | ₹34,457 Cr | ₹42,252 Cr | ₹48,796 Cr | ₹52,411 Cr |
| Book Value | - | 111.86 | 77.46 | 48.49 | 34.00 |
| Adjusted Book Value | 146.09 | 111.86 | 77.46 | 48.49 | 34.00 |
Compare Balance Sheet of peers of ADANI POWER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ADANI POWER | ₹323,404.4 Cr | 1.1% | 3.3% | 36.9% | Stock Analytics | |
| NTPC | ₹329,153.0 Cr | -0.5% | -1.1% | -19.4% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹268,369.0 Cr | -0.4% | -0% | -12.5% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹169,544.0 Cr | -0.7% | -9% | -38.9% | Stock Analytics | |
| TATA POWER COMPANY | ₹126,983.0 Cr | -0.1% | 0.5% | -12.4% | Stock Analytics | |
| ADANI ENERGY SOLUTIONS | ₹113,461.0 Cr | 1.7% | 2.1% | -6.4% | Stock Analytics | |
ADANI POWER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ADANI POWER | 1.1% |
3.3% |
36.9% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses