20 MICRONS
|
20 MICRONS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹412 Cr | ₹335 Cr | ₹276 Cr | ₹234 Cr | ₹197 Cr |
| Securities Premium | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Capital Reserves | ₹12 Cr | ₹0.92 Cr | ₹0.92 Cr | ₹0.92 Cr | ₹0.92 Cr |
| Profit & Loss Account Balance | ₹339 Cr | ₹281 Cr | ₹228 Cr | ₹186 Cr | ₹152 Cr |
| General Reserves | ₹1.21 Cr | ₹1.21 Cr | ₹1.21 Cr | ₹1.21 Cr | ₹1.21 Cr |
| Other Reserves | ₹20 Cr | ₹12 Cr | ₹6.31 Cr | ₹5.83 Cr | ₹3.32 Cr |
| Reserve excluding Revaluation Reserve | ₹412 Cr | ₹335 Cr | ₹276 Cr | ₹234 Cr | ₹197 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹429 Cr | ₹353 Cr | ₹294 Cr | ₹251 Cr | ₹214 Cr |
| Minority Interest | ₹4.69 Cr | ₹1.14 Cr | ₹1.05 Cr | ₹0.91 Cr | ₹0.77 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹11 Cr | ₹2.56 Cr | ₹5.25 Cr | ₹11 Cr | ₹7.43 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹15 Cr | ₹5.25 Cr | ₹8.01 Cr | ₹16 Cr | ₹13 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-4.44 Cr | ₹-2.69 Cr | ₹-2.76 Cr | ₹-5.05 Cr | ₹-5.14 Cr |
| Unsecured Loans | ₹11 Cr | ₹9.86 Cr | ₹13 Cr | ₹17 Cr | ₹16 Cr |
| Fixed Deposits - Public | ₹17 Cr | ₹23 Cr | ₹25 Cr | ₹28 Cr | ₹25 Cr |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹1.24 Cr | ₹1.00 Cr | ₹1.64 Cr |
| Other Unsecured Loan | ₹-5.31 Cr | ₹-13 Cr | ₹-13 Cr | ₹-12 Cr | ₹-10 Cr |
| Deferred Tax Assets / Liabilities | ₹26 Cr | ₹28 Cr | ₹25 Cr | ₹26 Cr | ₹24 Cr |
| Deferred Tax Assets | ₹5.43 Cr | ₹3.44 Cr | ₹3.73 Cr | ₹3.22 Cr | ₹2.97 Cr |
| Deferred Tax Liability | ₹32 Cr | ₹31 Cr | ₹29 Cr | ₹29 Cr | ₹27 Cr |
| Other Long Term Liabilities | ₹10 Cr | ₹4.24 Cr | ₹4.66 Cr | ₹1.30 Cr | ₹1.48 Cr |
| Long Term Trade Payables | - | - | - | ₹0.84 Cr | - |
| Long Term Provisions | ₹0.90 Cr | ₹0.65 Cr | - | - | - |
| Total Non-Current Liabilities | ₹60 Cr | ₹45 Cr | ₹48 Cr | ₹56 Cr | ₹49 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹68 Cr | ₹62 Cr | ₹79 Cr | ₹99 Cr | ₹94 Cr |
| Sundry Creditors | ₹68 Cr | ₹62 Cr | ₹79 Cr | ₹99 Cr | ₹94 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹31 Cr | ₹39 Cr | ₹33 Cr | ₹31 Cr | ₹31 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | ₹0.13 Cr |
| Advances received from customers | ₹3.92 Cr | ₹6.35 Cr | ₹1.98 Cr | ₹1.64 Cr | ₹1.95 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹27 Cr | ₹33 Cr | ₹31 Cr | ₹30 Cr | ₹28 Cr |
| Short Term Borrowings | ₹118 Cr | ₹86 Cr | ₹67 Cr | ₹74 Cr | ₹62 Cr |
| Secured ST Loans repayable on Demands | ₹107 Cr | ₹77 Cr | ₹57 Cr | ₹64 Cr | ₹49 Cr |
| Working Capital Loans- Sec | ₹107 Cr | ₹77 Cr | ₹57 Cr | ₹64 Cr | ₹49 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-96 Cr | ₹-67 Cr | ₹-48 Cr | ₹-54 Cr | ₹-36 Cr |
| Short Term Provisions | ₹69 Cr | ₹34 Cr | ₹13 Cr | ₹10 Cr | ₹18 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹68 Cr | ₹34 Cr | ₹13 Cr | ₹10 Cr | ₹17 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.75 Cr | ₹0.06 Cr | ₹0.36 Cr | ₹0.16 Cr | ₹0.64 Cr |
| Total Current Liabilities | ₹286 Cr | ₹222 Cr | ₹192 Cr | ₹215 Cr | ₹204 Cr |
| Total Liabilities | ₹780 Cr | ₹621 Cr | ₹535 Cr | ₹524 Cr | ₹468 Cr |
| ASSETS | |||||
| Gross Block | ₹455 Cr | ₹366 Cr | ₹358 Cr | ₹341 Cr | ₹326 Cr |
| Less: Accumulated Depreciation | ₹171 Cr | ₹154 Cr | ₹144 Cr | ₹134 Cr | ₹123 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹284 Cr | ₹212 Cr | ₹213 Cr | ₹207 Cr | ₹203 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹9.09 Cr | ₹12 Cr | ₹7.24 Cr | ₹4.85 Cr | ₹2.70 Cr |
