3I INFOTECH
|
3I INFOTECH Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹170 Cr | ₹169 Cr | ₹168 Cr | ₹168 Cr | ₹1,617 Cr |
Equity - Authorised | ₹2,200 Cr | ₹2,200 Cr | ₹2,200 Cr | ₹2,200 Cr | ₹2,200 Cr |
Equity - Issued | ₹170 Cr | ₹169 Cr | ₹168 Cr | ₹168 Cr | ₹1,617 Cr |
Equity Paid Up | ₹170 Cr | ₹169 Cr | ₹168 Cr | ₹168 Cr | ₹1,617 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹5.13 Cr | ₹6.28 Cr | ₹7.94 Cr | ₹19 Cr | ₹9.08 Cr |
Total Reserves | ₹132 Cr | ₹118 Cr | ₹466 Cr | ₹517 Cr | ₹-873 Cr |
Securities Premium | ₹901 Cr | ₹899 Cr | ₹896 Cr | ₹896 Cr | ₹896 Cr |
Capital Reserves | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | - | - |
Profit & Loss Account Balance | ₹-1,318 Cr | ₹-1,346 Cr | ₹-789 Cr | ₹-421 Cr | ₹-1,831 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹549 Cr | ₹565 Cr | ₹359 Cr | ₹42 Cr | ₹62 Cr |
Reserve excluding Revaluation Reserve | ₹132 Cr | ₹118 Cr | ₹466 Cr | ₹517 Cr | ₹-873 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹307 Cr | ₹293 Cr | ₹643 Cr | ₹704 Cr | ₹753 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹0.19 Cr | ₹54 Cr | ₹22 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹0.23 Cr | ₹54 Cr | ₹22 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹-0.04 Cr | - | - |
Unsecured Loans | ₹7.00 Cr | - | - | - | ₹494 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | ₹83 Cr |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹7.00 Cr | - | - | - | - |
Other Unsecured Loan | - | - | - | - | ₹411 Cr |
Deferred Tax Assets / Liabilities | ₹-18 Cr | ₹-0.56 Cr | ₹-1.74 Cr | ₹-2.22 Cr | ₹-1.59 Cr |
Deferred Tax Assets | ₹25 Cr | ₹12 Cr | ₹23 Cr | ₹13 Cr | ₹129 Cr |
Deferred Tax Liability | ₹7.64 Cr | ₹11 Cr | ₹21 Cr | ₹11 Cr | ₹128 Cr |
Other Long Term Liabilities | ₹16 Cr | ₹28 Cr | ₹46 Cr | ₹51 Cr | ₹25 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹21 Cr | ₹25 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr |
Total Non-Current Liabilities | ₹26 Cr | ₹52 Cr | ₹65 Cr | ₹121 Cr | ₹556 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹69 Cr | ₹93 Cr | ₹71 Cr | ₹31 Cr | ₹55 Cr |
Sundry Creditors | ₹69 Cr | ₹93 Cr | ₹71 Cr | ₹31 Cr | ₹55 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹114 Cr | ₹166 Cr | ₹134 Cr | ₹83 Cr | ₹89 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹5.62 Cr | ₹11 Cr | ₹9.91 Cr | ₹3.15 Cr | ₹1.16 Cr |
Interest Accrued But Not Due | - | ₹0.03 Cr | - | - | ₹0.14 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | ₹19 Cr |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹109 Cr | ₹154 Cr | ₹124 Cr | ₹80 Cr | ₹68 Cr |
Short Term Borrowings | ₹32 Cr | ₹42 Cr | ₹38 Cr | - | - |
Secured ST Loans repayable on Demands | ₹32 Cr | ₹42 Cr | ₹38 Cr | - | - |
Working Capital Loans- Sec | ₹32 Cr | ₹42 Cr | ₹38 Cr | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-32 Cr | ₹-42 Cr | ₹-38 Cr | - | - |
Short Term Provisions | ₹6.00 Cr | ₹6.23 Cr | ₹19 Cr | ₹19 Cr | ₹15 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹6.00 Cr | ₹6.23 Cr | ₹5.79 Cr | ₹5.13 Cr | ₹1.85 Cr |
Total Current Liabilities | ₹222 Cr | ₹307 Cr | ₹263 Cr | ₹133 Cr | ₹159 Cr |
