Home > Income Statement > VAISHALI PHARMA

VAISHALI PHARMA
Income Statement

VAISHALI PHARMA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
AD     Remove this Ad

VAISHALI PHARMA Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹99 Cr₹86 Cr₹70 Cr₹76 Cr₹54 Cr
     Sales ₹98 Cr₹82 Cr₹64 Cr₹72 Cr₹52 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.75 Cr₹4.21 Cr₹5.58 Cr₹4.10 Cr₹1.03 Cr
     Revenue from property development -----
     Other Operational Income ₹0.39 Cr₹0.31 Cr₹0.26 Cr₹0.18 Cr₹0.44 Cr
Less: Excise Duty -----
Net Sales ₹99 Cr₹86 Cr₹70 Cr₹76 Cr₹54 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.43 Cr₹2.67 Cr₹-2.42 Cr₹-0.04 Cr₹0.29 Cr
Raw Material Consumed ₹90 Cr₹72 Cr₹57 Cr₹64 Cr₹46 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹90 Cr₹72 Cr₹57 Cr₹64 Cr₹46 Cr
     Other raw material cost -----
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.58 Cr₹1.40 Cr₹1.30 Cr₹1.36 Cr₹1.19 Cr
     Salaries, Wages & Bonus ₹1.46 Cr₹1.22 Cr₹1.18 Cr₹1.21 Cr₹1.10 Cr
     Contributions to EPF & Pension Funds ₹0.03 Cr₹0.04 Cr₹0.04 Cr₹0.05 Cr₹0.04 Cr
     Workmen and Staff Welfare Expenses ₹0.05 Cr₹0.06 Cr₹0.04 Cr₹0.06 Cr₹0.01 Cr
     Other Employees Cost ₹0.05 Cr₹0.09 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr
Other Manufacturing Expenses ₹0.04 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.04 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹2.77 Cr₹2.00 Cr₹1.59 Cr₹1.38 Cr₹1.20 Cr
     Rent , Rates & Taxes ₹0.14 Cr₹0.02 Cr₹0.03 Cr₹0.04 Cr₹0.06 Cr
     Insurance ₹0.01 Cr-₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Printing and stationery ₹0.04 Cr₹0.06 Cr₹0.06 Cr₹0.03 Cr₹0.02 Cr
     Professional and legal fees ₹0.76 Cr₹0.41 Cr₹0.22 Cr₹0.29 Cr₹0.32 Cr
     Traveling and conveyance ₹0.41 Cr₹0.40 Cr₹0.30 Cr₹0.12 Cr₹0.04 Cr
     Other Administration ₹1.41 Cr₹1.12 Cr₹0.98 Cr₹0.89 Cr₹0.76 Cr
Selling and Distribution Expenses ₹2.85 Cr₹1.41 Cr₹2.69 Cr₹2.67 Cr₹0.74 Cr
     Advertisement & Sales Promotion ₹0.45 Cr₹0.49 Cr₹0.53 Cr₹0.09 Cr₹0.07 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.34 Cr₹0.85 Cr₹2.01 Cr₹1.46 Cr₹0.52 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.06 Cr₹0.08 Cr₹0.15 Cr₹1.12 Cr₹0.16 Cr
Miscellaneous Expenses ₹5.54 Cr₹5.35 Cr₹0.00 Cr₹0.00 Cr₹1.82 Cr
     Bad debts /advances written off ₹5.54 Cr₹5.09 Cr--₹1.82 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses -₹0.26 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹98 Cr₹85 Cr₹60 Cr₹69 Cr₹51 Cr
Operating Profit (Excl OI) ₹0.57 Cr₹1.67 Cr₹9.38 Cr₹6.89 Cr₹2.65 Cr
Other Income ₹3.21 Cr₹2.03 Cr₹2.23 Cr₹1.79 Cr₹1.81 Cr
     Interest Received ₹0.10 Cr₹0.09 Cr₹0.08 Cr₹0.09 Cr₹0.09 Cr
     Dividend Received ₹0.01 Cr----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.27 Cr₹0.09 Cr₹0.10 Cr₹0.05 Cr-
     Foreign Exchange Gains ₹0.32 Cr₹0.17 Cr₹0.54 Cr₹0.44 Cr₹0.40 Cr
     Others ₹2.50 Cr₹1.68 Cr₹1.51 Cr₹1.21 Cr₹1.32 Cr
Operating Profit ₹3.78 Cr₹3.70 Cr₹12 Cr₹8.67 Cr₹4.46 Cr
Interest ₹2.07 Cr₹2.27 Cr₹2.26 Cr₹2.49 Cr₹2.63 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹2.07 Cr₹2.27 Cr₹2.26 Cr₹2.49 Cr₹2.63 Cr
PBDT ₹1.71 Cr₹1.43 Cr₹9.35 Cr₹6.19 Cr₹1.83 Cr
Depreciation ₹0.49 Cr₹0.51 Cr₹0.50 Cr₹0.46 Cr₹0.43 Cr
Profit Before Taxation & Exceptional Items ₹1.23 Cr₹0.93 Cr₹8.85 Cr₹5.73 Cr₹1.41 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1.23 Cr₹0.93 Cr₹8.85 Cr₹5.73 Cr₹1.41 Cr
Provision for Tax ₹0.41 Cr₹0.21 Cr₹2.24 Cr₹1.71 Cr₹0.36 Cr
     Current Income Tax ₹0.42 Cr₹0.25 Cr₹2.16 Cr₹1.46 Cr₹0.38 Cr
     Deferred Tax ₹-0.01 Cr₹-0.04 Cr₹0.00 Cr₹-0.02 Cr₹-0.02 Cr
     Other taxes --₹0.08 Cr₹0.27 Cr-
Profit After Tax ₹0.82 Cr₹0.72 Cr₹6.60 Cr₹4.02 Cr₹1.05 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹15 Cr₹14 Cr₹7.59 Cr₹3.57 Cr₹2.52 Cr
Appropriations ₹16 Cr₹15 Cr₹14 Cr₹7.59 Cr₹3.57 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹0.06₹0.67₹6.26₹3.82₹0.99
Adjusted EPS ₹0.06₹0.07₹0.63₹0.38₹0.10

Compare Income Statement of peers of VAISHALI PHARMA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VAISHALI PHARMA ₹79.9 Cr -6% -24.2% -53.3% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹432,000.0 Cr -0.4% 5.3% 13.4% Stock Analytics
DIVIS LABORATORIES ₹161,076.0 Cr -4.3% -6.3% 12.3% Stock Analytics
TORRENT PHARMACEUTICALS ₹148,510.0 Cr 0.4% 8.2% 44.7% Stock Analytics
DR REDDYS LABORATORIES ₹107,921.0 Cr 0.5% 1.8% 16.4% Stock Analytics
CIPLA ₹106,150.0 Cr -0.8% -2.6% -9.2% Stock Analytics


VAISHALI PHARMA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VAISHALI PHARMA

-6%

-24.2%

-53.3%

SENSEX

-5.5%

-11.5%

0.3%


You may also like the below Video Courses