| Non Current Investments | ₹25 Cr | ₹17 Cr | ₹9.02 Cr | ₹8.86 Cr | ₹5.95 Cr |
| Long Term Investment | ₹25 Cr | ₹17 Cr | ₹9.02 Cr | ₹8.86 Cr | ₹5.95 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹25 Cr | ₹17 Cr | ₹9.02 Cr | ₹8.86 Cr | ₹5.95 Cr |
| Long Term Loans & Advances | ₹13 Cr | ₹13 Cr | ₹14 Cr | ₹17 Cr | ₹11 Cr |
| Other Non Current Assets | ₹6.58 Cr | ₹1.38 Cr | ₹4.44 Cr | ₹2.22 Cr | ₹0.04 Cr |
| Total Non-Current Assets | ₹338 Cr | ₹257 Cr | ₹248 Cr | ₹240 Cr | ₹222 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹160 Cr | ₹113 Cr | ₹115 Cr | ₹129 Cr | ₹101 Cr |
| Raw Materials | ₹122 Cr | ₹79 Cr | ₹84 Cr | ₹96 Cr | ₹67 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹28 Cr | ₹23 Cr | ₹23 Cr | ₹24 Cr | ₹24 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹8.44 Cr | ₹8.68 Cr | ₹7.73 Cr | ₹8.10 Cr | ₹9.22 Cr |
| Other Inventory | ₹0.55 Cr | ₹1.93 Cr | ₹0.73 Cr | ₹0.38 Cr | ₹0.50 Cr |
| Sundry Debtors | ₹143 Cr | ₹126 Cr | ₹97 Cr | ₹100 Cr | ₹90 Cr |
| Debtors more than Six months | ₹1.84 Cr | ₹2.75 Cr | ₹1.50 Cr | ₹1.70 Cr | ₹8.46 Cr |
| Debtors Others | ₹143 Cr | ₹124 Cr | ₹98 Cr | ₹100 Cr | ₹84 Cr |
| Cash and Bank | ₹40 Cr | ₹60 Cr | ₹30 Cr | ₹17 Cr | ₹9.94 Cr |
| Cash in hand | ₹0.15 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.21 Cr |
| Balances at Bank | ₹40 Cr | ₹60 Cr | ₹30 Cr | ₹17 Cr | ₹9.73 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.08 Cr | ₹2.87 Cr | ₹2.77 Cr | ₹2.92 Cr | ₹1.98 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.96 Cr | ₹1.93 Cr | ₹1.89 Cr | ₹1.97 Cr | ₹1.09 Cr |
| Other current_assets | ₹0.13 Cr | ₹0.94 Cr | ₹0.88 Cr | ₹0.95 Cr | ₹0.89 Cr |
| Short Term Loans and Advances | ₹94 Cr | ₹60 Cr | ₹41 Cr | ₹34 Cr | ₹42 Cr |
| Advances recoverable in cash or in kind | ₹14 Cr | ₹16 Cr | ₹16 Cr | ₹9.53 Cr | ₹17 Cr |
| Advance income tax and TDS | ₹69 Cr | ₹34 Cr | ₹15 Cr | ₹13 Cr | ₹20 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹11 Cr | ₹9.14 Cr | ₹9.53 Cr | ₹12 Cr | ₹5.59 Cr |
| Total Current Assets | ₹439 Cr | ₹361 Cr | ₹287 Cr | ₹283 Cr | ₹245 Cr |
| Net Current Assets (Including Current Investments) | ₹153 Cr | ₹139 Cr | ₹95 Cr | ₹68 Cr | ₹41 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹780 Cr | ₹621 Cr | ₹535 Cr | ₹524 Cr | ₹468 Cr |
| Contingent Liabilities | ₹8.44 Cr | ₹11 Cr | ₹12 Cr | ₹9.15 Cr | ₹8.86 Cr |
| Total Debt | ₹151 Cr | ₹116 Cr | ₹102 Cr | ₹120 Cr | ₹101 Cr |
| Book Value | - | 100.02 | 83.20 | 71.27 | 60.78 |
| Adjusted Book Value | 121.68 | 100.02 | 83.20 | 71.27 | 60.78 |
Compare Balance Sheet of peers of 20 MICRONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| 20 MICRONS | ₹750.7 Cr | 2.9% | 1.1% | -22.1% | Stock Analytics | |
| COAL INDIA | ₹231,811.0 Cr | -3.2% | -2.2% | -17.9% | Stock Analytics | |
| NMDC | ₹65,305.6 Cr | -2% | -2.4% | -1.5% | Stock Analytics | |
| KIOCL | ₹24,419.4 Cr | -6.7% | -28.7% | 20.2% | Stock Analytics | |
| GUJARAT MINERAL DEVELOPMENT CORPORATION | ₹19,086.4 Cr | 1% | 2.8% | 52% | Stock Analytics | |
| SANDUR MANGANESE & IRON ORES | ₹9,965.2 Cr | -5.5% | 8.9% | 31% | Stock Analytics | |
20 MICRONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| 20 MICRONS | 2.9% |
1.1% |
-22.1% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses