A1
|
A1 Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹10.00 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹12 Cr |
| Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹10.00 Cr |
| Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹10.00 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹38 Cr | ₹36 Cr | ₹37 Cr | ₹35 Cr | ₹30 Cr |
| Securities Premium | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹24 Cr | ₹22 Cr | ₹23 Cr | ₹21 Cr | ₹16 Cr |
| General Reserves | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr | ₹0.33 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹38 Cr | ₹36 Cr | ₹37 Cr | ₹35 Cr | ₹30 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹50 Cr | ₹48 Cr | ₹48 Cr | ₹47 Cr | ₹40 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.57 Cr | ₹2.68 Cr | ₹4.70 Cr | ₹5.45 Cr | ₹3.65 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.57 Cr | ₹2.68 Cr | ₹4.70 Cr | ₹5.45 Cr | ₹3.65 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.23 Cr | ₹0.07 Cr | ₹0.13 Cr | ₹0.45 Cr | ₹0.56 Cr |
| Deferred Tax Assets | ₹0.91 Cr | ₹0.84 Cr | ₹0.86 Cr | ₹0.39 Cr | ₹0.31 Cr |
| Deferred Tax Liability | ₹0.68 Cr | ₹0.91 Cr | ₹0.99 Cr | ₹0.84 Cr | ₹0.87 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.65 Cr | ₹0.58 Cr | ₹1.85 Cr | ₹0.94 Cr | ₹1.03 Cr |
| Total Non-Current Liabilities | ₹1.00 Cr | ₹3.33 Cr | ₹6.68 Cr | ₹6.85 Cr | ₹5.24 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1.27 Cr | ₹1.33 Cr | ₹0.58 Cr | ₹3.04 Cr | ₹1.39 Cr |
| Sundry Creditors | ₹1.27 Cr | ₹1.33 Cr | ₹0.58 Cr | ₹3.04 Cr | ₹1.39 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹2.54 Cr | ₹2.90 Cr | ₹7.26 Cr | ₹7.33 Cr | ₹4.53 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.30 Cr | ₹0.55 Cr | ₹3.38 Cr | ₹3.22 Cr | ₹0.60 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2.24 Cr | ₹2.35 Cr | ₹3.87 Cr | ₹4.11 Cr | ₹3.93 Cr |
| Short Term Borrowings | ₹19 Cr | ₹6.04 Cr | ₹6.46 Cr | ₹17 Cr | ₹11 Cr |
| Secured ST Loans repayable on Demands | ₹19 Cr | ₹6.04 Cr | ₹6.46 Cr | ₹17 Cr | ₹11 Cr |
| Working Capital Loans- Sec | ₹19 Cr | ₹6.04 Cr | ₹6.46 Cr | ₹17 Cr | ₹9.44 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-19 Cr | ₹-6.04 Cr | ₹-6.46 Cr | ₹-17 Cr | ₹-9.44 Cr |
| Short Term Provisions | ₹0.13 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹2.29 Cr | ₹0.97 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.10 Cr | - | - | ₹2.29 Cr | ₹0.97 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | - | - |
| Total Current Liabilities | ₹23 Cr | ₹10 Cr | ₹14 Cr | ₹29 Cr | ₹17 Cr |
| Total Liabilities | ₹73 Cr | ₹61 Cr | ₹69 Cr | ₹83 Cr | ₹63 Cr |
| ASSETS | |||||
| Gross Block | ₹29 Cr | ₹28 Cr | ₹28 Cr | ₹25 Cr | ₹19 Cr |
| Less: Accumulated Depreciation | ₹18 Cr | ₹15 Cr | ₹12 Cr | ₹7.73 Cr | ₹4.46 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹11 Cr | ₹13 Cr | ₹16 Cr | ₹17 Cr | ₹14 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.26 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Non Current Investments | ₹4.60 Cr | ₹4.24 Cr | ₹3.20 Cr | ₹2.47 Cr | - |
| Long Term Investment | ₹4.60 Cr | ₹4.24 Cr | ₹3.20 Cr | ₹2.47 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹4.60 Cr | ₹4.24 Cr | ₹3.20 Cr | ₹2.47 Cr | - |
| Long Term Loans & Advances | ₹1.07 Cr | ₹2.40 Cr | ₹3.90 Cr | ₹3.64 Cr | ₹3.46 Cr |
| Other Non Current Assets | ₹0.02 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹2.02 Cr | ₹0.01 Cr |
| Total Non-Current Assets | ₹17 Cr | ₹20 Cr | ₹24 Cr | ₹25 Cr | ₹18 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.35 Cr | ₹0.48 Cr | - | - | - |
| Quoted | ₹0.35 Cr | ₹0.48 Cr | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹2.49 Cr | ₹1.88 Cr | ₹1.34 Cr | ₹2.34 Cr | ₹1.90 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹2.49 Cr | ₹1.88 Cr | ₹1.34 Cr | ₹2.34 Cr | ₹1.90 Cr |
| Sundry Debtors | ₹51 Cr | ₹31 Cr | ₹38 Cr | ₹46 Cr | ₹36 Cr |
| Debtors more than Six months | ₹7.17 Cr | ₹7.39 Cr | ₹12 Cr | ₹5.45 Cr | ₹5.92 Cr |
| Debtors Others | ₹44 Cr | ₹24 Cr | ₹27 Cr | ₹42 Cr | ₹32 Cr |
| Cash and Bank | ₹2.04 Cr | ₹6.64 Cr | ₹3.31 Cr | ₹0.10 Cr | ₹0.47 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.34 Cr |
| Balances at Bank | ₹2.01 Cr | ₹6.62 Cr | ₹3.25 Cr | ₹0.04 Cr | ₹0.13 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.43 Cr | ₹0.43 Cr | ₹2.21 Cr | ₹3.22 Cr | ₹2.92 Cr |
| Interest accrued on Investments | - | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.04 Cr | ₹0.04 Cr | - | - | - |
| Prepaid Expenses | ₹0.39 Cr | ₹0.39 Cr | ₹0.34 Cr | ₹0.27 Cr | ₹0.23 Cr |
| Other current_assets | - | - | ₹1.87 Cr | ₹2.95 Cr | ₹2.67 Cr |
| Short Term Loans and Advances | ₹0.78 Cr | ₹1.13 Cr | ₹0.77 Cr | ₹5.56 Cr | ₹3.57 Cr |
| Advances recoverable in cash or in kind | ₹1.50 Cr | ₹1.60 Cr | ₹1.36 Cr | ₹2.37 Cr | ₹1.43 Cr |
| Advance income tax and TDS | - | ₹0.23 Cr | - | ₹2.15 Cr | ₹0.82 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹-0.72 Cr | ₹-0.70 Cr | ₹-0.59 Cr | ₹1.05 Cr | ₹1.32 Cr |
| Total Current Assets | ₹57 Cr | ₹41 Cr | ₹46 Cr | ₹58 Cr | ₹45 Cr |
| Net Current Assets (Including Current Investments) | ₹34 Cr | ₹31 Cr | ₹31 Cr | ₹28 Cr | ₹28 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹73 Cr | ₹61 Cr | ₹69 Cr | ₹83 Cr | ₹63 Cr |
| Contingent Liabilities | - | ₹0.40 Cr | ₹0.53 Cr | ₹0.04 Cr | - |
| Total Debt | ₹21 Cr | ₹11 Cr | ₹14 Cr | ₹26 Cr | ₹17 Cr |
| Book Value | 43.20 | 41.54 | 42.09 | 40.45 | 40.21 |
| Adjusted Book Value | 43.20 | 41.54 | 42.09 | 40.45 | 34.96 |
Compare Balance Sheet of peers of A1
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| A1 | ₹1,211.1 Cr | 3.1% | 11.2% | 209.2% | Stock Analytics | |
| ADANI ENTERPRISES | ₹288,990.0 Cr | -1.8% | -6.4% | -13.3% | Stock Analytics | |
| REDINGTON | ₹20,642.8 Cr | -1.9% | -7.4% | 52.1% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,414.1 Cr | -0.8% | 2.5% | 47.1% | Stock Analytics | |
| MMTC | ₹10,110.0 Cr | -1% | -3.9% | -14.9% | Stock Analytics | |
| HONASA CONSUMER | ₹8,994.9 Cr | -1.1% | -8.2% | -34.4% | Stock Analytics | |
A1 Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| A1 | 3.1% |
11.2% |
209.2% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses