ADANI GREEN ENERGY
|
ADANI GREEN ENERGY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹1,584 Cr | ₹1,584 Cr | ₹1,584 Cr | ₹1,564 Cr | ₹1,564 Cr |
| Equity - Authorised | ₹2,500 Cr | ₹2,500 Cr | ₹2,500 Cr | ₹2,500 Cr | ₹2,500 Cr |
| Equity - Issued | ₹1,584 Cr | ₹1,584 Cr | ₹1,584 Cr | ₹1,564 Cr | ₹1,564 Cr |
| Equity Paid Up | ₹1,584 Cr | ₹1,584 Cr | ₹1,584 Cr | ₹1,564 Cr | ₹1,564 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹2,338 Cr | ₹2,338 Cr | - | - | - |
| Total Reserves | ₹6,791 Cr | ₹5,296 Cr | ₹4,296 Cr | ₹-374 Cr | ₹-703 Cr |
| Securities Premium | ₹3,830 Cr | ₹3,830 Cr | ₹3,830 Cr | - | - |
| Capital Reserves | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹5.00 Cr |
| Profit & Loss Account Balance | ₹3,032 Cr | ₹1,592 Cr | ₹583 Cr | ₹-313 Cr | ₹-718 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-82 Cr | ₹-137 Cr | ₹-128 Cr | ₹-72 Cr | ₹10.00 Cr |
| Reserve excluding Revaluation Reserve | ₹6,791 Cr | ₹5,296 Cr | ₹4,296 Cr | ₹-374 Cr | ₹-703 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹10,713 Cr | ₹9,218 Cr | ₹5,880 Cr | ₹1,190 Cr | ₹861 Cr |
| Minority Interest | ₹10,437 Cr | ₹6,806 Cr | ₹46 Cr | - | ₹-74 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹62,633 Cr | ₹35,999 Cr | ₹43,196 Cr | ₹35,639 Cr | ₹14,955 Cr |
| Non Convertible Debentures | ₹461 Cr | ₹512 Cr | ₹126 Cr | ₹120 Cr | - |
| Converible Debentures & Bonds | ₹6,027 Cr | ₹12,229 Cr | ₹13,322 Cr | ₹12,412 Cr | ₹6,133 Cr |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹19,376 Cr | ₹19,533 Cr | ₹19,335 Cr | ₹12,914 Cr | ₹1,392 Cr |
| Term Loans - Institutions | ₹40,595 Cr | ₹21,336 Cr | ₹12,471 Cr | ₹11,195 Cr | ₹7,441 Cr |
| Other Secured | ₹-3,826 Cr | ₹-17,611 Cr | ₹-2,058 Cr | ₹-1,002 Cr | ₹-11 Cr |
| Unsecured Loans | ₹6,154 Cr | ₹5,928 Cr | ₹6,860 Cr | ₹8,502 Cr | ₹6,130 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹4,730 Cr | ₹4,504 Cr | ₹1,423 Cr | ₹3,065 Cr | ₹778 Cr |
| Other Unsecured Loan | ₹1,424 Cr | ₹1,424 Cr | ₹5,437 Cr | ₹5,437 Cr | ₹5,352 Cr |
| Deferred Tax Assets / Liabilities | ₹496 Cr | ₹437 Cr | ₹-7.00 Cr | ₹-349 Cr | ₹-391 Cr |
| Deferred Tax Assets | ₹7,183 Cr | ₹5,206 Cr | ₹3,336 Cr | ₹2,106 Cr | ₹579 Cr |
| Deferred Tax Liability | ₹7,679 Cr | ₹5,643 Cr | ₹3,329 Cr | ₹1,757 Cr | ₹188 Cr |
| Other Long Term Liabilities | ₹3,077 Cr | ₹2,601 Cr | ₹2,268 Cr | ₹1,577 Cr | ₹871 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹367 Cr | ₹283 Cr | ₹216 Cr | ₹114 Cr | ₹21 Cr |
| Total Non-Current Liabilities | ₹72,727 Cr | ₹45,248 Cr | ₹52,533 Cr | ₹45,483 Cr | ₹21,586 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹395 Cr | ₹316 Cr | ₹391 Cr | ₹145 Cr | ₹129 Cr |
| Sundry Creditors | ₹395 Cr | ₹316 Cr | ₹391 Cr | ₹145 Cr | ₹129 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹9,431 Cr | ₹20,967 Cr | ₹5,460 Cr | ₹3,176 Cr | ₹1,961 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹4.00 Cr | ₹1,033 Cr | ₹1,502 Cr | ₹55 Cr | ₹12 Cr |
| Interest Accrued But Not Due | ₹410 Cr | ₹326 Cr | ₹386 Cr | ₹330 Cr | ₹250 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹155 Cr | ₹6,404 Cr | ₹126 Cr | ₹120 Cr | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹8,862 Cr | ₹13,204 Cr | ₹3,446 Cr | ₹2,671 Cr | ₹1,699 Cr |
| Short Term Borrowings | ₹6,880 Cr | ₹4,946 Cr | ₹1,988 Cr | ₹8,184 Cr | ₹3,693 Cr |
| Secured ST Loans repayable on Demands | ₹5,949 Cr | ₹4,869 Cr | ₹1,728 Cr | ₹7,464 Cr | ₹3,495 Cr |
| Working Capital Loans- Sec | ₹1,216 Cr | ₹612 Cr | ₹499 Cr | ₹1,456 Cr | ₹1,019 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-285 Cr | ₹-535 Cr | ₹-239 Cr | ₹-736 Cr | ₹-821 Cr |
| Short Term Provisions | ₹182 Cr | ₹159 Cr | ₹102 Cr | ₹8.00 Cr | ₹14 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹167 Cr | ₹145 Cr | ₹92 Cr | - | ₹8.00 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹15 Cr | ₹14 Cr | ₹10.00 Cr | ₹8.00 Cr | ₹6.00 Cr |
| Total Current Liabilities | ₹16,888 Cr | ₹26,388 Cr | ₹7,941 Cr | ₹11,513 Cr | ₹5,797 Cr |
| Total Liabilities | ₹110,765 Cr | ₹88,086 Cr | ₹66,902 Cr | ₹58,605 Cr | ₹28,301 Cr |
| ASSETS | |||||
| Gross Block | ₹89,191 Cr | ₹69,064 Cr | ₹53,261 Cr | ₹32,105 Cr | ₹19,246 Cr |
| Less: Accumulated Depreciation | ₹9,276 Cr | ₹6,780 Cr | ₹4,925 Cr | ₹3,653 Cr | ₹2,817 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹79,915 Cr | ₹62,284 Cr | ₹48,336 Cr | ₹28,452 Cr | ₹16,429 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹14,479 Cr | ₹6,423 Cr | ₹5,291 Cr | ₹19,899 Cr | ₹4,452 Cr |
| Non Current Investments | ₹939 Cr | ₹494 Cr | ₹131 Cr | ₹73 Cr | ₹286 Cr |
| Long Term Investment | ₹939 Cr | ₹494 Cr | ₹131 Cr | ₹73 Cr | ₹286 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹939 Cr | ₹494 Cr | ₹131 Cr | ₹73 Cr | ₹286 Cr |
| Long Term Loans & Advances | ₹6,025 Cr | ₹4,066 Cr | ₹3,724 Cr | ₹3,122 Cr | ₹2,013 Cr |
| Other Non Current Assets | ₹784 Cr | ₹952 Cr | ₹1,612 Cr | ₹932 Cr | ₹1,132 Cr |
| Total Non-Current Assets | ₹102,143 Cr | ₹74,223 Cr | ₹59,094 Cr | ₹52,478 Cr | ₹24,312 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,804 Cr | ₹1,021 Cr | ₹1,018 Cr | ₹501 Cr | ₹216 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1,804 Cr | ₹1,021 Cr | ₹1,018 Cr | ₹501 Cr | ₹216 Cr |
| Inventories | ₹101 Cr | ₹291 Cr | ₹52 Cr | ₹17 Cr | ₹29 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹101 Cr | ₹291 Cr | ₹52 Cr | ₹17 Cr | ₹29 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹1,540 Cr | ₹1,342 Cr | ₹2,206 Cr | ₹1,809 Cr | ₹1,494 Cr |
| Debtors more than Six months | ₹29 Cr | ₹96 Cr | ₹204 Cr | ₹396 Cr | ₹423 Cr |
| Debtors Others | ₹1,516 Cr | ₹1,265 Cr | ₹2,025 Cr | ₹1,420 Cr | ₹1,078 Cr |
| Cash and Bank | ₹3,332 Cr | ₹8,764 Cr | ₹1,984 Cr | ₹1,593 Cr | ₹1,019 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹3,332 Cr | ₹8,764 Cr | ₹1,984 Cr | ₹1,593 Cr | ₹1,019 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹478 Cr | ₹1,060 Cr | ₹1,384 Cr | ₹455 Cr | ₹230 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹210 Cr | ₹140 Cr | ₹53 Cr | ₹163 Cr | ₹113 Cr |
| Prepaid Expenses | ₹96 Cr | ₹69 Cr | ₹61 Cr | ₹105 Cr | ₹51 Cr |
| Other current_assets | ₹172 Cr | ₹851 Cr | ₹1,270 Cr | ₹187 Cr | ₹66 Cr |
| Short Term Loans and Advances | ₹1,367 Cr | ₹828 Cr | ₹569 Cr | ₹1,131 Cr | ₹560 Cr |
| Advances recoverable in cash or in kind | ₹125 Cr | ₹163 Cr | ₹149 Cr | ₹306 Cr | ₹120 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1,242 Cr | ₹665 Cr | ₹420 Cr | ₹825 Cr | ₹440 Cr |
| Total Current Assets | ₹8,622 Cr | ₹13,306 Cr | ₹7,213 Cr | ₹5,506 Cr | ₹3,548 Cr |
| Net Current Assets (Including Current Investments) | ₹-8,266 Cr | ₹-13,082 Cr | ₹-728 Cr | ₹-6,007 Cr | ₹-2,249 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹110,765 Cr | ₹88,086 Cr | ₹66,902 Cr | ₹58,605 Cr | ₹28,301 Cr |
| Contingent Liabilities | ₹136 Cr | ₹98 Cr | ₹111 Cr | ₹178 Cr | ₹738 Cr |
| Total Debt | ₹79,493 Cr | ₹64,484 Cr | ₹54,271 Cr | ₹53,612 Cr | ₹25,213 Cr |
| Book Value | 52.87 | 43.43 | 37.12 | 7.61 | 5.51 |
| Adjusted Book Value | 52.87 | 43.43 | 37.12 | 7.61 | 5.51 |
Compare Balance Sheet of peers of ADANI GREEN ENERGY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ADANI GREEN ENERGY | ₹167,495.5 Cr | -1.6% | -7.1% | -38.9% | Stock Analytics | |
| NTPC | ₹331,432.0 Cr | -0.1% | -1.7% | -18.3% | Stock Analytics | |
| ADANI POWER | ₹314,437.0 Cr | -4.2% | 12.6% | 42.7% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹270,741.0 Cr | 1.2% | -0.8% | -10.6% | Stock Analytics | |
| TATA POWER COMPANY | ₹127,893.0 Cr | 0.2% | 2.6% | -8.9% | Stock Analytics | |
| ADANI ENERGY SOLUTIONS | ₹113,641.0 Cr | 0.9% | 6.4% | -6.7% | Stock Analytics | |
ADANI GREEN ENERGY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ADANI GREEN ENERGY | -1.6% |
-7.1% |
-38.9% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses