ACTION CONSTRUCTION EQUIPMENT
|
ACTION CONSTRUCTION EQUIPMENT Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹23 Cr |
| Equity - Authorised | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹25 Cr |
| Equity - Issued | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹23 Cr |
| Equity Paid Up | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹23 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | ₹0.93 Cr | ₹0.74 Cr | - | - | - |
| Total Reserves | ₹1,590 Cr | ₹1,205 Cr | ₹895 Cr | ₹730 Cr | ₹501 Cr |
| Securities Premium | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹183 Cr | ₹53 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹1,287 Cr | ₹900 Cr | ₹584 Cr | ₹420 Cr | ₹317 Cr |
| General Reserves | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr |
| Other Reserves | ₹20 Cr | ₹23 Cr | ₹28 Cr | ₹28 Cr | ₹32 Cr |
| Reserve excluding Revaluation Reserve | ₹1,590 Cr | ₹1,205 Cr | ₹895 Cr | ₹730 Cr | ₹501 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,615 Cr | ₹1,230 Cr | ₹919 Cr | ₹754 Cr | ₹523 Cr |
| Minority Interest | ₹1.71 Cr | ₹1.66 Cr | ₹1.62 Cr | ₹0.24 Cr | ₹0.26 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | ₹20 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | ₹23 Cr |
| Term Loans - Institutions | - | - | - | - | ₹0.01 Cr |
| Other Secured | - | - | - | - | ₹-3.16 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹7.20 Cr | ₹9.08 Cr | ₹13 Cr | ₹14 Cr | ₹16 Cr |
| Deferred Tax Assets | ₹34 Cr | ₹20 Cr | ₹11 Cr | ₹5.02 Cr | ₹2.73 Cr |
| Deferred Tax Liability | ₹42 Cr | ₹29 Cr | ₹24 Cr | ₹19 Cr | ₹19 Cr |
| Other Long Term Liabilities | ₹1.27 Cr | ₹0.22 Cr | ₹0.69 Cr | ₹1.25 Cr | ₹0.14 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.84 Cr | ₹3.22 Cr | ₹2.66 Cr | ₹2.28 Cr | ₹1.85 Cr |
| Total Non-Current Liabilities | ₹12 Cr | ₹13 Cr | ₹17 Cr | ₹17 Cr | ₹38 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹809 Cr | ₹688 Cr | ₹501 Cr | ₹413 Cr | ₹331 Cr |
| Sundry Creditors | ₹809 Cr | ₹688 Cr | ₹501 Cr | ₹413 Cr | ₹331 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹237 Cr | ₹222 Cr | ₹153 Cr | ₹64 Cr | ₹129 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹150 Cr | ₹141 Cr | ₹106 Cr | ₹27 Cr | ₹19 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹87 Cr | ₹81 Cr | ₹47 Cr | ₹37 Cr | ₹110 Cr |
| Short Term Borrowings | ₹15 Cr | ₹3.88 Cr | ₹6.20 Cr | ₹29 Cr | ₹31 Cr |
| Secured ST Loans repayable on Demands | ₹14 Cr | ₹3.88 Cr | ₹6.20 Cr | ₹7.61 Cr | ₹31 Cr |
| Working Capital Loans- Sec | ₹0.08 Cr | ₹3.88 Cr | ₹6.20 Cr | ₹1.17 Cr | ₹0.87 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹0.23 Cr | ₹-3.88 Cr | ₹-6.20 Cr | ₹20 Cr | ₹-0.87 Cr |
| Short Term Provisions | ₹155 Cr | ₹114 Cr | ₹2.51 Cr | ₹5.51 Cr | ₹3.26 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹150 Cr | ₹110 Cr | - | ₹3.72 Cr | ₹1.84 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹4.64 Cr | ₹3.81 Cr | ₹2.51 Cr | ₹1.79 Cr | ₹1.42 Cr |
| Total Current Liabilities | ₹1,215 Cr | ₹1,027 Cr | ₹663 Cr | ₹511 Cr | ₹494 Cr |
| Total Liabilities | ₹2,844 Cr | ₹2,271 Cr | ₹1,600 Cr | ₹1,282 Cr | ₹1,055 Cr |
| ASSETS | |||||
| Gross Block | ₹873 Cr | ₹719 Cr | ₹623 Cr | ₹576 Cr | ₹546 Cr |
| Less: Accumulated Depreciation | ₹172 Cr | ₹155 Cr | ₹147 Cr | ₹136 Cr | ₹128 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹701 Cr | ₹563 Cr | ₹476 Cr | ₹440 Cr | ₹417 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹28 Cr | ₹44 Cr | ₹24 Cr | ₹24 Cr | ₹13 Cr |
| Non Current Investments | ₹543 Cr | ₹225 Cr | ₹137 Cr | ₹80 Cr | ₹6.39 Cr |
| Long Term Investment | ₹543 Cr | ₹225 Cr | ₹137 Cr | ₹80 Cr | ₹6.39 Cr |
| Quoted | ₹112 Cr | ₹67 Cr | ₹64 Cr | ₹40 Cr | ₹6.39 Cr |
| Unquoted | ₹430 Cr | ₹158 Cr | ₹73 Cr | ₹40 Cr | ₹0.00 Cr |
| Long Term Loans & Advances | ₹93 Cr | ₹39 Cr | ₹6.79 Cr | ₹8.07 Cr | ₹12 Cr |
| Other Non Current Assets | ₹7.67 Cr | ₹8.84 Cr | ₹33 Cr | ₹15 Cr | ₹4.94 Cr |
| Total Non-Current Assets | ₹1,388 Cr | ₹896 Cr | ₹688 Cr | ₹580 Cr | ₹465 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹376 Cr | ₹370 Cr | ₹212 Cr | ₹99 Cr | ₹25 Cr |
| Quoted | ₹368 Cr | ₹359 Cr | ₹212 Cr | ₹99 Cr | ₹25 Cr |
| Unquoted | ₹7.32 Cr | ₹11 Cr | - | - | - |
| Inventories | ₹515 Cr | ₹553 Cr | ₹419 Cr | ₹333 Cr | ₹266 Cr |
| Raw Materials | ₹290 Cr | ₹304 Cr | ₹219 Cr | ₹178 Cr | ₹132 Cr |
| Work-in Progress | ₹54 Cr | ₹30 Cr | ₹42 Cr | ₹36 Cr | ₹23 Cr |
| Finished Goods | ₹113 Cr | ₹168 Cr | ₹119 Cr | ₹119 Cr | ₹111 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹58 Cr | ₹52 Cr | ₹39 Cr | - | - |
| Sundry Debtors | ₹265 Cr | ₹164 Cr | ₹169 Cr | ₹189 Cr | ₹225 Cr |
| Debtors more than Six months | ₹66 Cr | ₹38 Cr | ₹39 Cr | ₹36 Cr | ₹18 Cr |
| Debtors Others | ₹243 Cr | ₹166 Cr | ₹156 Cr | ₹159 Cr | ₹211 Cr |
| Cash and Bank | ₹55 Cr | ₹110 Cr | ₹49 Cr | ₹14 Cr | ₹37 Cr |
| Cash in hand | ₹0.42 Cr | ₹0.26 Cr | ₹0.30 Cr | ₹4.45 Cr | ₹0.28 Cr |
| Balances at Bank | ₹55 Cr | ₹110 Cr | ₹49 Cr | ₹9.86 Cr | ₹36 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹7.71 Cr | ₹11 Cr | ₹9.25 Cr | ₹3.02 Cr | ₹1.98 Cr |
| Interest accrued on Investments | - | - | - | - | ₹0.00 Cr |
| Interest accrued on Debentures | - | - | ₹1.55 Cr | - | ₹0.08 Cr |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | ₹0.68 Cr | - |
| Prepaid Expenses | ₹3.14 Cr | ₹2.03 Cr | ₹1.51 Cr | ₹1.54 Cr | ₹1.41 Cr |
| Other current_assets | ₹4.57 Cr | ₹9.14 Cr | ₹6.19 Cr | ₹0.81 Cr | ₹0.49 Cr |
| Short Term Loans and Advances | ₹232 Cr | ₹167 Cr | ₹53 Cr | ₹64 Cr | ₹36 Cr |
| Advances recoverable in cash or in kind | ₹42 Cr | ₹16 Cr | ₹16 Cr | ₹29 Cr | ₹28 Cr |
| Advance income tax and TDS | ₹133 Cr | ₹103 Cr | - | - | ₹0.23 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹57 Cr | ₹48 Cr | ₹38 Cr | ₹35 Cr | ₹8.55 Cr |
| Total Current Assets | ₹1,451 Cr | ₹1,376 Cr | ₹911 Cr | ₹703 Cr | ₹591 Cr |
| Net Current Assets (Including Current Investments) | ₹236 Cr | ₹348 Cr | ₹249 Cr | ₹192 Cr | ₹97 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,844 Cr | ₹2,271 Cr | ₹1,600 Cr | ₹1,282 Cr | ₹1,055 Cr |
| Contingent Liabilities | ₹35 Cr | ₹42 Cr | ₹39 Cr | ₹45 Cr | ₹138 Cr |
| Total Debt | ₹15 Cr | ₹3.88 Cr | ₹6.20 Cr | ₹29 Cr | ₹54 Cr |
| Book Value | - | 103.21 | 77.14 | 63.32 | 46.11 |
| Adjusted Book Value | 135.52 | 103.21 | 77.14 | 63.32 | 46.11 |
Compare Balance Sheet of peers of ACTION CONSTRUCTION EQUIPMENT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ACTION CONSTRUCTION EQUIPMENT | ₹11,441.3 Cr | 3.8% | -1% | -34.7% | Stock Analytics | |
| BEML | ₹15,555.5 Cr | 12% | 1.5% | -9.8% | Stock Analytics | |
| SANGHVI MOVERS | ₹3,068.7 Cr | 15.6% | 4.2% | 18.3% | Stock Analytics | |
| TIL | ₹1,824.9 Cr | 4.9% | -1.5% | -13.5% | Stock Analytics | |
| BRADY & MORRIS ENGINEERING COMPANY | ₹202.7 Cr | 3.3% | -1.7% | -44.6% | Stock Analytics | |
ACTION CONSTRUCTION EQUIPMENT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ACTION CONSTRUCTION EQUIPMENT | 3.8% |
-1% |
-34.7% |
| SENSEX | 1% |
0.6% |
7.8% |
You may also like the below Video Courses