Total Liabilities | ₹555 Cr | ₹651 Cr | ₹970 Cr | ₹958 Cr | ₹1,484 Cr |
ASSETS | |||||
Gross Block | ₹998 Cr | ₹1,038 Cr | ₹989 Cr | ₹992 Cr | ₹957 Cr |
Less: Accumulated Depreciation | ₹536 Cr | ₹538 Cr | ₹510 Cr | ₹576 Cr | ₹569 Cr |
Less: Impairment of Assets | ₹237 Cr | ₹255 Cr | - | - | - |
Net Block | ₹225 Cr | ₹245 Cr | ₹479 Cr | ₹417 Cr | ₹388 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹2.29 Cr | ₹2.24 Cr | ₹2.21 Cr | ₹0.16 Cr | ₹0.16 Cr |
Long Term Investment | ₹2.29 Cr | ₹2.24 Cr | ₹2.21 Cr | ₹0.16 Cr | ₹0.16 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹7.30 Cr | ₹7.25 Cr | ₹7.22 Cr | ₹5.17 Cr | ₹5.17 Cr |
Long Term Loans & Advances | ₹62 Cr | ₹63 Cr | ₹83 Cr | ₹124 Cr | ₹116 Cr |
Other Non Current Assets | ₹1.82 Cr | ₹0.82 Cr | ₹5.28 Cr | ₹7.30 Cr | ₹1.67 Cr |
Total Non-Current Assets | ₹293 Cr | ₹317 Cr | ₹611 Cr | ₹556 Cr | ₹506 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹102 Cr | ₹157 Cr | ₹135 Cr | ₹94 Cr | ₹88 Cr |
Debtors more than Six months | ₹34 Cr | ₹35 Cr | ₹32 Cr | ₹21 Cr | ₹23 Cr |
Debtors Others | ₹76 Cr | ₹139 Cr | ₹118 Cr | ₹88 Cr | ₹75 Cr |
Cash and Bank | ₹60 Cr | ₹55 Cr | ₹67 Cr | ₹136 Cr | ₹691 Cr |
Cash in hand | ₹0.04 Cr | ₹0.03 Cr | - | - | - |
Balances at Bank | ₹60 Cr | ₹54 Cr | ₹67 Cr | ₹136 Cr | ₹691 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹14 Cr | ₹36 Cr | ₹43 Cr | ₹70 Cr | ₹14 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹1.23 Cr | ₹1.56 Cr | ₹2.68 Cr | ₹3.05 Cr | ₹2.44 Cr |
Prepaid Expenses | ₹4.06 Cr | ₹5.04 Cr | ₹5.49 Cr | ₹3.34 Cr | ₹6.42 Cr |
Other current_assets | ₹9.09 Cr | ₹29 Cr | ₹35 Cr | ₹63 Cr | ₹5.47 Cr |
Short Term Loans and Advances | ₹86 Cr | ₹88 Cr | ₹115 Cr | ₹100 Cr | ₹95 Cr |
Advances recoverable in cash or in kind | ₹65 Cr | ₹67 Cr | ₹101 Cr | ₹104 Cr | ₹94 Cr |
Advance income tax and TDS | ₹17 Cr | ₹9.11 Cr | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.85 Cr | ₹11 Cr | ₹14 Cr | ₹-3.44 Cr | ₹0.47 Cr |
Total Current Assets | ₹262 Cr | ₹335 Cr | ₹359 Cr | ₹400 Cr | ₹888 Cr |
Net Current Assets (Including Current Investments) | ₹40 Cr | ₹28 Cr | ₹97 Cr | ₹267 Cr | ₹728 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹555 Cr | ₹651 Cr | ₹970 Cr | ₹958 Cr | ₹1,484 Cr |
Contingent Liabilities | ₹230 Cr | ₹198 Cr | ₹220 Cr | ₹404 Cr | ₹413 Cr |
Total Debt | ₹39 Cr | ₹42 Cr | ₹38 Cr | ₹54 Cr | ₹536 Cr |
Book Value | 17.79 | 16.97 | 37.69 | 40.77 | 4.60 |
Adjusted Book Value | 17.79 | 16.97 | 37.69 | 40.77 | 4.60 |
Compare Balance Sheet of peers of 3I INFOTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
3I INFOTECH | ₹402.0 Cr | 7.1% | -1.9% | -34.7% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,104,840.0 Cr | 1.4% | -4% | -31.9% | Stock Analytics | |
INFOSYS | ₹618,004.0 Cr | 3.6% | -5.5% | -20.1% | Stock Analytics | |
HCL TECHNOLOGIES | ₹397,945.0 Cr | -1.4% | -4.2% | -11% | Stock Analytics | |
WIPRO | ₹260,616.0 Cr | 1.4% | -4.9% | -4.9% | Stock Analytics | |
TECH MAHINDRA | ₹147,277.0 Cr | 2.2% | -2.8% | -5.3% | Stock Analytics |
3I INFOTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
3I INFOTECH | 7.1% |
-1.9% |
-34.7% |
SENSEX | 0.9% |
-1.1% |
0.6% |
You may also like the below Video Courses