ACTIVE CLOTHING CO
|
ACTIVE CLOTHING CO Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity - Authorised | ₹25 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity - Issued | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹62 Cr | ₹54 Cr | ₹49 Cr | ₹47 Cr | ₹46 Cr |
| Securities Premium | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹36 Cr | ₹28 Cr | ₹23 Cr | ₹21 Cr | ₹21 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹62 Cr | ₹54 Cr | ₹49 Cr | ₹47 Cr | ₹46 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹77 Cr | ₹69 Cr | ₹64 Cr | ₹62 Cr | ₹62 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹29 Cr | ₹28 Cr | ₹27 Cr | ₹20 Cr | ₹22 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹28 Cr | ₹34 Cr | ₹32 Cr | ₹29 Cr | ₹26 Cr |
| Term Loans - Institutions | ₹1.06 Cr | - | - | - | - |
| Other Secured | ₹0.44 Cr | ₹-6.18 Cr | ₹-5.21 Cr | ₹-8.95 Cr | ₹-4.21 Cr |
| Unsecured Loans | - | - | - | ₹0.86 Cr | ₹4.10 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | ₹0.86 Cr | ₹4.10 Cr |
| Deferred Tax Assets / Liabilities | ₹-0.01 Cr | ₹0.00 Cr | ₹-0.01 Cr | ₹-0.01 Cr | ₹0.00 Cr |
| Deferred Tax Assets | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
| Deferred Tax Liability | - | - | - | - | ₹0.00 Cr |
| Other Long Term Liabilities | ₹7.75 Cr | ₹4.49 Cr | ₹1.64 Cr | ₹0.34 Cr | ₹0.20 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹37 Cr | ₹33 Cr | ₹29 Cr | ₹21 Cr | ₹26 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹63 Cr | ₹45 Cr | ₹23 Cr | ₹20 Cr | ₹12 Cr |
| Sundry Creditors | ₹63 Cr | ₹45 Cr | ₹23 Cr | ₹20 Cr | ₹12 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹12 Cr | ₹15 Cr | ₹9.81 Cr | ₹12 Cr | ₹6.31 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.28 Cr | ₹0.22 Cr | ₹0.41 Cr | ₹0.38 Cr | ₹0.65 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹12 Cr | ₹15 Cr | ₹9.41 Cr | ₹12 Cr | ₹5.65 Cr |
| Short Term Borrowings | ₹89 Cr | ₹58 Cr | ₹52 Cr | ₹30 Cr | ₹28 Cr |
| Secured ST Loans repayable on Demands | ₹89 Cr | ₹58 Cr | ₹52 Cr | ₹30 Cr | ₹28 Cr |
| Working Capital Loans- Sec | ₹89 Cr | ₹58 Cr | ₹52 Cr | ₹30 Cr | ₹28 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-89 Cr | ₹-58 Cr | ₹-52 Cr | ₹-30 Cr | ₹-28 Cr |
| Short Term Provisions | - | - | ₹0.06 Cr | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹0.06 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹165 Cr | ₹118 Cr | ₹85 Cr | ₹62 Cr | ₹46 Cr |
| Total Liabilities | ₹279 Cr | ₹220 Cr | ₹178 Cr | ₹146 Cr | ₹134 Cr |
| ASSETS | |||||
| Gross Block | ₹115 Cr | ₹112 Cr | ₹81 Cr | ₹75 Cr | ₹75 Cr |
| Less: Accumulated Depreciation | ₹62 Cr | ₹55 Cr | ₹47 Cr | ₹44 Cr | ₹40 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹53 Cr | ₹58 Cr | ₹33 Cr | ₹31 Cr | ₹34 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹8.03 Cr | - | ₹12 Cr | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹1.56 Cr | ₹1.53 Cr | ₹11 Cr | ₹0.26 Cr | ₹0.12 Cr |
| Other Non Current Assets | ₹1.18 Cr | ₹1.11 Cr | ₹0.57 Cr | ₹0.64 Cr | ₹0.79 Cr |
| Total Non-Current Assets | ₹64 Cr | ₹60 Cr | ₹57 Cr | ₹32 Cr | ₹35 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹87 Cr | ₹73 Cr | ₹66 Cr | ₹62 Cr | ₹62 Cr |
| Raw Materials | ₹12 Cr | ₹11 Cr | ₹19 Cr | ₹17 Cr | ₹14 Cr |
| Work-in Progress | ₹28 Cr | ₹26 Cr | ₹23 Cr | ₹21 Cr | ₹19 Cr |
| Finished Goods | ₹15 Cr | ₹9.79 Cr | ₹8.99 Cr | ₹8.72 Cr | ₹9.74 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹2.67 Cr | ₹2.60 Cr | ₹1.60 Cr | ₹1.49 Cr | ₹0.61 Cr |
| Other Inventory | ₹29 Cr | ₹24 Cr | ₹14 Cr | ₹14 Cr | ₹18 Cr |
| Sundry Debtors | ₹104 Cr | ₹75 Cr | ₹48 Cr | ₹39 Cr | ₹30 Cr |
| Debtors more than Six months | ₹4.97 Cr | ₹6.22 Cr | ₹4.71 Cr | ₹6.94 Cr | ₹9.43 Cr |
| Debtors Others | ₹99 Cr | ₹68 Cr | ₹43 Cr | ₹32 Cr | ₹20 Cr |
| Cash and Bank | ₹0.23 Cr | ₹0.31 Cr | ₹0.14 Cr | ₹4.26 Cr | ₹4.42 Cr |
| Cash in hand | ₹0.08 Cr | ₹0.21 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹0.14 Cr |
| Balances at Bank | ₹0.03 Cr | ₹0.10 Cr | ₹0.01 Cr | ₹4.16 Cr | ₹4.27 Cr |
| Other cash and bank balances | ₹0.12 Cr | - | - | - | ₹0.00 Cr |
| Other Current Assets | ₹16 Cr | ₹0.14 Cr | ₹0.18 Cr | ₹0.28 Cr | ₹0.18 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.17 Cr | ₹0.14 Cr | ₹0.18 Cr | ₹0.28 Cr | ₹0.18 Cr |
| Other current_assets | ₹16 Cr | - | - | - | - |
| Short Term Loans and Advances | ₹7.76 Cr | ₹12 Cr | ₹7.67 Cr | ₹7.72 Cr | ₹2.47 Cr |
| Advances recoverable in cash or in kind | ₹2.88 Cr | ₹4.49 Cr | ₹4.54 Cr | ₹6.29 Cr | ₹1.55 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹4.88 Cr | ₹7.64 Cr | ₹3.13 Cr | ₹1.43 Cr | ₹0.91 Cr |
| Total Current Assets | ₹215 Cr | ₹160 Cr | ₹121 Cr | ₹113 Cr | ₹99 Cr |
| Net Current Assets (Including Current Investments) | ₹50 Cr | ₹42 Cr | ₹36 Cr | ₹51 Cr | ₹53 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹279 Cr | ₹220 Cr | ₹178 Cr | ₹146 Cr | ₹134 Cr |
| Contingent Liabilities | ₹8.85 Cr | ₹5.98 Cr | ₹2.16 Cr | ₹0.27 Cr | ₹4.82 Cr |
| Total Debt | ₹125 Cr | ₹93 Cr | ₹85 Cr | ₹60 Cr | ₹58 Cr |
| Book Value | - | 44.61 | 41.48 | 40.03 | 39.69 |
| Adjusted Book Value | 49.89 | 44.61 | 41.48 | 40.03 | 39.69 |
Compare Balance Sheet of peers of ACTIVE CLOTHING CO
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ACTIVE CLOTHING CO | ₹181.4 Cr | -4.8% | 6.8% | 4.1% | Stock Analytics | |
| PAGE INDUSTRIES | ₹43,487.7 Cr | 1.2% | -4.9% | -14.2% | Stock Analytics | |
| KPR MILL | ₹37,432.1 Cr | 0.1% | 3.4% | 17% | Stock Analytics | |
| VEDANT FASHIONS | ₹14,760.6 Cr | -1.1% | -11.6% | -55.9% | Stock Analytics | |
| SWAN ENERGY | ₹13,752.9 Cr | -7.4% | -2.5% | -24.2% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,493.2 Cr | -7.2% | -1.9% | -3.2% | Stock Analytics | |
ACTIVE CLOTHING CO Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ACTIVE CLOTHING CO | -4.8% |
6.8% |
4.1% |
| SENSEX | 0.5% |
1.7% |
11% |
You may also like the below Video Courses